EN DE

PROG Holdings (PRG) Fair Value & Analysis

Industrials · US · Market cap $1.5B

PH PROG Holdings logo PROG Holdings PRG · US
Price$42.85
Fair Value$47.63
Upside+11.2%
Quality70/100
Watch PROG Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.0% net margin
Moderate debt · generates free cash flow
1.41% dividend yield
Ranks above peers (9/15)
Moderate moat 60/100
Evidence: High Range $35.72 – $67.74 Share as image

Fair value as of: Jul 27, 2026

From 13 valuation models · updated 14 days ago

Share price −0.9% over the past month.

A solid business, screening 11% undervalued on our models.

What matters now

  • A fairly wide model range ($35.72 to $67.74) leaves room in how you read the outcome.
  • Our model range runs from $35.72 (bear) to $67.74 (bull), base $47.63. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 70/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$53.82 $12.13 Fair Value $47.63 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $12.13 – $53.82 · fair‑value band $35.72 – $67.74 · the $42.85 price screens below the $47.63 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PROG Holdings (PRG) currently trades at $42.85, while our model-based Fair Value estimate is $47.63, implying the stock looks roughly 11.2% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PROG Holdings generated revenue of $2.5B at a net margin of 6.0%. Revenue grew 11.1% year over year. It earns a return on equity of 17.6%. Net debt stands at $301M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $35.72 (bear case) to $67.74 (bull case); at $42.85, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -21% fair-value upside, at 11%, PRG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $69.87 $100.09 $138.05 80
Residual Income $20.87 $28.50 $101.07 76
Rev-Margin DCF $54.29 $85.77 $122.42 74
All 13 models by family
DCF Models
Owner Earnings $400.04 $585.83 $835.22 31
5Y P/E Exit $42.43 $62.80 $83.56 38
10Y P/E Exit $52.77 $72.18 $94.85 35
Earnings-Based
Graham-Dodd $24.91 $79.45 $105.93 54
Lynch FV $17.54 $25.06 $32.58 50
Dividend Discount
Gordon GGM $4.03 $7.26 $9.99 70
DDM Multi-Stage $4.03 $6.33 $7.75 61
Multiples
P/E Multiple $35.72 $47.63 $59.54 63
P/B Multiple $19.56 $26.08 $32.60 55
Asset-Based
NCAV (Graham) $9.31 $12.48 $18.63 50
Growth DCF
Growth DCF $69.87 $100.09 $138.05 80
Rev-Margin DCF $54.29 $85.77 $122.42 74
Economic Profit
Residual Income $20.87 $28.50 $101.07 76

Widest divergence: Growth DCF ($85.77) versus Dividend Discount ($6.33). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.5B
Revenue growth (YoY) +11.1%
Net margin 6.0%
Return on equity 17.6%
Free cash flow $325M FY2025
P/E ratio 9.8
More key figures
Operating margin 14.7%
EPS (TTM) $3.93
Dividend yield 1.4%
EPS growth (YoY) +6.4%
Net debt $301M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 67 · Market factors (momentum, volatility) 62

Profitability 71
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 17
Calm price path (market factor)
Momentum 77
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PROG Holdings, Inc., a financial technology holding company, provides payment options to consumers in the United States. The company operates through two segments: Progressive Leasing and Four.

Full company description

PROG Holdings, Inc., a financial technology holding company, provides payment options to consumers in the United States. The company operates through two segments: Progressive Leasing and Four. It owns Progressive Leasing, an in-store, app-based, and e-commerce point-of-sale lease-to-own solutions provider; and Four, which enables consumers of all credit backgrounds to pay for purchases over time through short-term, interest-free instalment buy-now-pay-later BNPL plans. The company offers Purchasing Power, that provides these underserved customers with alternatives to traditional financing options. The company was formerly known as Aaron's Holdings Company, Inc. and changed its name to PROG Holdings, Inc. in December 2020. PROG Holdings, Inc. was founded in 1955 and is based in Draper, Utah.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PROG Holdings reported revenue of $2.4B in FY2025 versus $2.7B in FY2021, a compound −2.6%/yr. Reported net income was $147M in FY2025, compounding −11.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$2.4B
Latest YoY
−2.2%
Avg. growth/yr (3Y)
−2.5%
Avg. growth/yr (5Y)
−0.6%
Avg. growth/yr (40Y)
+8.0%
Revenue −2.6%/yr
FY21 $2.7B
FY22 $2.6B
FY23 $2.4B
FY24 $2.5B
FY25 $2.4B
Net income −11.9%/yr
FY21 $244M
FY22 $98.7M
FY23 $139M
FY24 $197M
FY25 $147M

Watch PRG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PROG Holdings Fair Value". https://www.fairvalue-calculator.com/stock/PRG

Peer Group

Rental & Leasing Services · 97 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +11% · Below median
Return on equity (TTM) 18% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth 11% · Above median
Dividend yield (TTM) 1.4% · Below median
Debt / equity 0.80× · Higher than median

Valuation Multiples vs Rental & Leasing Services median · lower = cheaper

P/E (TTM) 9.8× · Cheaper than median
P/B 2.06× · Pricier than median
P/S (TTM) 0.62× · Cheaper than median
P/FCF 4.7× · Pricier than median
EV/EBITDA 4.4× · Cheaper than median
PEG 0.93× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 48 · sector 49
FUTURE 56 · sector 16
PAST 71 · sector 26
HEALTH 60 · sector 70
DIVIDEND 28 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,045 $449.86 -57%
Sunbelt Rentals Holdings SUNB $73.41 $65.76 -10%
AerCap Holdings AER $146.97 $301.51 +105%
U-Haul Holding UHAL $67.35 $7.21 -89%
Ryder System, Inc R $273.06 $111.57 -59%
Ayvens AYV €11.57 €24.73 +114%
Localiza Rent a Car S.A RENT3 R$40.35 R$37.01 -8%
Element Fleet Management Corp EFN C$29.83 C$15.06 -50%
BOC Aviation Limited 2588 HK$77.40 HK$18.61 -76%
GATX Corporation GATX $178.48 $140.90 -21%

Compare PROG Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PROG Holdings (PRG) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $47.63 versus a price of $42.85, about +11% (undervalued).
What is the fair value of PRG?
Our model-based fair value for PROG Holdings is $47.63 (as of Jul 27, 2026), built from audited fundamentals. The current price is $42.85.
What is the quality score of PRG?
PROG Holdings has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PROG Holdings (PRG)?
PROG Holdings reported trailing-twelve-month revenue of about $2.5B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of PRG?
The net profit margin of PROG Holdings is about 6.0%, meaning it keeps roughly 6.0% of revenue as net income. Based on the latest reported figures.
Does PROG Holdings pay a dividend?
PROG Holdings currently shows a dividend yield of about 1.41% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PROG Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.