EN DE
Watch Pembangunan Graha Lestari Tbk for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Pembangunan Graha Lestari Tbk (PGLI) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of Pembangunan Graha Lestari Tbk stock IDR 132, price IDR 210, that is 37.1% below the price, quality 39 out of 100. Rating: strongly overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical ID · ISIN ID1000090509

PG Pembangunan Graha Lestari Tbk logo Thin data Nov 10, 2026

Pembangunan Graha Lestari Tbk

PGLI · JK
Very expensive, weak quality

Our calculation puts a fair price 37% below what the stock costs today.

Low debt
Fair value 132.17 IDR · Strongly overvalued
Quality 39/100
Weak Growth (revenue 3y −2.0 %/yr in IDR)
Loss-making · -7.6% net margin (TTM)
Negative free cash flow
Trails peers (2/10)
Narrow moat 18/100 · thin data
Thin data
Estimate⚠ Small free float
Watch Pembangunan Graha Lestari Tbk for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

540.00 IDR 102.00 IDR Fair Value 132.17 IDR Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range 102.00 IDR – 540.00 IDR · fair‑value band 99.13 IDR – 165.22 IDR · the 210.00 IDR price screens above the 132.17 IDR fair value. As of Nov 10, 2026.

Follow Pembangunan Graha Lestari Tbk in your weekly email

Every Wednesday you see whether Pembangunan Graha Lestari Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Pembangunan Graha Lestari Indah Tbk owns, operates, and manages hotels in Indonesia. It operates through Hotel, Restaurant, and Hydroelectricity Power segments. The company owns and operates the Travellers Suites hotel, Le Chic Bakehouse, and Tia Café restaurant in Medan.

Show moreShow less

The company was founded in 1994 and is based in Medan, Indonesia.

Stock analysis

Pembangunan Graha Lestari Tbk (PGLI) currently trades at 210.00 IDR, while our estimate is 132.17 IDR, 37% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: 99.13 IDR (bear) to 165.22 IDR (bull), the price of 210.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 39/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Pembangunan Graha Lestari Tbk reported revenue of 19.2B IDR in FY2025 versus 14.5B IDR in FY2021, a compound +7.2%/yr. Reported net income was −3.3B IDR in FY2025.

Key figures

Market cap 131B IDR (≈ $7.3M) Micro · P/S ratio 6.43 · EPS (TTM) −3.28 IDR · Net margin −7.6% · Return on equity −10.7% · Return on assets (EBIT) −7.8% (5-year average) · Operating margin 9.1% · Revenue (TTM) 20.3B IDR.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 18 out of 100 (low confidence).

What moves the price

The share trades about 52% below its 52-week high and 27% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −29% fair-value upside, at −37%, PGLI screens richer than that median.

Fair Value

Bear 99.13 IDR Fair Value 132.17 IDR Bull 165.22 IDR
Price 210.00 IDR · Downside -37.1%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 39/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 12
How much profit the company makes from its sales and capital
Quality Growth 8
Are margins and returns getting better?
Cashflow 4
Do the profits arrive as real cash?
Financial strength 53
Debt, balance sheet and risk of trouble
Investment 91
Does it invest with discipline instead of growing at any price?
Low Volatility 44
How calm the share price moves, does not count
Price momentum 38
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 9
Distance to the 52-week high, does not count
New shares 100
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 23/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−6.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.5%
Start year 2020 (pandemic). Over 10 years: −0.1% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−34.9% (2020) → −15.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

PGLI screens overvalued: fair value 37% below the price. Compare with Marriott International, Inc →

Compare Pembangunan Graha Lestari Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 164 stocks

Beats the industry median on 2/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 39 · Bottom 25%
Fair Value upside −37.1% · Below median
Profitability
Return on assets −9.1% · Bottom 25%
Net margin (12 months) −7.6% · Bottom 25%
Operating margin (12 months) 9.1% · Below median
Growth and dividend
Revenue growth (quarter YoY) 8.3% · Above median
Balance sheet
Debt / equity 0.00× · Lowest 25%

Valuation Multiplesvs Lodging median · lower = cheaper

P/B 9.96× · Priciest 25%
P/S (12 months) 6.43× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 20
FUTURE (revenue growth)42 · sector 30
PAST (return on equity)0 · sector 14
HEALTH (low debt)100 · sector 89
DIVIDEND (yield)0 · sector 33

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Atour Lifestyle Holdings ATAT $36.05 $58.26 +62% vs PGLI
H World Group 1179 HK$39.74 HK$50.55 +27% vs PGLI
Jabal Omar Development Company 4250 15.96 SAR 17.95 SAR +12% vs PGLI
Accor SA AC €52.44 €41.40 −21% vs PGLI
Hilton Worldwide Holdings HLT $379.76 $271.08 −29% vs PGLI
Choice Hotels International, Inc CHH $120.23 $75.26 −37% vs PGLI
The Indian Hotels Company INDHOTEL ₹891.65 ₹502.32 −44% vs PGLI
Hyatt Hotels Corporation H $191.55 $86.67 −55% vs PGLI
Wyndham Hotels & Resorts, Inc WH $81.12 $29.61 −64% vs PGLI
Marriott International, Inc MAR $428.26 $151.21 −65% vs PGLI

