EN DE

Republic Bancorp, Inc (RBCAA) Fair Value & Analysis

Financial Services · US · Market cap $1.7B

RB Republic Bancorp, Inc logo Republic Bancorp, Inc RBCAA · US
Price$99.19
Fair Value$97.66
Upside-1.5%
Quality64/100
Watch Republic Bancorp, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 34.0% net margin
Low debt · generates free cash flow
2.13% dividend yield
Mixed vs. peers (6/15)
Wide moat 67/100
Evidence: High Range $73.24 – $122.07 Share as image

Fair value as of: Jul 27, 2026

From 6 valuation models · updated 14 days ago

Share price +13.1% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$100.64 $34.58 Fair Value $97.66 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $34.58 – $100.64 · fair‑value band $73.24 – $122.07 · the $99.19 price screens above the $97.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Republic Bancorp, Inc (RBCAA) currently trades at $99.19, while our model-based Fair Value estimate is $97.66, implying the stock looks roughly 1.5% fairly valued today. The Quality Score stands at 64/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Republic Bancorp, Inc generated revenue of $373M at a net margin of 34.0%. Revenue declined 11.3% year over year. It earns a return on equity of 11.7%. Net debt stands at $407M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $73.24 (bear case) to $122.07 (bull case); at $99.19, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 57% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -2%, RBCAA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $54.72 $61.46 $97.45 76
Gordon GGM $15.05 $27.11 $37.32 70
P/E Multiple $73.24 $97.66 $122.07 63
All 6 models by family
Dividend Discount
Gordon GGM $15.05 $27.11 $37.32 70
DDM Multi-Stage $15.05 $24.77 $28.96 61
Multiples
P/E Multiple $73.24 $97.66 $122.07 63
P/B Multiple $66.21 $88.28 $110.35 55
Asset-Based
NCAV (Graham) $31.53 $42.25 $63.06 50
Economic Profit
Residual Income $54.72 $61.46 $97.45 76

Widest divergence: Multiples ($88.28) versus Dividend Discount ($24.77). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $373M
Revenue growth (YoY) -11.3%
Net margin 34.0%
Return on equity 11.7%
Free cash flow $161M FY2025
P/E ratio 13.5
More key figures
Operating margin 53.7%
EPS (TTM) $6.48
Dividend yield 2.1%
EPS growth (YoY) -10.1%
Net debt $407M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 56 · Market factors (momentum, volatility) 86

Profitability 38
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 83
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Republic Bancorp, Inc. operates as a bank holding company for Republic Bank & Trust Company that provides various banking products and services in the United States. It operates in five segments: Traditional Banking, Warehouse Lending, Tax Refund Solutions, Republic Payment Solutions, and Republic Credit Solutions.

Full company description

Republic Bancorp, Inc. operates as a bank holding company for Republic Bank & Trust Company that provides various banking products and services in the United States. It operates in five segments: Traditional Banking, Warehouse Lending, Tax Refund Solutions, Republic Payment Solutions, and Republic Credit Solutions. The company offers retail mortgage, commercial and industrial, CRE and multi-family, construction and land development, consumer, and aircraft loans; service charges on consumer and commercial deposit accounts, mortgage banking income, debit and credit card interchange fee income, title insurance commissions, and swap fee incomes; private banking; and lockbox processing, remote deposit capture, business online banking, account reconciliation, and automated clearing house processing services; internet banking services and products through its website; mobile banking; and other banking services. In addition, it offers short-term, revolving credit facilities to mortgage bankers across the United States through mortgage warehouse lines of credit; tax refund solutions, which facilitate the receipt and payment of federal and state tax refund products through third-party tax preparers and tax-preparation software providers; prepaid and debit solutions, such as issuing of payroll, general purpose reloadable cards, issuing of demand deposit accounts, savings accounts and/or debit cards; and consumer credit products; and consumer credit products. The company offers its services through full-services banking centers in Kentucky, Indiana, Florida, Ohio, and Tennessee. Republic Bancorp, Inc. was incorporated in 1974 and is headquartered in Louisville, Kentucky.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Republic Bancorp, Inc reported revenue of $521M in FY2025 versus $310M in FY2021, a compound +13.9%/yr. Reported net income was $131M in FY2025, compounding +10.6%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$521M
Latest YoY
+4.3%
Avg. growth/yr (3Y)
+18.1%
Avg. growth/yr (5Y)
+9.2%
Avg. growth/yr (32Y)
+13.7%
Revenue +13.9%/yr
FY21 $310M
FY22 $316M
FY23 $422M
FY24 $500M
FY25 $521M
Net income +10.6%/yr
FY21 $87.6M
FY22 $91.1M
FY23 $90.4M
FY24 $101M
FY25 $131M

Watch RBCAA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Republic Bancorp, Inc Fair Value". https://www.fairvalue-calculator.com/stock/RBCAA

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −2% · Below median
Return on equity (TTM) 12% · Above median
Return on assets 2% · Top 25%
Net margin (TTM) 34% · Above median
Operating margin (TTM) 54% · Top 25%
Revenue growth -11% · Bottom 25%
Dividend yield (TTM) 2.1% · Below median
Debt / equity 0.46× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 13.5× · Pricier than median
P/B 1.56× · Pricier than 75% of peers
P/S (TTM) 4.62× · Pricier than 75% of peers
P/FCF 10.7× · Pricier than median
EV/EBITDA 11.1× · Pricier than median
PEG 1.27× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 31 · sector 39
FUTURE 0 · sector 44
PAST 47 · sector 41
HEALTH 77 · sector 85
DIVIDEND 43 · sector 49

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Republic Bancorp, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Republic Bancorp, Inc (RBCAA) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $97.66 versus a price of $99.19, about −2% (fairly valued).
What is the fair value of RBCAA?
Our model-based fair value for Republic Bancorp, Inc is $97.66 (as of Jul 27, 2026), built from audited fundamentals. The current price is $99.19.
What is the quality score of RBCAA?
Republic Bancorp, Inc has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Republic Bancorp, Inc (RBCAA)?
Republic Bancorp, Inc reported trailing-twelve-month revenue of about $373M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of RBCAA?
The net profit margin of Republic Bancorp, Inc is about 34.0%, meaning it keeps roughly 34.0% of revenue as net income. Based on the latest reported figures.
Does Republic Bancorp, Inc pay a dividend?
Republic Bancorp, Inc currently shows a dividend yield of about 2.13% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Republic Bancorp, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.