EN DE

FAR EAST HOSPITALITY TRUST (Q5T) Fair Value & Analysis

Real Estate · SG · Market cap 1.2B SGD

FE FAR EAST HOSPITALITY TRUST Q5T · SG
Price0.5500 SGD
Fair Value0.2500 SGD
Upside-54.6%
Quality55/100
Watch FAR EAST HOSPITALITY TRUST for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 32.0% net margin
Low debt · generates free cash flow
6.49% dividend yield
Mixed vs. peers (7/15)
Moderate moat 63/100
Evidence: High Range 0.1800 SGD – 0.3100 SGD Share as image

Fair value as of: Aug 19, 2026

From 13 valuation models · updated today

Share price −4.3% over the past month.

A solid business, but screening 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.3100 SGD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.6105 SGD 0.4235 SGD Fair Value 0.2500 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range 0.4235 SGD – 0.6105 SGD · fair‑value band 0.1800 SGD – 0.3100 SGD · the 0.5500 SGD price screens above the 0.2500 SGD fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FAR EAST HOSPITALITY TRUST (Q5T) currently trades at 0.5500 SGD, while our model-based Fair Value estimate is 0.2500 SGD, implying the stock looks roughly 54.6% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, FAR EAST HOSPITALITY TRUST generated revenue of 106M SGD at a net margin of 32.0%. Revenue declined 0.8% year over year. It earns a return on equity of 1.9%. Net debt stands at 768M SGD. Fundamentals as of Aug 19, 2026

Our scenario range runs from 0.1800 SGD (bear case) to 0.3100 SGD (bull case); at 0.5500 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -23% fair-value upside, at -55%, Q5T screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.5800 SGD 0.5500 SGD 0.3900 SGD 76
Rev-Margin DCF 0.0800 SGD 74
Gordon GGM 0.3300 SGD 0.3900 SGD 0.4500 SGD 70
All 13 models by family
DCF Models
5Y Revenue Exit 0.1000 SGD 39
5Y EBITDA Exit 0.1500 SGD 0.4000 SGD 41
10Y EBITDA Exit 0.0100 SGD 0.1500 SGD 37
Dividend Discount
Gordon GGM 0.3300 SGD 0.3900 SGD 0.4500 SGD 70
DDM Multi-Stage 0.3300 SGD 0.4200 SGD 0.5200 SGD 61
Multiples
P/S Multiple 0.1800 SGD 0.2500 SGD 0.3100 SGD 58
P/B Multiple 0.1800 SGD 0.2500 SGD 0.3100 SGD 55
EV/EBIT 0.3300 SGD 0.5500 SGD 0.7800 SGD 53
EV/EBITDA 0.1900 SGD 0.3600 SGD 0.5400 SGD 54
EV/Revenue 0.0400 SGD 0.1600 SGD 43
Asset-Based
NCAV (Graham) 0.4400 SGD 0.5900 SGD 0.8800 SGD 50
Growth DCF
Rev-Margin DCF 0.0800 SGD 74
Economic Profit
Residual Income 0.5800 SGD 0.5500 SGD 0.3900 SGD 76

Widest divergence: Asset-Based (0.5900 SGD) versus DCF Models (0.0100 SGD). Highest evidence: Residual Income (76).

Notify me when Q5T reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 106M SGD
Revenue growth (YoY) -0.8%
Net margin 32.0%
Return on equity 1.9%
Free cash flow 26.7M SGD FY2025
P/E ratio 55.0
More key figures
Operating margin 82.7%
EPS (TTM) 0.0100 SGD
Dividend yield 6.5%
EPS growth (YoY) -35.1%
Net debt 768M SGD FY2025

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 51

Profitability 30
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Far East Hospitality Trust is a Singapore-Focused Hotel and Serviced Residence Hospitality Trust listed on the Main Board of The Singapore Exchange Securities Trading Limited.

