FAR EAST HOSPITALITY TRUST (Q5T) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of FAR EAST HOSPITALITY TRUST S$0.24, price S$0.51, upside -52.9%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch FAR EAST HOSPITALITY TRUST for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range 0.4116 SGD – 0.5933 SGD · fair‑value band 0.1800 SGD – 0.3100 SGD · the 0.5100 SGD price screens above the 0.2400 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow FAR EAST HOSPITALITY TRUST in your weekly email
Every Wednesday you see whether FAR EAST HOSPITALITY TRUST is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Far East Hospitality Trust is a Singapore-Focused Hotel and Serviced Residence Hospitality Trust listed on the Main Board of The Singapore Exchange Securities Trading Limited.
Show more
Far East Hospitality Trust is a Singapore-Focused Hotel and Serviced Residence Hospitality Trust listed on the Main Board of The Singapore Exchange Securities Trading Limited. Comprising Far East Hospitality Real Estate Investment Trust and Far East Hospitality Business Trust (Far East H-BT), Far East H-Trust was listed on the SGX-ST on 27 August 2012 and has a portfolio of 13 properties totaling 3,334 hotel rooms and serviced residence units valued at approximately S$2.58 billion as at 31 December 2024. In addition, Far East HREIT holds a 30.0% stake in Fontaine Investment Pte Ltd (a joint venture with Far East Organization Centre Pte. Ltd., a member company of Far East Organization), which has developed three hotels in Sentosa. Managed by FEO Hospitality Asset Management Pte. Ltd. and FEO Hospitality Trust Management Pte. Ltd. (collectively, the Managers) and sponsored by members of Far East Organization Group, Far East H-Trust seeks to provide Stapled Securityholders with regular, stable and growing distributions on a half-yearly basis. Far East Hospitality Trust was incorporated on August 1st, 2022 in Singapore.
Stock analysis
FAR EAST HOSPITALITY TRUST (Q5T) currently trades at 0.5100 SGD, while our model-based Fair Value estimate is 0.2400 SGD, 52.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 0.5900 SGD per share, and 3 of the 11 models we run sit above the 0.5100 SGD price.
Bear case: the DCF Models group reads lowest at 0.0700 SGD, and 8 of the 11 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.1800 SGD (bear) to 0.3100 SGD (bull), the price of 0.5100 SGD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Real Estate sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
FAR EAST HOSPITALITY TRUST reported revenue of 111M SGD in FY2025 versus 83.2M SGD in FY2021, a compound +7.6%/yr. Reported net income was 29.6M SGD in FY2025, compounding −31.0%/yr from FY2021.
Key figures
Market cap 1.0B SGD (≈ $818M) · P/E ratio 25.5 · P/S ratio 6.78 · EPS (TTM) 0.0200 SGD · Dividend yield 7.1% · Net margin 26.6% · Return on equity 2.5% · Return on assets (EBIT) 3.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −3% fair-value upside, at −53%, Q5T screens richer than that median.
Fair Value models
Bear 0.1800 SGDFair Value 0.2400 SGDBull 0.3100 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+2.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
Start year 2020 (pandemic). Over 10 years: −0.3% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
+11.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.4%
Dividend (yield on the price)7.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−21.6% vs −1.4%, slowing
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.78% → 75%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 1.6%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+32.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.5%
Yearly sales growth analysts expect, extended to five years.
After inflation (Singapore: IMF forecast 2.0% a year to 2030, 1.7% from 2016 to 2025) that is about +30.1% a year for the price and +1.5% for the forecasts.
