EN DE

Y.Z. Queenco Ltd (QNCO) Fair Value & Analysis

Consumer Cyclical · Il · Market cap 224M ILA

YZ Y.Z. Queenco Ltd QNCO · TA
Price7.60 ILA
Fair Value13.36 ILA
Upside+75.7%
Quality68/100
Watch Y.Z. Queenco Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 24.8% net margin
Low debt · generates free cash flow
0.07% dividend yield
Ranks above peers (9/11)
Wide moat 83/100
Evidence: Medium Range 9.37 ILA – 21.32 ILA Share as image

Fair value as of: Jul 15, 2026

From 25 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from 13.38 ILA to 13.36 ILA (−0.1%) since Jun 24, 2026. Share price −6.4% over the past month.

A solid business, screening 76% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (9.37 ILA). The market is more pessimistic than our downside scenario.
  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (9.37 ILA to 21.32 ILA) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10.76 ILA 1.94 ILA Fair Value 13.36 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 1.94 ILA – 10.76 ILA · fair‑value band 9.37 ILA – 21.32 ILA · the 7.60 ILA price screens below the 13.36 ILA fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Y.Z. Queenco Ltd (QNCO) currently trades at 7.60 ILA, while our model-based Fair Value estimate is 13.36 ILA, implying the stock looks roughly 75.7% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Y.Z. Queenco Ltd generated revenue of 138M ILA at a net margin of 24.8%. Revenue grew 7.6% year over year. It earns a return on equity of 25.0%. The balance sheet holds a net cash position of 25.8M ILA. Fundamentals as of Jul 15, 2026

Our scenario range runs from 9.37 ILA (bear case) to 21.32 ILA (bull case); at 7.60 ILA, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at 11% fair-value upside, at 76%, QNCO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 7.57 ILA 9.44 ILA 11.52 ILA 80
Residual Income 5.95 ILA 8.33 ILA 40.10 ILA 76
Rev-Margin DCF 5.84 ILA 7.79 ILA 9.96 ILA 74
All 25 models by family
DCF Models
FCF DCF 7.51 ILA 9.60 ILA 12.04 ILA 38
Owner Earnings 11.13 ILA 14.35 ILA 18.13 ILA 31
5Y Revenue Exit 5.84 ILA 7.67 ILA 9.86 ILA 39
5Y EBITDA Exit 9.76 ILA 14.68 ILA 20.21 ILA 41
5Y P/E Exit 12.87 ILA 20.25 ILA 27.68 ILA 38
10Y Revenue Exit 6.46 ILA 8.09 ILA 10.02 ILA 36
10Y EBITDA Exit 8.64 ILA 12.16 ILA 16.50 ILA 37
10Y P/E Exit 10.31 ILA 15.39 ILA 21.18 ILA 35
Earnings-Based
Graham-Dodd 7.73 ILA 19.16 ILA 24.83 ILA 54
PEG = 1.0 3.48 ILA 4.97 ILA 6.46 ILA 46
EPV 4.33 ILA 4.74 ILA 5.08 ILA 59
Dividend Discount
Gordon GGM 1.73 ILA 2.69 ILA 3.58 ILA 70
DDM Multi-Stage 1.73 ILA 2.38 ILA 2.95 ILA 61
Multiples
P/E Multiple 18.75 ILA 25.00 ILA 31.25 ILA 63
P/S Multiple 4.13 ILA 5.50 ILA 6.88 ILA 58
P/B Multiple 12.32 ILA 16.42 ILA 20.53 ILA 55
EV/EBIT 13.92 ILA 18.26 ILA 22.61 ILA 53
EV/EBITDA 13.16 ILA 17.25 ILA 21.34 ILA 54
EV/Revenue 4.73 ILA 6.38 ILA 8.03 ILA 43
Asset-Based
NCAV (Graham) 2.05 ILA 2.75 ILA 4.11 ILA 50
Growth DCF
Growth DCF 7.57 ILA 9.44 ILA 11.52 ILA 80
Rev-Margin DCF 5.84 ILA 7.79 ILA 9.96 ILA 74
Economic Profit
Residual Income 5.95 ILA 8.33 ILA 40.10 ILA 76
ROIC Compounder 4.36 ILA 4.89 ILA 5.44 ILA 72
Growth Earnings
Growth-Adj P/E 14.37 ILA 20.52 ILA 26.68 ILA 68

Widest divergence: Growth Earnings (20.52 ILA) versus Dividend Discount (2.38 ILA). Highest evidence: Growth DCF (80).

