EN DE

Qiiwi Games AB (QIIWI) Fair Value & Analysis

Communication Services · SE · Market cap 20.5M SEK

QG Qiiwi Games AB QIIWI · ST
Pricekr 3.23
Fair Valuekr 1.55
Upside-52.0%
Quality42/100
Watch Qiiwi Games AB for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -44.6% net margin
negative free cash flow
Trails peers (2/9)
Narrow moat 10/100
Evidence: Low Range kr 1.02 – kr 1.94 Share as image

Fair value as of: Jul 13, 2026

From 1 valuation models · updated 28 days ago

Share price +45.5% over the past month.

Below-average quality, and screening another 52% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 1.94). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (kr 1.02 to kr 1.94) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 67.00 kr 1.38 Fair Value kr 1.55 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range kr 1.38 – kr 67.00 · fair‑value band kr 1.02 – kr 1.94 · the kr 3.23 price screens above the kr 1.55 fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Qiiwi Games AB (QIIWI) currently trades at kr 3.23, while our model-based Fair Value estimate is kr 1.55, implying the stock looks roughly 52.0% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Qiiwi Games AB generated revenue of 13.4M SEK at a net margin of -44.6%. Revenue declined 37.8% year over year. It earns a return on equity of -33.0%. The balance sheet holds a net cash position of 4.6M SEK. Fundamentals as of Jul 13, 2026

Our scenario range runs from kr 1.02 (bear case) to kr 1.94 (bull case); at kr 3.23, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 140% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -19% fair-value upside, at -52%, QIIWI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) kr 0.8600 kr 1.15 kr 1.72 50
All 1 models by family
Asset-Based
NCAV (Graham) kr 0.8600 kr 1.15 kr 1.72 50

Notify me when QIIWI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 13.4M SEK
Revenue growth (YoY) -37.8%
Net margin -44.6%
Return on equity -33.0%
Free cash flow −4.5M SEK FY2025
Operating margin -26.6%
More key figures
EPS (TTM) kr -0.6500
EPS growth (YoY) -88.7%
Net cash 4.6M SEK FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 44 · Market factors (momentum, volatility) 49

Profitability 13
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Qiiwi Games AB (publ) develops mobile games for casual gamers in Sweden. It sells its products through mobile platforms, such as Store, GooglePlay, Facebook, and Amazon. The company was incorporated in 2005 and is based in Alingsås, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Qiiwi Games AB reported revenue of kr 15.3M in FY2025 versus kr 63.0M in FY2021, a compound −29.8%/yr. Reported net income was −kr 7.9M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
15.3M SEK
Latest YoY
−23.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−23.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−31.8%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Revenue −29.8%/yr
FY21 kr 63.0M
FY22 kr 34.4M
FY23 kr 25.8M
FY24 kr 19.9M
FY25 kr 15.3M
Net income
FY21 −kr 10.9M
FY22 −kr 15.5M
FY23 −kr 28.0M
FY24 −kr 7.0M
FY25 −kr 7.9M

QIIWI screens 52% overvalued. Compare with NetEase, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Qiiwi Games AB Fair Value". https://www.fairvalue-calculator.com/stock/QIIWI

Peer Group

Electronic Gaming & Multimedia · 152 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Bottom 25%
Fair Value upside −52% · Bottom 25%
Return on assets -19% · Bottom 25%
Net margin (TTM) -45% · Bottom 25%
Operating margin (TTM) -27% · Bottom 25%
Revenue growth -38% · Bottom 25%

Valuation Multiples vs Electronic Gaming & Multimedia median · lower = cheaper

P/B 0.14× · Cheaper than 75% of peers
P/S (TTM) 0.16× · Cheaper than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
NetEase, Inc 9999 HK$202.60 HK$192.74 -5%
Electronic Arts Inc EA $207.27 $76.57 -63%
Take-Two Interactive Software, Inc TTWO $237.04 $60.45 -74%
Roblox Corporation RBLX $57.07 $21.20 -63%
Zhejiang Century Huatong Group 002602 ¥14.04 ¥14.68 +5%
KRAFTON, Inc 259960 240,500 KRW 395,557 KRW +64%
Kunlun Tech Co 300418 ¥44.61 ¥6.87 -85%
Giant Network Group 002558 ¥29.98 ¥15.69 -48%
International Games System Co 3293 704.00 TWD 568.16 TWD -19%
37 Interactive Entertainment Network Technology Group 002555 ¥19.02 ¥22.29 +17%

Compare Qiiwi Games AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Qiiwi Games AB (QIIWI) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of kr 1.55 versus a price of kr 3.23, about −52% (overvalued).
What is the fair value of QIIWI?
Our model-based fair value for Qiiwi Games AB is kr 1.55 (as of Jul 13, 2026), built from audited fundamentals. The current price is kr 3.23.
What is the quality score of QIIWI?
Qiiwi Games AB has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Qiiwi Games AB (QIIWI)?
Qiiwi Games AB reported trailing-twelve-month revenue of about 13.4M SEK (latest available figure, as of Jul 13, 2026).
What is the net profit margin of QIIWI?
The net profit margin of Qiiwi Games AB is about -44.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Qiiwi Games AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.