Fair Value Calculator Fair Value Calculator
EN DE

Ravi Kumar Distilleries Limited (RKDL) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹453M

RK Ravi Kumar Distilleries Limited RKDL · NSE
Price₹18.73
Fair Value₹2.61
Upside-86.1%
Quality43/100
Watch Ravi Kumar Distilleries Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹1.83 – ₹3.39

Fair value as of: Jul 3, 2026

From 17 valuation models · updated today

Share price −7.8% over the past month.

Price vs Fair Value (12 months)

₹30.12 ₹16.83 Fair Value ₹2.61 Jul 2025 Jul 2026

12‑month range ₹16.83 – ₹30.12 · fair‑value band ₹1.83 – ₹3.39 · the ₹18.73 price screens above the ₹2.61 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Ravi Kumar Distilleries Limited (RKDL) currently trades at ₹18.73, while our model-based Fair Value estimate is ₹2.61 — implying the stock looks roughly 86.1% overvalued today. We read business quality at 43/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Ravi Kumar Distilleries Limited generated revenue of ₹203M at a net margin of 0.7%. Revenue declined 37.4% year over year. It earns a return on equity of 0.3%. Net debt stands at ₹457M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹203M
Revenue growth (YoY) -37.4%
Net margin 0.7%
Return on equity 0.3%
Free cash flow ₹6.2M FY2026
P/E ratio 314.8
More key figures
Operating margin 8.9%
EPS (TTM) ₹0.0600
Net debt ₹457M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Ravi Kumar Distilleries Limited engages in the manufacture, sale, and trading of Indian made foreign liquors in India. The company manufactures and trades whisky, brandy, rum, gin, and vodka under the Capricorn, Jean Brothers, Black Berry, 2Barrels, Green Magic, Chevalier, and Once More brands. It also designs and erects liquor plants on turnkey basis; supplies liquor concentrates and provides consultation for sourcing and supplying of liquor, beer, wine, etc. Ravi Kumar Distilleries Limited was incorporated in 1993 and is based in Puducherry, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Ravi Kumar Distilleries Limited reported revenue of ₹203M in FY2026 versus ₹105M in FY2022, a compound +17.9%/yr. Reported net income was ₹1.4M in FY2026.

Revenue +17.9%/yr
FY22 ₹105M
FY23 ₹279M
FY24 ₹284M
FY25 ₹372M
FY26 ₹203M
Net income
FY22 −₹132M
FY23 −₹22.8M
FY24 −₹19.4M
FY25 ₹1.3M
FY26 ₹1.4M

Is RKDL fairly valued? → Check now

Similar stocks

6 more Beverages - Wineries & Distilleries stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Kweichow Moutai Co 600519 ¥1,276 ¥887.08 -30%
Wuliangye Yibin Co 000858 ¥81.08 ¥53.06 -35%
Diageo plc DEO $82.24 $73.29 -11%
Shanxi Xinghuacun Fen Wine Factory Co 600809 ¥122.03 ¥127.06 +4%
Luzhou Laojiao Co 000568 ¥81.27 ¥154.52 +90%
Pernod Ricard SA PDRDF $73.24 $98.62 +35%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Ravi Kumar Distilleries Limited (RKDL) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹2.61 versus a price of ₹18.73 — about −86% (overvalued). Model-based estimate, not financial advice.
What is the fair value of RKDL?
Our model-based fair value for Ravi Kumar Distilleries Limited is ₹2.61 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹18.73.
What is the quality score of RKDL?
Ravi Kumar Distilleries Limited has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Ravi Kumar Distilleries Limited (RKDL)?
Ravi Kumar Distilleries Limited reported trailing-twelve-month revenue of about ₹203M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of RKDL?
The net profit margin of Ravi Kumar Distilleries Limited is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.