Notify me when QNCO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 138M ILA
Revenue growth (YoY) +7.6%
Net margin 24.8%
Return on equity 25.0%
Free cash flow 25.1M ILA FY2025
P/E ratio 340.0
More key figures
Operating margin 43.2%
EPS (TTM) 0.0270 ILA
Dividend yield 0.1%
EPS growth (YoY) +24.4%
Net cash 25.8M ILA FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 65 · Market factors (momentum, volatility) 45

Profitability 74
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Y.Z. Queenco Ltd. operates casinos and hotels in Greece and Cambodia. The company owns and operates a casino, which includes gaming tables comprising roulette, blackjack, baccarat, and poker games, as well as slot machines; and a hotel that consists of suites, restaurants, a bar, and a pool located on the island of Rhodes in Greece.

Full company description

Y.Z. Queenco Ltd. operates casinos and hotels in Greece and Cambodia. The company owns and operates a casino, which includes gaming tables comprising roulette, blackjack, baccarat, and poker games, as well as slot machines; and a hotel that consists of suites, restaurants, a bar, and a pool located on the island of Rhodes in Greece. It also operates Queenco Casino; and a hotel, which comprises rooms, restaurants, and cafes, as well as a pool, spa, event hall, and fitness center located in Sihanoukville, Cambodia. The company was formerly known as Queenco Leisure International Ltd. and changed its name to Y.Z. Queenco Ltd. in November 2014. The company was incorporated in 1992 and is based in Bnei Brak, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Y.Z. Queenco Ltd reported revenue of 138M ILA in FY2025 versus 52.2M ILA in FY2021, a compound +27.4%/yr. Reported net income was 34.1M ILA in FY2025, compounding +154.2%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
138M ILS
Latest YoY
+2.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.1%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.5%
Revenue +27.4%/yr
FY21 52.2M ILA
FY22 79.3M ILA
FY23 125M ILA
FY24 134M ILA
FY25 138M ILA
Net income +154.2%/yr
FY21 817K ILA
FY22 4.0M ILA
FY23 16.6M ILA
FY24 20.3M ILA
FY25 34.1M ILA

Watch QNCO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Y.Z. Queenco Ltd Fair Value". https://www.fairvalue-calculator.com/stock/QNCO

Peer Group

Resorts & Casinos · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +76% · Top 25%
Return on equity (TTM) 25% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 43% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.12× · Lower than median

Valuation Multiples vs Resorts & Casinos median · lower = cheaper

P/E (TTM) 275.9× · Pricier than 75% of peers
P/FCF 2.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 18
FUTURE 38 · sector 33
PAST 100 · sector 19
HEALTH 94 · sector 84
DIVIDEND 1 · sector 52

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Gambling

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Las Vegas Sands Corp LVS $44.79 $52.27 +17%
Galaxy Entertainment Group 0027 HK$34.20 HK$41.44 +21%
Sands China Ltd 1928 HK$13.08 HK$2.05 -84%
MGM Resorts International, through its subsidiaries, MGM $46.13 $13.70 -70%
Wynn Resorts, Limited WYNN $97.05 $69.39 -29%
Red Rock Resorts, Inc RRR $64.75 $17.09 -74%
Boyd Gaming Corporation BYD $87.64 $151.24 +73%
Caesars Entertainment, Inc CZR $29.91 $80.92 +171%
Genting Singapore Limited G13 0.6200 SGD 0.6900 SGD +11%
Vail Resorts, Inc MTN $150.14 $125.02 -17%

Compare Y.Z. Queenco Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Y.Z. Queenco Ltd (QNCO) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 13.36 ILA versus a price of 7.60 ILA, about +76% (undervalued).
What is the fair value of QNCO?
Our model-based fair value for Y.Z. Queenco Ltd is 13.36 ILA (as of Jul 15, 2026), built from audited fundamentals. The current price is 7.60 ILA.
What is the quality score of QNCO?
Y.Z. Queenco Ltd has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Y.Z. Queenco Ltd (QNCO)?
Y.Z. Queenco Ltd reported trailing-twelve-month revenue of about 138M ILS (latest available figure, as of Jul 15, 2026).
What is the net profit margin of QNCO?
The net profit margin of Y.Z. Queenco Ltd is about 24.8%, meaning it keeps roughly 24.8% of revenue as net income. Based on the latest reported figures.
Does Y.Z. Queenco Ltd pay a dividend?
Y.Z. Queenco Ltd currently shows a dividend yield of about 0.05% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Y.Z. Queenco Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.