Piccadily Agro Industries Limited (PICCADIL) Fair Value & Analysis
Consumer Defensive · IN · Market cap ₹63.8B
Fair value as of: Aug 13, 2026
From 16 valuation models · updated 4 days ago
Share price −4.7% over the past month.
Below-average quality, and screening another 63% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹332.50). The favourable scenario is already priced in.
- Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (₹178.57 to ₹332.50) leaves room in how you read the outcome.
Price vs Fair Value (14 months)
White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.
How to read this chart
14‑month range ₹517.35 – ₹784.50 · fair‑value band ₹178.57 – ₹332.50 · the ₹695.45 price screens above the ₹255.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Aug 13, 2026.
Analysis
Piccadily Agro Industries Limited (PICCADIL) currently trades at ₹695.45, while our model-based Fair Value estimate is ₹255.54, implying the stock looks roughly 63.3% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Piccadily Agro Industries Limited generated revenue of ₹10.4B at a net margin of 13.3%. Revenue grew 40.9% year over year. It earns a return on equity of 17.4%. Net debt stands at ₹5.2B. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹178.57 (bear case) to ₹332.50 (bull case); at ₹695.45, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -63%, PICCADIL screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: Growth Earnings (₹391.16) versus Dividend Discount (₹3.08). Highest evidence: Residual Income (76).
Notify me when PICCADIL reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 45 · Market factors (momentum, volatility) 64
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Piccadily Agro Industries Limited manufactures and develops alcoholic beverages in India. The company operates through Sugar and Distillery segments. It provides malt whisky, cask aged rum, and ethanol, as well as sugarcane juice rum, country liquor, and vodka.
Full company description
Piccadily Agro Industries Limited manufactures and develops alcoholic beverages in India. The company operates through Sugar and Distillery segments. It provides malt whisky, cask aged rum, and ethanol, as well as sugarcane juice rum, country liquor, and vodka. The company also manufactures and sells white crystal sugar from sugar cane; and rectified spirit, carbon dioxide gas, and extra neutral alcohol from molasses/rice/wheat, malt, and pet. It offers liquor under the Whistler Whisky, Camikara Rum, Indri, Royal Highland, and Cashmir brand names. The company was founded in 1953 and is based in Gurugram, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Piccadily Agro Industries Limited reported revenue of ₹10.3B in FY2026 versus ₹5.7B in FY2022, a compound +15.9%/yr. Reported net income was ₹1.4B in FY2026, compounding +47.2%/yr from FY2022.
PICCADIL screens 63% overvalued. Compare with Kweichow Moutai Co →
Peer Group
Beverages - Wineries & Distilleries · 97 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Beverages - Wineries & Distilleries median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Beverages - Wineries & Distilleries stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Kweichow Moutai Co 600519 | ¥1,343 | ¥1,238 | -8% |
| Diageo plc DEO | $93.96 | $73.29 | -22% |
| Wuliangye Yibin Co 000858 | ¥75.28 | ¥48.44 | -36% |
| Shanxi Xinghuacun Fen Wine Factory Co 600809 | ¥122.32 | ¥185.80 | +52% |
| Pernod Ricard SA RI | €67.96 | €76.13 | +12% |
| Luzhou Laojiao Co 000568 | ¥91.09 | ¥149.17 | +64% |
| Brown-Forman Corporation BFA | $28.40 | $27.69 | -3% |
| United Spirits Limited UNITDSPR | ₹1,515 | ₹381.12 | -75% |
| Thai Beverage Public Company Y92 | 0.4700 SGD | 0.7000 SGD | +49% |
| Jiangsu Yanghe Distillery Co 002304 | ¥41.62 | ¥27.82 | -33% |
Compare Piccadily Agro Industries Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is Piccadily Agro Industries Limited (PICCADIL) overvalued or undervalued?
What is the fair value of PICCADIL?
What is the quality score of PICCADIL?
What is the revenue of Piccadily Agro Industries Limited (PICCADIL)?
What is the net profit margin of PICCADIL?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Piccadily Agro Industries Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.