Fair Value Calculator Fair Value Calculator
EN DE

Piccadily Agro Industries Limited (PICCADIL) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹63.8B

PA Piccadily Agro Industries Limited PICCADIL · NSE
Price₹647.35
Fair Value₹255.54
Upside-60.5%
Quality49/100
Watch Piccadily Agro Industries Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹178.57 – ₹375.84

Fair value as of: Jul 3, 2026

From 16 valuation models · updated today

Share price +11.9% over the past month.

Price vs Fair Value (12 months)

₹759.40 ₹517.35 Fair Value ₹255.54 Jul 2025 Jul 2026

12‑month range ₹517.35 – ₹759.40 · fair‑value band ₹178.57 – ₹375.84 · the ₹647.35 price screens above the ₹255.54 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Piccadily Agro Industries Limited (PICCADIL) currently trades at ₹647.35, while our model-based Fair Value estimate is ₹255.54 — implying the stock looks roughly 60.5% overvalued today. We read business quality at 49/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Piccadily Agro Industries Limited generated revenue of ₹10.4B at a net margin of 13.3%. Revenue grew 40.9% year over year. It earns a return on equity of 17.4%. Net debt stands at ₹5.2B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹10.4B
Revenue growth (YoY) +40.9%
Net margin 13.3%
Return on equity 17.4%
Free cash flow −₹751M FY2026
P/E ratio 45.5
More key figures
Operating margin 18.3%
EPS (TTM) ₹14.23
EPS growth (YoY) +2.3%
Net debt ₹5.2B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Piccadily Agro Industries Limited manufactures and develops alcoholic beverages in India. The company operates through Sugar and Distillery segments. It provides malt whisky, cask aged rum, and ethanol, as well as sugarcane juice rum, country liquor, and vodka. The company also manufactures and sells white crystal sugar from sugar cane; and rectified spirit, carbon dioxide gas, and extra neutral alcohol from molasses/rice/wheat, malt, and pet. It offers liquor under the Whistler Whisky, Camikara Rum, Indri, Royal Highland, and Cashmir brand names. The company was founded in 1953 and is based in Gurugram, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Piccadily Agro Industries Limited reported revenue of ₹10.3B in FY2026 versus ₹5.7B in FY2022, a compound +15.9%/yr. Reported net income was ₹1.4B in FY2026, compounding +47.2%/yr from FY2022.

Revenue +15.9%/yr
FY22 ₹5.7B
FY23 ₹6.1B
FY24 ₹7.8B
FY25 ₹8.2B
FY26 ₹10.3B
Net income +47.2%/yr
FY22 ₹292M
FY23 ₹223M
FY24 ₹1.1B
FY25 ₹1.0B
FY26 ₹1.4B

Is PICCADIL fairly valued? → Check now

Similar stocks

6 more Beverages - Wineries & Distilleries stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Kweichow Moutai Co 600519 ¥1,241 ¥1,744 +40%
Wuliangye Yibin Co 000858 ¥81.08 ¥53.06 -35%
Diageo plc DEO $81.79 $44.14 -46%
Shanxi Xinghuacun Fen Wine Factory Co 600809 ¥118.79 ¥159.08 +34%
Luzhou Laojiao Co 000568 ¥81.27 ¥154.52 +90%
Pernod Ricard SA PDRDF $73.24 $98.62 +35%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Piccadily Agro Industries Limited (PICCADIL) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹255.54 versus a price of ₹647.35 — about −61% (overvalued). Model-based estimate, not financial advice.
What is the fair value of PICCADIL?
Our model-based fair value for Piccadily Agro Industries Limited is ₹255.54 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹647.35.
What is the quality score of PICCADIL?
Piccadily Agro Industries Limited has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Piccadily Agro Industries Limited (PICCADIL)?
Piccadily Agro Industries Limited reported trailing-twelve-month revenue of about ₹10.4B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of PICCADIL?
The net profit margin of Piccadily Agro Industries Limited is about 13.3%, meaning it keeps roughly 13.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.