EN DE

Endomines Finland Oyj (PAMPALO) Fair Value & Analysis

Basic Materials · FI · Market cap €303M

EF Endomines Finland Oyj PAMPALO · HE
Price€8.84
Fair Value€1.55
Upside-82.5%
Quality53/100
Watch Endomines Finland Oyj for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 24.3% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/13)
Wide moat 81/100
Evidence: Medium Range €1.16 – €1.94 Share as image

Fair value as of: Jul 18, 2026

From 14 valuation models · updated 23 days ago

Share price +8.7% over the past month.

A solid business, but screening 82% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€1.94). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€12.50 €1.06 Fair Value €1.55 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range €1.06 – €12.50 · fair‑value band €1.16 – €1.94 · the €8.84 price screens above the €1.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Endomines Finland Oyj (PAMPALO) currently trades at €8.84, while our model-based Fair Value estimate is €1.55, implying the stock looks roughly 82.5% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Endomines Finland Oyj generated revenue of €53.6M at a net margin of 24.3%. Revenue grew 77.9% year over year. It earns a return on equity of 23.9%. Net debt stands at €9.7M. Fundamentals as of Jul 18, 2026

Our scenario range runs from €1.16 (bear case) to €1.94 (bull case); at €8.84, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 47% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at -82%, PAMPALO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (€0.5000 to €4.33). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder €0.4100 €0.5000 €0.5700 72
Growth-Adj P/E €2.75 €3.93 €5.11 68
P/E Multiple €1.16 €1.55 €1.94 63
All 14 models by family
Earnings-Based
Graham-Dodd €0.6200 €4.33 €6.07 54
Lynch FV €2.24 €3.19 €4.15 50
PEG = 1.0 €2.24 €3.19 €4.15 46
EPV €0.4100 €0.5000 €0.5700 59
Multiples
P/E Multiple €1.16 €1.55 €1.94 63
P/S Multiple €1.16 €1.55 €1.94 58
P/B Multiple €1.16 €1.55 €1.94 55
EV/EBIT €0.8300 €1.18 €1.52 53
EV/EBITDA €2.23 €3.05 €3.86 54
EV/Revenue €0.6900 €1.08 €1.46 43
Asset-Based
NCAV (Graham) €0.7400 €0.9900 €1.48 50
Economic Profit
Residual Income €1.10 €1.11 €1.06 61
ROIC Compounder €0.4100 €0.5000 €0.5700 72
Growth Earnings
Growth-Adj P/E €2.75 €3.93 €5.11 68

Widest divergence: Growth Earnings (€3.93) versus Economic Profit (€0.5000). Highest evidence: ROIC Compounder (72).

Notify me when PAMPALO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €53.6M
Revenue growth (YoY) +77.9%
Net margin 24.3%
Return on equity 24.5%
Free cash flow −€4.4M FY2025
P/E ratio 23.9
More key figures
Operating margin 38.9%
EPS (TTM) €0.3300
EPS growth (YoY) +289%
Net debt €9.7M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 50 · Market factors (momentum, volatility) 28

Profitability 38
Margins and returns on capital today
Quality Growth 96
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 9
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 42
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Endomines Finland Oyj engages in the mining and exploration of gold deposits in Finland and the United States. The company holds interest in Karelian Gold Line located in Finland; Pampalo and Hosko mines located in Finland; four gold deposits in Idaho and Montana. The company was incorporated in 2021 and is based in Espoo, Finland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Endomines Finland Oyj reported revenue of €45.5M in FY2025 versus €0 in FY2021. Reported net income was €3.5M in FY2025.

Growth Quality 52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€45.5M
Latest YoY
+58.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+49.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+111.6%
Revenue
FY21 €0
FY22 €13.5M
FY23 €19.7M
FY24 €28.7M
FY25 €45.5M
Net income
FY21 −€25.7M
FY22 −€17.5M
FY23 −€5.3M
FY24 €300K
FY25 €3.5M

PAMPALO screens 82% overvalued. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Endomines Finland Oyj Fair Value". https://www.fairvalue-calculator.com/stock/PAMPALO

Peer Group

Gold · 259 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −83% · Bottom 25%
Return on equity (TTM) 24% · Above median
Return on assets 11% · Above median
Net margin (TTM) 24% · Above median
Operating margin (TTM) 39% · Above median
Revenue growth 78% · Above median
Debt / equity 0.21× · Higher than 75% of peers

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 23.9× · Pricier than 75% of peers
P/B 6.17× · Pricier than 75% of peers
P/S (TTM) 6.52× · Pricier than median
EV/EBITDA 16.7× · Pricier than 75% of peers
PEG 3.19× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 100
PAST 98 · sector 0
HEALTH 89 · sector 98
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM C$191.93 C$154.33 -20%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Kinross Gold Corporation KGC $22.57 $34.62 +53%
Northern Star Resources Limited NST A$20.48 A$15.98 -22%

Compare Endomines Finland Oyj with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Endomines Finland Oyj (PAMPALO) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of €1.55 versus a price of €8.84, about −82% (overvalued).
What is the fair value of PAMPALO?
Our model-based fair value for Endomines Finland Oyj is €1.55 (as of Jul 18, 2026), built from audited fundamentals. The current price is €8.84.
What is the quality score of PAMPALO?
Endomines Finland Oyj has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Endomines Finland Oyj (PAMPALO)?
Endomines Finland Oyj reported trailing-twelve-month revenue of about €53.6M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PAMPALO?
The net profit margin of Endomines Finland Oyj is about 24.3%, meaning it keeps roughly 24.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Endomines Finland Oyj and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.