EN DE

R K Swamy Limited (RKSWAMY) Fair Value & Analysis

Communication Services · IN · Market cap ₹5.4B (≈ $56.9M) · ISIN INE0NQ801033

What is R K Swamy Limited really worth?

RK R K Swamy Limited RKSWAMY · BSE
Price₹94.59
Fair Value₹85.95
Upside−9.1%
Quality60/100

A solid business, currently priced close to our fair value of ₹85.95.

As of Aug 29, 2026, the fair value of R K Swamy Limited is ₹85.95 per share against a price of ₹94.59, so the fair value sits 9% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch R K Swamy Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 3y +5.2 %/yr)
Low debt · generates free cash flow

Risks

!Thin margins · 6.5% net margin
!Narrow moat 43/100

For context

·2.11% dividend yield
Evidence: High Range ₹59.47 – ₹105.67

Fair value as of: Aug 29, 2026

From 24 valuation models · updated 8 days ago

Share price −7.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • The price sits in the upper half of our model range, so the margin of safety is thin.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (3 years)

₹299.78 ₹68.00 Fair Value ₹85.95 Mar 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

30‑month range ₹68.00 – ₹299.78 · fair‑value band ₹59.47 – ₹105.67 · the ₹94.59 price screens above the ₹85.95 fair value. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

R K Swamy Limited (RKSWAMY) currently trades at ₹94.59, while our model-based Fair Value estimate is ₹85.95, implying the stock looks roughly 10.0% fairly valued today. The Quality Score stands at 60/100 (solid quality), in the Communication Services sector. Bull case: the DCF Models group reads highest at a median of ₹113.30 per share, and 10 of the 24 models we run sit above the ₹94.59 price. Bear case: the Asset-Based group reads lowest at ₹35.08, and 14 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, R K Swamy Limited generated revenue of ₹3.4B at a net margin of 6.5%. Revenue grew 20.4% year over year. It earns a return on equity of 8.6%. The stock trades on a trailing P/E of 21.6. Fundamentals as of Aug 29, 2026

Our scenario range runs from ₹59.47 (bear case) to ₹105.67 (bull case); at ₹94.59, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 40% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at −13% fair-value upside, at −9%, RKSWAMY screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹1.04 per share, which is 1.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence ₹71.21 ₹113.30 ₹179.76 76
Growth DCF ₹71.25 ₹110.94 ₹172.07 74
Residual Income ₹43.36 ₹46.52 ₹52.73 73
All 24 models by family
DCF Models
FCF DCF best evidence ₹71.21 ₹113.30 ₹179.76 76
Owner Earnings ₹76.54 ₹122.11 ₹194.10 72
5Y Revenue Exit ₹57.73 ₹88.98 ₹129.74 69
5Y EBITDA Exit ₹75.21 ₹123.54 ₹182.15 71
5Y P/E Exit ₹72.06 ₹117.30 ₹167.03 67
10Y Revenue Exit ₹60.57 ₹90.75 ₹133.57 64
10Y EBITDA Exit ₹73.10 ₹114.92 ₹174.74 65
10Y P/E Exit ₹71.09 ₹110.56 ₹162.86 61
Earnings-Based
Graham-Dodd ₹29.78 ₹118.18 ₹160.56 61
Lynch FV ₹29.28 ₹41.82 ₹54.37 58
PEG = 1.0 ₹29.28 ₹41.82 ₹54.37 55
EPV ₹42.48 ₹48.07 ₹52.90 71
Multiples
P/E Multiple ₹72.26 ₹96.35 ₹120.43 63
P/S Multiple ₹55.84 ₹74.45 ₹93.06 58
P/B Multiple ₹55.84 ₹74.45 ₹93.06 55
EV/EBIT ₹66.24 ₹85.95 ₹105.67 66
EV/EBITDA ₹84.67 ₹110.53 ₹136.39 67
EV/Revenue ₹51.94 ₹71.17 ₹90.39 54
Asset-Based
NCAV (Graham) ₹26.18 ₹35.08 ₹52.36 54
Growth DCF
Growth DCF ₹71.25 ₹110.94 ₹172.07 74
Rev-Margin DCF ₹57.73 ₹88.88 ₹127.32 69
Economic Profit
Residual Income ₹43.36 ₹46.52 ₹52.73 73
ROIC Compounder ₹42.48 ₹48.07 ₹53.65 69
Growth Earnings
Growth-Adj P/E ₹53.21 ₹76.01 ₹98.82 65

Widest divergence: DCF Models (₹113.30) versus Asset-Based (₹35.08). Highest evidence: FCF DCF (76).