Compare FAR EAST HOSPITALITY TRUST with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Diversified · 152 stocks
Beats the industry median on 8/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside−52.9% · Bottom 25%
Profitability
Return on equity (TTM)2.5% · Below median
Return on assets2.0% · Below median
Net margin (TTM)42.2% · Above median
Operating margin (TTM)71.5% · Top 25%
Growth and dividend
Revenue growth4.3% · Above median
Dividend yield (TTM)7.1% · Above median
Balance sheet
Debt / equity0.39× · Below median
Valuation Multiplesvs REIT - Diversified median · lower = cheaper
P/E (TTM)25.5× · Priciest 25%
P/B0.58× · Cheaper than median
P/S (TTM)9.66× · Priciest 25%
P/FCF39.2× · Priciest 25%
EV/EBITDA20.6× · Priciest 25%
PEG0.33× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 26
FUTURE (revenue growth)22· sector 14
PAST (return on equity)10· sector 20
HEALTH (low debt)81· sector 76
DIVIDEND (yield)100· sector 100
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "FAR EAST HOSPITALITY TRUST Fair Value". https://www.fairvalue-calculator.com/stock/Q5T
Frequently asked questions
Is FAR EAST HOSPITALITY TRUST (Q5T) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 0.2400 SGD versus a price of 0.5100 SGD, about −53% upside (overvalued).
What is the fair value of Q5T?
Our model-based fair value for FAR EAST HOSPITALITY TRUST is 0.2400 SGD (as of Sep 27, 2026), built from audited fundamentals. The current price: 0.5100 SGD.
What is the quality score of Q5T?
FAR EAST HOSPITALITY TRUST has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for FAR EAST HOSPITALITY TRUST (Q5T)?
Our model-based price target is the fair value of 0.2400 SGD (as of Sep 27, 2026) from 15 valuation models. Cautious scenario 0.1800 SGD, optimistic scenario 0.3100 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the FAR EAST HOSPITALITY TRUST stock forecast for 2026?
Our models put fair value at 0.2400 SGD, about −53% upside versus a price of 0.5100 SGD (overvalued). Cautious scenario 0.1800 SGD, optimistic scenario 0.3100 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of FAR EAST HOSPITALITY TRUST (Q5T)?
FAR EAST HOSPITALITY TRUST reported trailing-twelve-month revenue of about 108M SGD (latest available figure, as of Sep 27, 2026).
Does FAR EAST HOSPITALITY TRUST pay a dividend?
FAR EAST HOSPITALITY TRUST currently shows a dividend yield of about 7.06% relative to its recent price (as of Sep 27, 2026).
What growth is priced into FAR EAST HOSPITALITY TRUST (Q5T)?
For today's price to be fair in a discounted-cash-flow model, FAR EAST HOSPITALITY TRUST would have to grow free cash flow by +32.7 % per year for five years (discount rate 9.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.0 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of Q5T use?
Our models discount FAR EAST HOSPITALITY TRUST at 9.6 %: a base by market capitalisation (small), damped by beta 0.47, country premium for Singapore. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For FAR EAST HOSPITALITY TRUST that is +32.7 % per year a year over ten years, using the same discount rate (9.6 %) and the same formula as our fair value.
How much growth has FAR EAST HOSPITALITY TRUST (Q5T) delivered so far?
Over the past 5 years revenue at FAR EAST HOSPITALITY TRUST grew +6.0 % a year. The price currently implies +32.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of FAR EAST HOSPITALITY TRUST (Q5T) growing?
The median revenue growth in the sector is +2.1 % a year. That is the yardstick for the growth priced into FAR EAST HOSPITALITY TRUST (+32.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of FAR EAST HOSPITALITY TRUST (Q5T)?
The free-cash-flow yield on the price is 2.55 %: that much free cash flow FAR EAST HOSPITALITY TRUST produces per unit of market value. When it exceeds the discount rate of our models (9.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of FAR EAST HOSPITALITY TRUST (Q5T)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For FAR EAST HOSPITALITY TRUST it is 0.2400 SGD per share (as of Sep 27, 2026), against a price of 0.5100 SGD. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is FAR EAST HOSPITALITY TRUST stock overvalued or undervalued in 2026?
As of Sep 27, 2026, Q5T trades above its calculated fair value: price 0.5100 SGD, fair value 0.2400 SGD, a gap of about −53% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of Q5T?
No. The price is what the market pays today (0.5100 SGD); the fair value is what the company's own numbers justify (0.2400 SGD). For FAR EAST HOSPITALITY TRUST the two are 0.2700 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is FAR EAST HOSPITALITY TRUST worth?
The market values FAR EAST HOSPITALITY TRUST at about 1.0B SGD (market capitalisation, as of Sep 27, 2026). Per share that is 0.5100 SGD; our models calculate a fair value of 0.2400 SGD per share.
