Queenco-L (QNCO) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Queenco-L stock ILS 12.09, price ILS 6.44, upside +87.7%, quality 67 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 1.91 ILS – 10.59 ILS · fair‑value band 8.71 ILS – 16.26 ILS · the 6.44 ILS price screens below the 12.09 ILS fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Queenco-L in your weekly email
Every Wednesday you see whether Queenco-L is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Y.Z. Queenco Ltd. operates casinos and hotels in Greece and Cambodia.
Show moreShow less
The company owns and operates a casino, which includes gaming tables comprising roulette, blackjack, baccarat, and poker games, as well as slot machines; and a hotel that consists of suites, restaurants, a bar, and a pool located on the island of Rhodes in Greece.
It also operates Queenco Casino; and a hotel, which comprises rooms, restaurants, and cafes, as well as a pool, spa, event hall, and fitness center located in Sihanoukville, Cambodia.
The company was formerly known as Queenco Leisure International Ltd. and changed its name to Y.Z. Queenco Ltd. in November 2014. The company was incorporated in 1992 and is based in Bnei Brak, Israel.
Stock analysis
Queenco-L (QNCO) currently trades at 6.44 ILS, while our model-based Fair Value estimate is 12.09 ILS, implying the stock looks roughly 47% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 20.52 ILS per share, and 16 of the 25 models we run sit above the 6.44 ILS price.
Bear case: the Dividend Discount group reads lowest at 2.41 ILS, and 9 of the 25 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 8.71 ILS (bear) to 16.26 ILS (bull), the price of 6.44 ILS sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Queenco-L reported revenue of 138M ILS in FY2025 versus 52.2M ILS in FY2021, a compound +27.4%/yr. Reported net income was 34.1M ILS in FY2025, compounding +154.2%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 240M ILS Micro · P/E ratio 238.5 · P/S ratio 59.1 · EPS (TTM) 0.0270 ILS · Dividend yield 7.8% · Net margin 24.8% · Return on equity 19.5% · Return on assets (EBIT) 9.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 63 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 34% fair-value upside, at 88%, QNCO screens cheaper than that median.
Fair Value models
Bear8.71 ILSFair Value 12.09 ILSBull16.26 ILS
Price 6.44 ILS · Upside +87.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+2.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.1%
Start year 2020 (pandemic). Over 10 years: +6.7% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
≈ +28.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+20.4%
Dividend (yield on the price)7.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−19% → 21%
⚠ Rate on operating basis: 2025 sits 105% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−7.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about −9.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Resorts & Casinos · 62 stocks
Beats the industry median on 7/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside+87.7% · Top 25%
Profitability
Return on equity (12 months)19.5% · Top 25%
Return on assets15.5% · Top 25%
Net margin (12 months)18.2% · Top 25%
Operating margin (12 months)5.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)−3.8% · Below median
Dividend yield (12 months)7.8% · Top 25%
Balance sheet
Debt / equity0.12× · Below median
Valuation Multiplesvs Resorts & Casinos median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Queenco-L Fair Value". https://www.fairvalue-calculator.com/stock/QNCO
Frequently asked questions
Is Queenco-L (QNCO) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 12.09 ILS versus a price of 6.44 ILS, about +88% upside (undervalued).
What is the fair value of QNCO?
Our model-based fair value for Queenco-L is 12.09 ILS (as of Nov 5, 2026), built from audited fundamentals. The current price: 6.44 ILS.
What is the quality score of QNCO?
Queenco-L has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Queenco-L (QNCO)?
Our model-based price target is the fair value of 12.09 ILS (as of Nov 5, 2026) from 25 valuation models. Cautious scenario 8.71 ILS, optimistic scenario 16.26 ILS. It is a calculation from audited fundamentals, not an analyst target.
What is the Queenco-L stock forecast for 2026?
Our models put fair value at 12.09 ILS, about +88% upside versus a price of 6.44 ILS (undervalued). Cautious scenario 8.71 ILS, optimistic scenario 16.26 ILS. The calculation is refreshed regularly with new filings.
What is the revenue of Queenco-L (QNCO)?
Queenco-L reported trailing-twelve-month revenue of about 136M ILS (latest available figure, as of Nov 5, 2026).
Does Queenco-L pay a dividend?
Queenco-L currently shows a dividend yield of 7.76% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Queenco-L (QNCO) and when is the ex-dividend date?
