PT Hanjaya Mandala Sampoerna Tbk (PHJMF) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of PT Hanjaya Mandala Sampoerna Tbk $0.06, price $0.06, upside +0.0%, quality 76 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
PT Hanjaya Mandala Sampoerna Tbk
PHJMF · USQuality WatchlistA strong company, but the current price is close to Fair Value.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $0.0145 – $0.1859 · fair‑value band $0.0520 – $0.0760 · the $0.0600 price screens below the $0.0600 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Company profile
PT Hanjaya Mandala Sampoerna Tbk, together with its subsidiaries, engages in manufacture, distribution, and trading of cigarettes and other tobacco products in Indonesia and Internationally.
Show more
PT Hanjaya Mandala Sampoerna Tbk, together with its subsidiaries, engages in manufacture, distribution, and trading of cigarettes and other tobacco products in Indonesia and Internationally. It offers combustible cigarettes, including machine-made kretek (SKM), hand-rolled kretek, machine-made white, and hand-rolled white cigarettes under the Dji Sam Soe Magnum, Sampoerna Kretek, Sampoerna A, Magnum, and Marlboro Filter Black brand names. The company also provides smoke-free products, such as heat-not-burn, e-vapor, and oral smokeless products. In addition, it is involved in general trading; e-commerce and agency; and property development business. Further, the company offers general importer, warehousing, and delivery services; job training; and management consulting, advertising, and brand management services. The company was founded in 1913 and is headquartered in Surabaya, Indonesia. PT Hanjaya Mandala Sampoerna Tbk operates as a subsidiary of PT Philip Morris Indonesia.
Stock analysis
PT Hanjaya Mandala Sampoerna Tbk, (PHJMF) currently trades at $0.0600, while our model-based Fair Value estimate is $0.0600, so the stock looks roughly fairly valued today (gap 0.0%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $0.0500 per share, and 3 of the 24 models we run sit above the $0.0600 price.
Bear case: the Asset-Based group reads lowest at $0.0100, and 21 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: $0.0520 (bear) to $0.0760 (bull), the price of $0.0600 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 76/100 (high quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
PT Hanjaya Mandala Sampoerna Tbk, reported revenue of 44.4T IDR in FY2025 versus 98.9T IDR in FY2021, a compound −18.1%/yr. Reported net income was 6.6T IDR in FY2025, compounding −1.8%/yr from FY2021.
Key figures
Market cap $7.0B · Net margin 14.9% · Return on equity 22.2% · Return on assets (EBIT) 16.1% · Revenue (TTM) 50.6T IDR · Revenue growth (YoY) −6.3% · EPS growth (YoY) +7.2% · Free cash flow 6.7T IDR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 54 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 119% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 22% fair-value upside, at 0%, PHJMF screens richer than that median.
Fair Value models
All 24 models by family
Notify me when PHJMF reaches fair value
Put PHJMF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 72 · Market factors (momentum, volatility) 72
Revenue & earnings trend
Growth Forecast
Watch PHJMF, get fair value alerts →
Compare PT Hanjaya Mandala Sampoerna Tbk, with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Tobacco · 37 stocks
Valuation Multiplesvs Tobacco median · lower = cheaper
Context: sector, industry, market
- Is the Consumer Staples sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Tobacco stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Philip Morris International Inc PM | $190.82 | $112.99 | −41% |
| British American Tobacco p.l.c. BTI | $54.40 | $96.20 | +77% |
| Altria Group MO | $67.34 | $81.82 | +22% |
| ITC Limited ITC | ₹269.00 | ₹295.90 | +10% |
| KT&G Corporation 033780 | 174,300 KRW | 99,137 KRW | −43% |
| Godfrey Phillips India Limited GODFRYPHLP | ₹1,892 | ₹1,050 | −44% |
| TABAK TABAK | 17,940 CZK | 23,215 CZK | +29% |
| RLX Technology Inc RLX | $1.69 | $2.35 | +39% |
| China Tobacco International (HK) Company 6055 | HK$23.46 | HK$29.35 | +25% |
| PT Gudang Garam Tbk, GGRM | 16,575 IDR | 16,988 IDR | +2% |
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is PT Hanjaya Mandala Sampoerna Tbk (PHJMF) overvalued or undervalued?
What is the fair value of PHJMF?
What is the quality score of PHJMF?
What is the price target for PT Hanjaya Mandala Sampoerna Tbk (PHJMF)?
What is the PT Hanjaya Mandala Sampoerna Tbk, stock forecast for 2026?
What is the revenue of PT Hanjaya Mandala Sampoerna Tbk (PHJMF)?
What growth is priced into PT Hanjaya Mandala Sampoerna Tbk (PHJMF)?
What discount rate (WACC) does the fair value of PHJMF use?
What is a reverse DCF?
How much growth has PT Hanjaya Mandala Sampoerna Tbk (PHJMF) delivered so far?
How fast is the sector of PT Hanjaya Mandala Sampoerna Tbk (PHJMF) growing?
What is the free cash flow yield of PT Hanjaya Mandala Sampoerna Tbk (PHJMF)?
What is the intrinsic value of PT Hanjaya Mandala Sampoerna Tbk (PHJMF)?
Is PT Hanjaya Mandala Sampoerna Tbk, stock overvalued or undervalued in 2026?
Is fair value the same as the market price of PHJMF?
How much is PT Hanjaya Mandala Sampoerna Tbk, worth?
What do the bullish and bearish scenarios say about PHJMF?
How solid is the balance sheet of PT Hanjaya Mandala Sampoerna Tbk (PHJMF)?
How far is PHJMF from its 52-week high?
Which stocks are comparable to PT Hanjaya Mandala Sampoerna Tbk,?
Is PT Hanjaya Mandala Sampoerna Tbk, stock attractive at the current price?
How is the fair value of PHJMF calculated?
Is it still worth investing in stocks now?
What is the share price of PT Hanjaya Mandala Sampoerna Tbk (PHJMF)?
What should I pay attention to with PT Hanjaya Mandala Sampoerna Tbk, right now?
Where does the earnings growth of PT Hanjaya Mandala Sampoerna Tbk (PHJMF) come from?
Key figures of PT Hanjaya Mandala Sampoerna Tbk,
How large is the market capitalisation of PT Hanjaya Mandala Sampoerna Tbk (PHJMF)?
What is the net margin of PT Hanjaya Mandala Sampoerna Tbk (PHJMF)?
What is the return on equity of PT Hanjaya Mandala Sampoerna Tbk (PHJMF)?
What is the EBIT return on assets of PT Hanjaya Mandala Sampoerna Tbk (PHJMF)?
How fast is revenue growing at PT Hanjaya Mandala Sampoerna Tbk (PHJMF)?
How fast are earnings growing at PT Hanjaya Mandala Sampoerna Tbk (PHJMF)?
How much net cash does PT Hanjaya Mandala Sampoerna Tbk (PHJMF) hold?
Watch PT Hanjaya Mandala Sampoerna Tbk, in the live analysis
One click puts PT Hanjaya Mandala Sampoerna Tbk, on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.