EN DE

Pacific Health Care Organization, Inc (PFHO) Fair Value & Analysis

Healthcare · US · Market cap $10.6M

PH Pacific Health Care Organization, Inc logo Pacific Health Care Organization, Inc PFHO · US
Price$1.00
Fair Value$1.37
Upside+37.0%
Quality72/100
Watch Pacific Health Care Organization, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.2% net margin
Low debt · generates free cash flow
Ranks above peers (10/13)
Moderate moat 54/100
Evidence: High Range $1.03 – $2.03 Share as image

Fair value as of: Jul 18, 2026

From 22 valuation models · updated 23 days ago

Share price +20.5% over the past month.

A solid business, screening 37% undervalued on our models.

What matters now

  • The rarer combination: high quality (72/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($1.03). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($1.03 to $2.03) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1.39 $0.3942 Fair Value $1.37 Dec 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $0.3942 – $1.39 · fair‑value band $1.03 – $2.03 · the $1.00 price screens below the $1.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pacific Health Care Organization, Inc (PFHO) currently trades at $1.00, while our model-based Fair Value estimate is $1.37, implying the stock looks roughly 37.0% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Pacific Health Care Organization, Inc generated revenue of $6.4M at a net margin of 20.2%. Revenue declined 17.7% year over year. It earns a return on equity of 10.2%. The stock trades on a trailing P/E of 7.5. Fundamentals as of Jul 18, 2026

Our scenario range runs from $1.03 (bear case) to $2.03 (bull case); at $1.00, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -15% fair-value upside, at 37%, PFHO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.8500 $1.02 $1.21 80
Residual Income $0.8200 $0.8800 $1.00 76
Rev-Margin DCF $0.8300 $1.13 $1.45 74
All 22 models by family
DCF Models
FCF DCF $0.8400 $1.02 $1.23 38
Owner Earnings $0.9900 $1.21 $1.47 31
5Y Revenue Exit $0.8300 $1.12 $1.47 39
5Y EBITDA Exit $0.8700 $1.18 $1.53 41
5Y P/E Exit $1.31 $1.96 $2.60 38
10Y Revenue Exit $0.8100 $1.04 $1.31 36
10Y EBITDA Exit $0.8500 $1.08 $1.35 37
10Y P/E Exit $1.08 $1.52 $2.00 35
Earnings-Based
Graham-Dodd $0.7400 $1.52 $1.92 54
EPV $0.6000 $0.6600 $0.7000 59
Multiples
P/E Multiple $1.79 $2.39 $2.98 63
P/S Multiple $1.38 $1.84 $2.30 58
P/B Multiple $1.38 $1.84 $2.30 55
EV/EBIT $1.15 $1.49 $1.82 53
EV/EBITDA $1.00 $1.28 $1.56 54
EV/Revenue $0.8700 $1.17 $1.48 43
Asset-Based
NCAV (Graham) $0.5100 $0.6800 $1.02 50
Growth DCF
Growth DCF $0.8500 $1.02 $1.21 80
Rev-Margin DCF $0.8300 $1.13 $1.45 74
Economic Profit
Residual Income $0.8200 $0.8800 $1.00 76
ROIC Compounder $0.6000 $0.6600 $0.7000 72
Growth Earnings
Growth-Adj P/E $1.30 $1.86 $2.42 68

Widest divergence: Growth Earnings ($1.86) versus Earnings-Based ($0.6600). Highest evidence: Growth DCF (80).

Notify me when PFHO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $6.4M
Revenue growth (YoY) -17.7%
Net margin 20.2%
Return on equity 10.2%
Free cash flow $1.1M FY2025
P/E ratio 7.5
More key figures
Operating margin 11.5%
EPS (TTM) $0.1100
EPS growth (YoY) -24.4%

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 71 · Market factors (momentum, volatility) 37

Profitability 55
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pacific Health Care Organization, Inc., together with its subsidiaries, operates as a workers' compensation cost containment company in the United States. It engages in managing and administering health care organizations (HCOs) and medical provider networks (MPNs).

Full company description

Pacific Health Care Organization, Inc., together with its subsidiaries, operates as a workers' compensation cost containment company in the United States. It engages in managing and administering health care organizations (HCOs) and medical provider networks (MPNs). The company also provides utilization review, medical case management, medical case management, medical bill review, employee advocate, expert witness testimony, and Medicare set-aside services, as well as workers' compensation carve-outs. It serves insurers, third party administrators, self-administered employers, municipalities, and other industries. The company was formerly known as Clear Air, Inc. and changed its name to Pacific Health Care Organization, Inc. in January 2001. Pacific Health Care Organization, Inc. was incorporated in 1970 and is based in Irvine, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pacific Health Care Organization, Inc reported revenue of $6.7M in FY2025 versus $5.4M in FY2021, a compound +5.6%/yr. Reported net income was $1.4M in FY2025, compounding +8.7%/yr from FY2021.

Growth Quality 67/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$6.7M
Latest YoY
+10.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Revenue +5.6%/yr
FY21 $5.4M
FY22 $5.7M
FY23 $5.6M
FY24 $6.1M
FY25 $6.7M
Net income +8.7%/yr
FY21 $995K
FY22 $493K
FY23 $768K
FY24 $884K
FY25 $1.4M

Watch PFHO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pacific Health Care Organization, Inc Fair Value". https://www.fairvalue-calculator.com/stock/PFHO

Peer Group

Healthcare Plans · 15 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside +37% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth -18% · Bottom 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Healthcare Plans median · lower = cheaper

P/E (TTM) 7.5× · Cheaper than 75% of peers
P/B 0.81× · Cheaper than 75% of peers
P/S (TTM) 1.66× · Pricier than 75% of peers
P/FCF 9.3× · Pricier than median
EV/EBITDA 9.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 83 · sector 35
FUTURE 0 · sector 23
PAST 41 · sector 41
HEALTH 99 · sector 65
DIVIDEND 0 · sector 0

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Healthcare Plans stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
UnitedHealth Group UNH $423.38 $292.06 -31%
CVS Health Corporation CVS $104.15 $42.54 -59%
Elevance Health, Inc ELV $372.85 $431.40 +16%
The Cigna Group CI $304.50 $495.42 +63%
Humana Inc HUM $400.00 $127.61 -68%
Centene Corporation CNC $66.61 $111.96 +68%
Molina Healthcare, Inc MOH $233.31 $199.31 -15%
Oscar Health, Inc OSCR $29.10 $58.20 +100%
Alignment Healthcare, Inc ALHC $20.60 $2.37 -88%
Progyny, Inc PGNY $31.93 $16.44 -49%

Compare Pacific Health Care Organization, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pacific Health Care Organization, Inc (PFHO) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $1.37 versus a price of $1.00, about +37% (undervalued).
What is the fair value of PFHO?
Our model-based fair value for Pacific Health Care Organization, Inc is $1.37 (as of Jul 18, 2026), built from audited fundamentals. The current price is $1.00.
What is the quality score of PFHO?
Pacific Health Care Organization, Inc has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pacific Health Care Organization, Inc (PFHO)?
Pacific Health Care Organization, Inc reported trailing-twelve-month revenue of about $6.4M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PFHO?
The net profit margin of Pacific Health Care Organization, Inc is about 20.2%, meaning it keeps roughly 20.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pacific Health Care Organization, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.