QDM International Inc (QDMI) Fair Value & Analysis
Financial Services · US · Market cap $130M
Fair value as of: Jul 27, 2026
From 4 valuation models · updated 15 days ago
Share price −16.8% over the past month.
A strong business, screening 45% undervalued on our models.
What matters now
- The rarer combination: high quality (86/100) AND below fair value. That earns a closer look rather than a quick verdict.
- The price is below even our cautious bear case ($5.45). The market is more pessimistic than our downside scenario.
- For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.
How to read this chart
60‑month range $0.0017 – $160.48 · fair‑value band $5.45 – $9.08 · the $5.00 price screens below the $7.26 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.
Analysis
QDM International Inc (QDMI) currently trades at $5.00, while our model-based Fair Value estimate is $7.26, implying the stock looks roughly 45.2% undervalued today. The Quality Score stands at 86/100 (high quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, QDM International Inc generated revenue of $17.2M at a net margin of 32.1%. Revenue grew 201.3% year over year. It earns a return on equity of 65.5%. The stock trades on a trailing P/E of 19.7. Fundamentals as of Jul 27, 2026
Our scenario range runs from $5.45 (bear case) to $9.08 (bull case); at $5.00, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -38% fair-value upside, at 45%, QDMI screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 4 models by family
Widest divergence: Economic Profit ($2.06) versus Asset-Based ($0.2300). Highest evidence: P/E Multiple (63).
Notify me when QDMI reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 85 · Market factors (momentum, volatility) 15
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
QDM International Inc. operates as an insurance brokerage company primarily in Hong Kong. The company offers life and medical insurance products, such as individual life, health, endowment life, and annuity life insurance; and general insurance products, including automobile, commercial property, liability, accident, travel, and homeowner insurance.
Full company description
QDM International Inc. operates as an insurance brokerage company primarily in Hong Kong. The company offers life and medical insurance products, such as individual life, health, endowment life, and annuity life insurance; and general insurance products, including automobile, commercial property, liability, accident, travel, and homeowner insurance. It also operates a mandatory provident fund intermediary, as well as assist with information collection; explanation of products and policies; and account opening and related services under mandatory provident fund, and occupational retirement schemes ordinance schemes. In addition, the company is involved in the referral business. The company was formerly known as QDM Holdings Limited and changed its name to QDM International Inc. in October 2020. QDM International Inc. is based in Tsim Sha Tsui, Hong Kong.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
QDM International Inc reported revenue of $8.4M in FY2025 versus $123K in FY2021, a compound +187.1%/yr. Reported net income was $4.8M in FY2025.
Watch QDMI: get an alert when its fair value changes →
Peer Group
Insurance Brokers · 35 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Insurance Brokers median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 45/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Insurance Brokers stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Marsh & McLennan Companies, Inc MRSH | $182.18 | $112.25 | -38% |
| Aon plc AON | $367.21 | $224.91 | -39% |
| Arthur J. Gallagher & Co AJG | $253.09 | $75.58 | -70% |
| Willis Towers Watson Public Limited WTW | $285.12 | $220.92 | -23% |
| Brown & Brown, Inc BRO | $67.66 | $40.43 | -40% |
| Erie Indemnity Company ERIE | $227.31 | $157.43 | -31% |
| PB Fintech Limited POLICYBZR | ₹1,574 | ₹188.49 | -88% |
| Neptune Insurance Holdings NP | $31.03 | $3.52 | -89% |
| CorVel Corporation CRVL | $62.29 | $47.59 | -24% |
| Accelerant Holdings ARX | $13.52 | $18.06 | +34% |
Compare QDM International Inc with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Financial Services stocks →
Frequently asked questions
Is QDM International Inc (QDMI) overvalued or undervalued?
What is the fair value of QDMI?
What is the quality score of QDMI?
What is the revenue of QDM International Inc (QDMI)?
What is the net profit margin of QDMI?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track QDM International Inc and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.