EN DE

Radware Ltd (RDWR) Fair Value & Analysis

Technology · US · Market cap $1.1B

RL Radware Ltd logo Radware Ltd RDWR · US
Price$28.30
Fair Value$8.18
Upside-71.1%
Quality70/100
Watch Radware Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.3% net margin
generates free cash flow
Trails peers (5/13)
Narrow moat 40/100
Evidence: Medium Range $6.14 – $10.23 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from $9.23 to $8.18 (−11.4%) since Jun 24, 2026. Share price −6.9% over the past month.

A solid business, but screening 71% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($10.23). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$41.74 $14.38 Fair Value $8.18 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $14.38 – $41.74 · fair‑value band $6.14 – $10.23 · the $28.30 price screens above the $8.18 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Radware Ltd (RDWR) currently trades at $28.30, while our model-based Fair Value estimate is $8.18, implying the stock looks roughly 71.1% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Radware Ltd generated revenue of $310M at a net margin of 6.3%. Revenue grew 10.7% year over year. It earns a return on equity of 5.4%. The balance sheet holds a net cash position of $88.1M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $6.14 (bear case) to $10.23 (bull case); at $28.30, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -71%, RDWR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $6.07 $6.02 $5.52 76
Growth DCF $12.04 $16.03 $21.15 72
Gordon GGM $0.2100 $0.3800 $0.5200 70
All 26 models by family
DCF Models
FCF DCF $12.02 $16.72 $23.17 38
Owner Earnings $7.86 $10.50 $14.14 31
5Y Revenue Exit $7.67 $9.47 $11.60 39
5Y EBITDA Exit $9.13 $12.26 $15.83 41
5Y P/E Exit $10.14 $14.19 $18.44 38
10Y Revenue Exit $9.28 $11.30 $13.80 36
10Y EBITDA Exit $10.20 $13.09 $16.82 37
10Y P/E Exit $10.80 $14.33 $18.67 35
Earnings-Based
Graham-Dodd $3.27 $11.31 $15.20 54
Lynch FV $2.62 $3.74 $4.86 50
PEG = 1.0 $2.62 $3.74 $4.86 46
EPV $3.58 $3.73 $3.85 59
Dividend Discount
Gordon GGM $0.2100 $0.3800 $0.5200 70
DDM Multi-Stage $0.2100 $0.3400 $0.4100 61
Multiples
P/E Multiple $7.22 $9.63 $12.03 63
P/S Multiple $6.14 $8.18 $10.23 58
P/B Multiple $6.14 $8.18 $10.23 55
EV/EBIT $6.16 $7.38 $8.60 53
EV/EBITDA $7.85 $9.63 $11.41 54
EV/Revenue $4.96 $6.02 $7.08 43
Asset-Based
NCAV (Graham) $4.15 $5.56 $8.30 50
Growth DCF
Growth DCF $12.04 $16.03 $21.15 72
Rev-Margin DCF $7.67 $9.61 $11.96 67
Economic Profit
Residual Income $6.07 $6.02 $5.52 76
ROIC Compounder $3.58 $3.73 $3.85 67
Growth Earnings
Growth-Adj P/E $6.24 $8.91 $11.58 68

Widest divergence: DCF Models ($12.26) versus Dividend Discount ($0.3400). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $310M
Revenue growth (YoY) +10.7%
Net margin 6.3%
Return on equity 5.4%
Free cash flow $41.6M FY2025
P/E ratio 61.6
More key figures
Operating margin 6.0%
EPS (TTM) $0.4400
EPS growth (YoY) -17.9%
Net cash $88.1M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 56

Profitability 39
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Radware Ltd., together with its subsidiaries, develops, manufactures, and markets cyber security and application delivery solutions for cloud, on-premises, and software defined data centers. The company operates in two segments, Radware's Core Business and The Hawks' Business.

Full company description

Radware Ltd., together with its subsidiaries, develops, manufactures, and markets cyber security and application delivery solutions for cloud, on-premises, and software defined data centers. The company operates in two segments, Radware's Core Business and The Hawks' Business. It offers cloud application protection service, cloud WAF, bot manager, API protection, web DDoS protection, client-side protection, threat intelligence, Kubernetes WAAP, and Alteon integrated WAF; cloud DDoS protection service, web DDoS protection defencepro X, cyber controller, AI SOC Xpert, and firewall-as-a-service; and Alteon, linkproof NG, and SSL inspection services. The company serves healthcare, government, online business, SaaS, education, open banking, MSSP solutions, and financial services through independent distributors, which include value added resellers, original equipment manufacturers, and system integrators. It operates in the United States, the Asia Pacific, Europe, the Middle East, Africa, and internationally. Radware Ltd. was incorporated in 1996 and is headquartered in Tel Aviv, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Radware Ltd reported revenue of $302M in FY2025 versus $286M in FY2021, a compound +1.3%/yr. Reported net income was $20.3M in FY2025, compounding +26.9%/yr from FY2021.

Growth Quality 66/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$302M
Latest YoY
+9.8%
Avg. growth/yr (3Y)
+0.9%
Avg. growth/yr (5Y)
+3.8%
Avg. growth/yr (27Y)
+16.5%
Revenue +1.3%/yr
FY21 $286M
FY22 $293M
FY23 $261M
FY24 $275M
FY25 $302M
Net income +26.9%/yr
FY21 $7.8M
FY22 −$166K
FY23 −$21.6M
FY24 $6.0M
FY25 $20.3M

RDWR screens 71% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Radware Ltd Fair Value". https://www.fairvalue-calculator.com/stock/RDWR

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 368 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 5% · Above median
Return on assets 1% · Below median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 11% · Above median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 61.6× · Pricier than 75% of peers
P/B 3.26× · Pricier than median
P/S (TTM) 3.68× · Pricier than median
P/FCF 27.4× · Pricier than 75% of peers
EV/EBITDA 44.7× · Pricier than 75% of peers
PEG 30.49× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 54 · sector 46
PAST 22 · sector 15
HEALTH 0 · sector 99
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Radware Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Radware Ltd (RDWR) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $8.18 versus a price of $28.30, about −71% (overvalued).
What is the fair value of RDWR?
Our model-based fair value for Radware Ltd is $8.18 (as of Jul 18, 2026), built from audited fundamentals. The current price is $28.30.
What is the quality score of RDWR?
Radware Ltd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Radware Ltd (RDWR)?
Radware Ltd reported trailing-twelve-month revenue of about $310M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of RDWR?
The net profit margin of Radware Ltd is about 6.3%, meaning it keeps roughly 6.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Radware Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.