Queenco-L pays a dividend of 0.5 ILS per share a year, a dividend yield of 7.8%. The last ex-dividend date was May 12, 2026. Free cash flow covers the dividend 1.67 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Queenco-L (QNCO)?
For today's price to be fair in a discounted-cash-flow model, Queenco-L would have to grow free cash flow by -7.9 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +23.1 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of QNCO use?
Our models discount Queenco-L at 13.1 %: a base by market capitalisation (micro), damped by beta 0.54, country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Queenco-L that is -7.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has Queenco-L (QNCO) delivered so far?
Over the past 5 years revenue at Queenco-L grew +23.1 % a year. The price currently implies free-cash-flow growth of -7.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Queenco-L (QNCO) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Queenco-L (-7.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Queenco-L (QNCO)?
The free-cash-flow yield on the price is 13.10 %: that much free cash flow Queenco-L produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Queenco-L (QNCO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Queenco-L it is 12.09 ILS per share (as of Nov 5, 2026), against a price of 6.44 ILS. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Queenco-L stock overvalued or undervalued in 2026?
As of Nov 5, 2026, QNCO trades below its calculated fair value: price 6.44 ILS, fair value 12.09 ILS, a gap of about +88% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of QNCO?
No. The price is what the market pays today (6.44 ILS); the fair value is what the company's own numbers justify (12.09 ILS). For Queenco-L the two are 5.65 ILS per share apart. That gap is exactly why we show both numbers side by side.
How much is Queenco-L worth?
The market values Queenco-L at about 240M ILS (market capitalisation, as of Nov 5, 2026). Per share that is 6.44 ILS; our models calculate a fair value of 12.09 ILS per share.
What do the bullish and bearish scenarios say about QNCO?
Our models span a range for Queenco-L: cautious scenario 8.71 ILS, base 12.09 ILS, optimistic 16.26 ILS per share (as of Nov 5, 2026, price 6.44 ILS). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of QNCO?
Queenco-L trades at a price-to-earnings ratio of 238.5 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 12.09 ILS is built from several models across several years.
How solid is the balance sheet of Queenco-L (QNCO)?
Balance-sheet figures for Queenco-L (as of Nov 5, 2026): return on equity 19.5%, debt of 0.12 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is QNCO from its 52-week high?
Queenco-L trades at 6.44 ILS, about 39% below its 52-week high of 10.59 ILS and at the low of 6.44 ILS (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 12.09 ILS is for.
Which stocks are comparable to Queenco-L?
From the same area (Consumer Cyclical) we also value Las Vegas Sands Corp, Galaxy Entertainment Group, Sands China Ltd, Wynn Resorts, Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Queenco-L stock attractive at the current price?
The data as of Nov 5, 2026: price 6.44 ILS, calculated fair value 12.09 ILS (+88%), Quality Score 67/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of QNCO calculated?
We run Queenco-L through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 12.09 ILS builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Queenco-L currently trades 47% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Queenco-L (QNCO)?
The closing price on Nov 6, 2026 was 6.44 ILS. Our model-based fair value is 12.09 ILS, about +88% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Queenco-L right now?
The price is below even our cautious bear case (8.71 ILS). The market is more pessimistic than our downside scenario. Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (8.71 ILS to 16.26 ILS) leaves room in how you read the outcome.
Key figures of Queenco-L
How large is the market capitalisation of Queenco-L (QNCO)?
The market capitalisation of Queenco-L is 240M ILS. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Queenco-L (QNCO)?
The price-to-sales ratio of Queenco-L is 59.1 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Queenco-L (QNCO)?
Earnings per share at Queenco-L are 0.0270 ILS (price ÷ EPS = P/E 238.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Queenco-L (QNCO)?
The dividend yield of Queenco-L is 7.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Queenco-L (QNCO)?
The net margin of Queenco-L is 24.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Queenco-L (QNCO)?
The return on equity (ROE) of Queenco-L is 19.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Queenco-L (QNCO)?
On an EBIT basis the return on assets of Queenco-L is 9.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Queenco-L (QNCO)?
The operating margin of Queenco-L is 5.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Queenco-L (QNCO)?
Revenue at Queenco-L is growing −3.8% versus a year earlier (3y avg +20.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Queenco-L (QNCO)?
Earnings per share at Queenco-L are growing −80.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Queenco-L (QNCO) hold?
Queenco-L holds more cash than debt, 25.8M ILS net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Queenco-L in the live analysis
One click puts Queenco-L on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 5, 2026