EN DE

Rubrik, Inc (RBRK) Fair Value & Analysis

Technology · US · Market cap $18.1B

RI Rubrik, Inc logo Rubrik, Inc RBRK · US
Price$84.60
Fair Value$10.99
Upside-87.0%
Quality47/100
Watch Rubrik, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -20.3% net margin
Negative equity (buybacks among others) · generates free cash flow
Trails peers (3/10)
Narrow moat 15/100
Evidence: Low Range $6.72 – $15.26 Share as image

Fair value as of: Jul 16, 2026

From 6 valuation models · updated 23 days ago

Share price −2.8% over the past month.

Below-average quality, and screening another 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($15.26). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($6.72 to $15.26) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

$99.74 $28.65 Fair Value $10.99 Apr 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

27‑month range $28.65 – $99.74 · fair‑value band $6.72 – $15.26 · the $84.60 price screens above the $10.99 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rubrik, Inc (RBRK) currently trades at $84.60, while our model-based Fair Value estimate is $10.99, implying the stock looks roughly 87.0% overvalued today. We read business quality at 47/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Rubrik, Inc generated revenue of $1.3B at a net margin of -26.5%. Revenue grew 46.3% year over year. Net debt stands at $751M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $6.72 (bear case) to $15.26 (bull case); at $84.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 100% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -53% fair-value upside, at -87%, RBRK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $16.59 $36.69 $69.62 80
Rev-Margin DCF $13.18 $26.14 $53.29 74
EV/Revenue $7.90 $12.93 $17.95 43
All 6 models by family
DCF Models
FCF DCF $17.88 $30.32 $69.95 38
5Y Revenue Exit $11.61 $22.36 $44.83 39
10Y Revenue Exit $13.18 $32.28 $44.06 36
Multiples
EV/Revenue $7.90 $12.93 $17.95 43
Growth DCF
Growth DCF $16.59 $36.69 $69.62 80
Rev-Margin DCF $13.18 $26.14 $53.29 74

Widest divergence: DCF Models ($30.32) versus Multiples ($12.93). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.3B
Revenue growth (YoY) +46.3%
Net margin -26.5%
Free cash flow $253M FY2026
Operating margin -21.8%
EPS (TTM) $-1.78
More key figures
Net debt $751M FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 48 · Market factors (momentum, volatility) 56

Profitability 24
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 78
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 22
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rubrik, Inc. provides data security solutions to individuals and businesses worldwide. The company offers enterprise data protection, unstructured data protection, cloud data protection, SaaS data protection solutions, and identity provider services protection; data threat analytics; data security posture; identity recovery and resilience services; and …

Full company description

Rubrik, Inc. provides data security solutions to individuals and businesses worldwide. The company offers enterprise data protection, unstructured data protection, cloud data protection, SaaS data protection solutions, and identity provider services protection; data threat analytics; data security posture; identity recovery and resilience services; and cyber recovery solutions. It also provides RUBY, an AI agent for cyber resilience designed to scale data security operations through automation; SENTRYAI, a proprietary AI deep learning-based platform for system health monitoring; and RUBRIK UNIVERSITY, which includes instructor-led training with hands-on labs, on-demand e-learning courses, and certification exams, as well as offers cloud services. It serves financial, retail, trade, transportation, energy, industrial, healthcare and life science, education, technology, media, communications, services, and public sectors. Rubrik, Inc. has strategic collaboration with MEDITECH to offer native cyber resilience to MEDITECH self-hosted cloud and on-premises solutions. Rubrik, Inc. was formerly known as Scaledata, Inc. and changed its name to Rubrik, Inc. in October 2014. The company was incorporated in 2013 and is based in Palo Alto, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Rubrik, Inc reported revenue of $1.3B in FY2026 versus $506M in FY2022, a compound +27.0%/yr. Reported net income was −$349M in FY2026.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$1.3B
Latest YoY
+48.5%
Avg. growth/yr (3Y)
+29.9%
Avg. growth/yr (5Y)
+27.7%
Revenue +27.0%/yr
FY22 $506M
FY23 $600M
FY24 $628M
FY25 $887M
FY26 $1.3B
Net income
FY22 −$254M
FY23 −$278M
FY24 −$354M
FY25 −$1.2B
FY26 −$349M

RBRK screens 87% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rubrik, Inc Fair Value". https://www.fairvalue-calculator.com/stock/RBRK

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 367 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Above median
Fair Value upside −87% · Bottom 25%
Return on assets -9% · Bottom 25%
Net margin (TTM) -20% · Bottom 25%
Operating margin (TTM) -14% · Bottom 25%
Revenue growth 39% · Top 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/S (TTM) 12.72× · Pricier than 75% of peers
P/FCF 71.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 46
PAST 0 · sector 15
HEALTH 100 · sector 98
DIVIDEND 0 · sector 29

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Palantir Technologies Inc 1PLTR €136.14 €12.03 -91%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Rubrik, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rubrik, Inc (RBRK) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $10.99 versus a price of $84.60, about −87% (overvalued).
What is the fair value of RBRK?
Our model-based fair value for Rubrik, Inc is $10.99 (as of Jul 16, 2026), built from audited fundamentals. The current price is $84.60.
What is the quality score of RBRK?
Rubrik, Inc has a Quality Score of 47/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Rubrik, Inc (RBRK)?
Rubrik, Inc reported trailing-twelve-month revenue of about $1.3B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of RBRK?
The net profit margin of Rubrik, Inc is about -26.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rubrik, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.