What do the bullish and bearish scenarios say about Q5T?
Our models span a range for FAR EAST HOSPITALITY TRUST: cautious scenario 0.1800 SGD, base 0.2400 SGD, optimistic 0.3100 SGD per share (as of Sep 27, 2026, price 0.5100 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of Q5T?
FAR EAST HOSPITALITY TRUST trades at a price-to-earnings ratio of 25.5 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.2400 SGD is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 17.5 (reported for FY2025: 35.4). Other multiples: PEG 0.3, P/B 0.6, P/S 9.7, EV/EBITDA 20.6.
What is the PEG ratio of Q5T?
The PEG ratio of FAR EAST HOSPITALITY TRUST is 0.33 (P/E divided by earnings growth, as of Sep 27, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of FAR EAST HOSPITALITY TRUST (Q5T)?
Balance-sheet figures for FAR EAST HOSPITALITY TRUST (as of Sep 27, 2026): return on equity 2.5%, debt of 0.39 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is Q5T from its 52-week high?
FAR EAST HOSPITALITY TRUST trades at 0.5100 SGD, about 14% below its 52-week high of 0.5933 SGD and at the low of 0.5100 SGD (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2400 SGD is for.
Which stocks are comparable to FAR EAST HOSPITALITY TRUST?
From the same area (Real Estate) we also value Goodman Group, VICI Properties Inc, W. P. Carey Inc, Stockland, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is FAR EAST HOSPITALITY TRUST stock attractive at the current price?
The data as of Sep 27, 2026: price 0.5100 SGD, calculated fair value 0.2400 SGD (−53%), Quality Score 55/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of Q5T calculated?
We run FAR EAST HOSPITALITY TRUST through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.2400 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. FAR EAST HOSPITALITY TRUST itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of FAR EAST HOSPITALITY TRUST (Q5T)?
The closing price on Oct 2, 2026 was 0.5100 SGD. Our model-based fair value is 0.2400 SGD, about −53% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with FAR EAST HOSPITALITY TRUST right now?
The price sits above even our optimistic bull case (0.3100 SGD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of FAR EAST HOSPITALITY TRUST
How large is the market capitalisation of FAR EAST HOSPITALITY TRUST (Q5T)?
The market capitalisation of FAR EAST HOSPITALITY TRUST is 1.0B SGD (≈ $818M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of FAR EAST HOSPITALITY TRUST (Q5T)?
The price-to-sales ratio of FAR EAST HOSPITALITY TRUST is 6.78 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of FAR EAST HOSPITALITY TRUST (Q5T)?
Earnings per share at FAR EAST HOSPITALITY TRUST are 0.0200 SGD (price ÷ EPS = P/E 25.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of FAR EAST HOSPITALITY TRUST (Q5T)?
The dividend yield of FAR EAST HOSPITALITY TRUST is 7.1% (payout 89.1%, on adjusted earnings, reported 180%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of FAR EAST HOSPITALITY TRUST (Q5T)?
The net margin of FAR EAST HOSPITALITY TRUST is 26.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of FAR EAST HOSPITALITY TRUST (Q5T)?
The return on equity (ROE) of FAR EAST HOSPITALITY TRUST is 2.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of FAR EAST HOSPITALITY TRUST (Q5T)?
On an EBIT basis the return on assets of FAR EAST HOSPITALITY TRUST is 3.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of FAR EAST HOSPITALITY TRUST (Q5T)?
The operating margin of FAR EAST HOSPITALITY TRUST is 71.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at FAR EAST HOSPITALITY TRUST (Q5T)?
Revenue at FAR EAST HOSPITALITY TRUST is growing +4.3% versus a year earlier (3y avg +10.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at FAR EAST HOSPITALITY TRUST (Q5T)?
Earnings per share at FAR EAST HOSPITALITY TRUST are growing +60.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does FAR EAST HOSPITALITY TRUST (Q5T) carry?
The net debt of FAR EAST HOSPITALITY TRUST is 768M SGD (fiscal year 2025, ≈ 28.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch FAR EAST HOSPITALITY TRUST in the live analysis
One click puts FAR EAST HOSPITALITY TRUST on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