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Pembangunan Graha Lestari Tbk: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Pembangunan Graha Lestari Tbk Fair Value". https://www.fairvalue-calculator.com/stock/PGLI

Frequently asked questions

Is Pembangunan Graha Lestari Tbk (PGLI) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is 132.17 IDR versus a price of 210.00 IDR, about 37% lower (overvalued).
What is the fair value of PGLI?
Our estimate for Pembangunan Graha Lestari Tbk is 132.17 IDR (as of Nov 10, 2026), built from audited fundamentals. The current price: 210.00 IDR.
What is the quality score of PGLI?
Pembangunan Graha Lestari Tbk has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pembangunan Graha Lestari Tbk (PGLI)?
Our calculated price target is the estimate of 132.17 IDR (as of Nov 10, 2026). Cautious scenario 99.13 IDR, optimistic scenario 165.22 IDR. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Pembangunan Graha Lestari Tbk stock forecast for 2026?
Our estimate puts fair value at 132.17 IDR, about 37% lower versus a price of 210.00 IDR (overvalued). Cautious scenario 99.13 IDR, optimistic scenario 165.22 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Pembangunan Graha Lestari Tbk (PGLI)?
Pembangunan Graha Lestari Tbk reported trailing-twelve-month revenue of about 20.3B IDR (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Pembangunan Graha Lestari Tbk (PGLI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pembangunan Graha Lestari Tbk it is 132.17 IDR per share (as of Nov 10, 2026), against a price of 210.00 IDR.
Is Pembangunan Graha Lestari Tbk stock overvalued or undervalued in 2026?
As of Nov 10, 2026, PGLI trades above its calculated fair value: price 210.00 IDR, fair value 132.17 IDR, a gap of about −37% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PGLI?
No. The price is what the market pays today (210.00 IDR); the fair value is what the company's own numbers justify (132.17 IDR). For Pembangunan Graha Lestari Tbk the two are 77.83 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Pembangunan Graha Lestari Tbk worth?
The market values Pembangunan Graha Lestari Tbk at about 131B IDR (market capitalisation, as of Nov 10, 2026). Per share that is 210.00 IDR; our models calculate a fair value of 132.17 IDR per share.
What do the bullish and bearish scenarios say about PGLI?
Our models span a range for Pembangunan Graha Lestari Tbk: cautious scenario 99.13 IDR, base 132.17 IDR, optimistic 165.22 IDR per share (as of Nov 10, 2026, price 210.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Pembangunan Graha Lestari Tbk (PGLI)?
Balance-sheet figures for Pembangunan Graha Lestari Tbk (as of Nov 10, 2026): return on equity −10.7%, debt of 0.00 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is PGLI from its 52-week high?
Pembangunan Graha Lestari Tbk trades at 210.00 IDR, about 52% below its 52-week high of 436.00 IDR and 27% above the low of 166.00 IDR (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 132.17 IDR is for.
Which stocks are comparable to Pembangunan Graha Lestari Tbk?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, Hyatt Hotels Corporation, H World Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pembangunan Graha Lestari Tbk stock attractive at the current price?
The data as of Nov 10, 2026: price 210.00 IDR, calculated fair value 132.17 IDR (−37%), Quality Score 39/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Pembangunan Graha Lestari Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pembangunan Graha Lestari Tbk (PGLI)?
The closing price on Nov 10, 2026 was 210.00 IDR. Our estimate is 132.17 IDR, about 37% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pembangunan Graha Lestari Tbk right now?
The price sits above even our optimistic bull case (165.22 IDR). The favourable scenario is already priced in. Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Pembangunan Graha Lestari Tbk

How large is the market capitalisation of Pembangunan Graha Lestari Tbk (PGLI)?
The market capitalisation of Pembangunan Graha Lestari Tbk is 131B IDR (≈ $7.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pembangunan Graha Lestari Tbk (PGLI)?
The price-to-sales ratio of Pembangunan Graha Lestari Tbk is 6.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pembangunan Graha Lestari Tbk (PGLI)?
Earnings per share at Pembangunan Graha Lestari Tbk are −3.28 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Pembangunan Graha Lestari Tbk (PGLI)?
The net margin of Pembangunan Graha Lestari Tbk is −7.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pembangunan Graha Lestari Tbk (PGLI)?
The return on equity (ROE) of Pembangunan Graha Lestari Tbk is −10.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pembangunan Graha Lestari Tbk (PGLI)?
On an EBIT basis the return on assets of Pembangunan Graha Lestari Tbk is −7.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pembangunan Graha Lestari Tbk (PGLI)?
The operating margin of Pembangunan Graha Lestari Tbk is 9.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pembangunan Graha Lestari Tbk (PGLI)?
Revenue at Pembangunan Graha Lestari Tbk is growing +8.3% versus a year earlier (3y avg −2.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pembangunan Graha Lestari Tbk (PGLI)?
Earnings per share at Pembangunan Graha Lestari Tbk are growing +11.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Pembangunan Graha Lestari Tbk (PGLI) generate?
The free cash flow of Pembangunan Graha Lestari Tbk is −1.4B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Pembangunan Graha Lestari Tbk (PGLI) hold?
Pembangunan Graha Lestari Tbk holds more cash than debt, 340M IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Pembangunan Graha Lestari Tbk in the live analysis

One click puts Pembangunan Graha Lestari Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.