EN DE

Polytec Holding (PYT) Fair Value & Analysis

Consumer Cyclical · AT · Market cap €105M

PH Polytec Holding PYT · VI
Price€4.71
Fair Value€10.05
Upside+113.4%
Quality62/100
Watch Polytec Holding for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.8% net margin
Low debt · generates free cash flow
4.26% dividend yield
Mixed vs. peers (7/15)
Narrow moat 32/100
Evidence: High Range €7.54 – €12.56 Share as image

Fair value as of: Jul 13, 2026

From 24 valuation models · updated 28 days ago

Share price −1.5% over the past month.

A solid business, screening 113% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€7.54). The market is more pessimistic than our downside scenario.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€10.62 €1.86 Fair Value €10.05 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range €1.86 – €10.62 · fair‑value band €7.54 – €12.56 · the €4.71 price screens below the €10.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Polytec Holding (PYT) currently trades at €4.71, while our model-based Fair Value estimate is €10.05, implying the stock looks roughly 113.4% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Polytec Holding generated revenue of €629M at a net margin of 1.8%. Revenue declined 20.2% year over year. It earns a return on equity of 5.4%. Net debt stands at €33.0M. Fundamentals as of Jul 13, 2026

Our scenario range runs from €7.54 (bear case) to €12.56 (bull case); at €4.71, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 62% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 113%, PYT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €8.66 €10.60 €12.76 80
Residual Income €6.71 €6.43 €5.22 76
Rev-Margin DCF €8.35 €11.78 €15.43 74
All 24 models by family
DCF Models
FCF DCF €8.54 €10.66 €13.10 38
Owner Earnings €5.05 €6.22 €7.58 31
5Y Revenue Exit €8.35 €11.63 €15.63 39
5Y EBITDA Exit €14.11 €21.66 €30.09 41
5Y P/E Exit €7.81 €10.69 €13.52 38
10Y Revenue Exit €8.20 €10.82 €13.88 36
10Y EBITDA Exit €11.43 €16.55 €22.67 37
10Y P/E Exit €8.08 €10.28 €12.60 35
Earnings-Based
Graham-Dodd €3.11 €6.40 €8.07 54
EPV €6.38 €7.07 €7.63 59
Dividend Discount
Gordon GGM €0.7300 €0.9700 €1.18 70
DDM Multi-Stage €0.7300 €0.9500 €1.15 61
Multiples
P/E Multiple €7.54 €10.05 €12.56 63
P/S Multiple €5.82 €7.76 €9.71 58
P/B Multiple €5.82 €7.76 €9.71 55
EV/EBIT €12.68 €16.69 €20.70 53
EV/EBITDA €21.60 €28.58 €35.56 54
EV/Revenue €8.76 €12.24 €15.71 43
Asset-Based
NCAV (Graham) €4.94 €6.61 €9.87 50
Growth DCF
Growth DCF €8.66 €10.60 €12.76 80
Rev-Margin DCF €8.35 €11.78 €15.43 74
Economic Profit
Residual Income €6.71 €6.43 €5.22 76
ROIC Compounder €6.38 €7.07 €7.63 72
Growth Earnings
Growth-Adj P/E €5.49 €7.84 €10.19 68

Widest divergence: DCF Models (€10.69) versus Dividend Discount (€0.9500). Highest evidence: Growth DCF (80).

Notify me when PYT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €629M
Revenue growth (YoY) -20.2%
Net margin 1.8%
Return on equity 5.4%
Free cash flow €22.6M FY2025
P/E ratio 8.9
More key figures
Operating margin 1.7%
EPS (TTM) €0.5300
Dividend yield 4.3%
EPS growth (YoY) +175%
Net debt €33.0M FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 61 · Market factors (momentum, volatility) 76

Profitability 55
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Polytec Holding AG, together with its subsidiaries, develops, manufactures, and sells plastic solutions for passenger cars and light commercial vehicles, commercial vehicles, and smart plastic and industrial applications in Austria.

Full company description

Polytec Holding AG, together with its subsidiaries, develops, manufactures, and sells plastic solutions for passenger cars and light commercial vehicles, commercial vehicles, and smart plastic and industrial applications in Austria. It offers plastic and new mobility products, including reusable logistic boxes and containers, and infrastructure for e-mobility; truck, bus, and agricultural applications comprising exterior and aerodynamic parts, modules for agricultural machinery, and component systems for trucks; and painted exterior and acoustic solutions, such as bumpers, decorative side elements, aerodynamic and styling components, full body kits, air compressor housing products, and engine covers. The company provides underbody solutions consist of underbody solutions and seat cushion frames; and powertrain and battery solutions, such as high-voltage battery housing, components for electric or conventional vehicles, and component systems for the powertrain. Polytec Holding AG was founded in 1986 and is headquartered in Hörsching, Austria.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Polytec Holding reported revenue of €667M in FY2025 versus €556M in FY2021, a compound +4.7%/yr. Reported net income was €10.0M in FY2025, compounding +9.2%/yr from FY2021.

Growth Quality 58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€667M
Latest YoY
−1.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Revenue +4.7%/yr
FY21 €556M
FY22 €601M
FY23 €636M
FY24 €678M
FY25 €667M
Net income +9.2%/yr
FY21 €7.1M
FY22 −€2.3M
FY23 −€14.1M
FY24 −€7.3M
FY25 €10.0M

Watch PYT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Polytec Holding Fair Value". https://www.fairvalue-calculator.com/stock/PYT

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +113% · Top 25%
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 2% · Bottom 25%
Revenue growth -21% · Bottom 25%
Dividend yield (TTM) 4.3% · Top 25%
Debt / equity 0.24× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 9.0× · Cheaper than 75% of peers
P/B 0.56× · Cheaper than 75% of peers
P/S (TTM) 0.19× · Cheaper than 75% of peers
P/FCF 5.4× · Pricier than median
EV/EBITDA 2.5× · Cheaper than 75% of peers
PEG 1.10× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 0 · sector 23
PAST 22 · sector 26
HEALTH 88 · sector 95
DIVIDEND 85 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Polytec Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Polytec Holding (PYT) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of €10.05 versus a price of €4.71, about +113% (undervalued).
What is the fair value of PYT?
Our model-based fair value for Polytec Holding is €10.05 (as of Jul 13, 2026), built from audited fundamentals. The current price is €4.71.
What is the quality score of PYT?
Polytec Holding has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Polytec Holding (PYT)?
Polytec Holding reported trailing-twelve-month revenue of about €629M (latest available figure, as of Jul 13, 2026).
What is the net profit margin of PYT?
The net profit margin of Polytec Holding is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.
Does Polytec Holding pay a dividend?
Polytec Holding currently shows a dividend yield of about 4.31% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Polytec Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.