Full company description

Far East Hospitality Trust is a Singapore-Focused Hotel and Serviced Residence Hospitality Trust listed on the Main Board of The Singapore Exchange Securities Trading Limited. Comprising Far East Hospitality Real Estate Investment Trust and Far East Hospitality Business Trust (Far East H-BT), Far East H-Trust was listed on the SGX-ST on 27 August 2012 and has a portfolio of 13 properties totaling 3,334 hotel rooms and serviced residence units valued at approximately S$2.58 billion as at 31 December 2024. In addition, Far East HREIT holds a 30.0% stake in Fontaine Investment Pte Ltd (a joint venture with Far East Organization Centre Pte. Ltd., a member company of Far East Organization), which has developed three hotels in Sentosa. Managed by FEO Hospitality Asset Management Pte. Ltd. and FEO Hospitality Trust Management Pte. Ltd. (collectively, the Managers) and sponsored by members of Far East Organization Group, Far East H-Trust seeks to provide Stapled Securityholders with regular, stable and growing distributions on a half-yearly basis. Far East Hospitality Trust was incorporated on August 1st, 2022 in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FAR EAST HOSPITALITY TRUST reported revenue of 111M SGD in FY2025 versus 83.2M SGD in FY2021, a compound +7.6%/yr. Reported net income was 29.6M SGD in FY2025, compounding −31.0%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
111M SGD
Latest YoY
+2.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.8%
Revenue +7.6%/yr
FY21 83.2M SGD
FY22 83.6M SGD
FY23 107M SGD
FY24 109M SGD
FY25 111M SGD
Net income −31.0%/yr
FY21 131M SGD
FY22 204M SGD
FY23 130M SGD
FY24 46.7M SGD
FY25 29.6M SGD

Q5T screens 55% overvalued. Compare with Goodman Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FAR EAST HOSPITALITY TRUST Fair Value". https://www.fairvalue-calculator.com/stock/Q5T

Peer Group

REIT - Diversified · 169 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −55% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 32% · Above median
Operating margin (TTM) 83% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 6.5% · Above median
Debt / equity 0.39× · Lower than median

Valuation Multiples vs REIT - Diversified median · lower = cheaper

P/E (TTM) 55.0× · Pricier than 75% of peers
P/B 0.51× · Cheaper than median
P/S (TTM) 8.64× · Pricier than 75% of peers
P/FCF 34.4× · Pricier than 75% of peers
EV/EBITDA 19.0× · Pricier than median
PEG 0.37× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 5
FUTURE 0 · sector 13
PAST 7 · sector 18
HEALTH 81 · sector 73
DIVIDEND 100 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Goodman Group GMG A$30.05 A$7.37 -75%
VICI Properties Inc VICI $26.07 $41.74 +60%
W. P. Carey Inc WPC $70.69 $34.80 -51%
Charter Hall Group CHC A$21.90 A$10.99 -50%
Stockland SGP A$4.27 A$3.70 -13%
Fibra Uno FUNO11 31.10 MXN 54.87 MXN +76%
The GPT Group GPT A$5.19 A$3.49 -33%
Mirvac Group MGR A$1.77 A$0.5700 -68%
KLCC Property Holdings 5235SS 8.70 MYR 6.66 MYR -23%
Fibra Danhos DANHOS13 28.26 MXN 49.89 MXN +77%

Compare FAR EAST HOSPITALITY TRUST with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is FAR EAST HOSPITALITY TRUST (Q5T) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of 0.2500 SGD versus a price of 0.5500 SGD, about −55% (overvalued).
What is the fair value of Q5T?
Our model-based fair value for FAR EAST HOSPITALITY TRUST is 0.2500 SGD (as of Aug 19, 2026), built from audited fundamentals. The current price is 0.5500 SGD.
What is the quality score of Q5T?
FAR EAST HOSPITALITY TRUST has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FAR EAST HOSPITALITY TRUST (Q5T)?
FAR EAST HOSPITALITY TRUST reported trailing-twelve-month revenue of about 106M SGD (latest available figure, as of Aug 19, 2026).
What is the net profit margin of Q5T?
The net profit margin of FAR EAST HOSPITALITY TRUST is about 32.0%, meaning it keeps roughly 32.0% of revenue as net income. Based on the latest reported figures.
Does FAR EAST HOSPITALITY TRUST pay a dividend?
FAR EAST HOSPITALITY TRUST currently shows a dividend yield of about 6.49% relative to its recent price (as of Aug 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track FAR EAST HOSPITALITY TRUST and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.