Notify me when RKSWAMY reaches fair value

Put RKSWAMY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 21.6
P/S ratio 1.40 P/E × margin
EPS (TTM) ₹4.38 price ÷ EPS = P/E 21.6
Dividend yield 2.1% payout 45.7%
Net margin 6.5% FY2026
Return on equity 8.6% TTM
More key figures
Profitability
Return on assets (EBIT) 8.9% avg 5y
Operating margin 16.8% TTM
Growth
Revenue (TTM) ₹3.4B TTM
Revenue growth (YoY) +20.4% 3y avg +5.2%
EPS growth (YoY) +29.5%
Balance sheet & cash flow
Free cash flow ₹280M FY2026

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 62 · Market factors (momentum, volatility) 30

Profitability 54
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

R K Swamy Limited provides integrated marketing services in India and internationally. It operates through three segments: Integrated Marketing Communication, Customer Data Analytics and Marketing Technology (MarTech), and Full-Service Market Research and Syndicated Studies.

Full company description

R K Swamy Limited provides integrated marketing services in India and internationally. It operates through three segments: Integrated Marketing Communication, Customer Data Analytics and Marketing Technology (MarTech), and Full-Service Market Research and Syndicated Studies. The company engages in the business of advertising in various media, such as television, newspaper, radio, outdoor and strategic media planning, and buying; undertakes market research activities, including research and analytics solutions and customer analytics; develops and manages campaigns in the space of creative services, promotions, through media and other services. It serves banking, financial services and insurance, automotive, fast-moving consumer goods, consumer durables, retail, and e-commerce industries, as well as the rural and social/advocacy, and media and entertainment sectors. The company was incorporated in 1973 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

R K Swamy Limited reported revenue of ₹3.4B in FY2026 versus ₹2.3B in FY2022, a compound +9.8%/yr. Reported net income was ₹221M in FY2026, compounding +3.5%/yr from FY2022.

Growth Quality 69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹3.4B
Latest YoY
+15.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.9% · in INR
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+2.8%
Dividend yield2.1%
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10.7% (2022) → 7.3% (2026) · falling
Worst earnings drop53% (2025) · in INR
Revenue +9.8%/yr
FY22 ₹2.3B
FY23 ₹2.9B
FY24 ₹3.3B
FY25 ₹2.9B
FY26 ₹3.4B
Net income +3.5%/yr
FY22 ₹193M
FY23 ₹313M
FY24 ₹397M
FY25 ₹187M
FY26 ₹221M

Watch RKSWAMY: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "R K Swamy Limited Fair Value". https://www.fairvalue-calculator.com/stock/RKSWAMY.BSE

Peer Group

Advertising Agencies · 193 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside +2% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 6% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 20% · Top 25%
Dividend yield (TTM) 2.1% · Below median

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/E (TTM) 21.6× · Pricier than median
P/B 2.03× · Pricier than median
P/S (TTM) 1.58× · Pricier than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 11.5× · Pricier than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $317.76 $252.45 −21%
Publicis Groupe S.A PUB €101.65 €146.36 +44%
Omnicom Group OMC $86.09 $99.84 +16%
Focus Media Information Technology Co 002027 ¥4.97 ¥5.71 +15%
The Trade Desk, Inc TTD $13.57 $29.07 +114%
BlueFocus Intelligent Communications Group 300058 ¥13.37 ¥1.44 −89%
JCDecaux SE DEC €24.00 €20.99 −13%
WPP plc WPP $26.87 $19.05 −29%
Easy Click Worldwide Network Technology Co 301171 ¥37.40 ¥5.62 −85%
Magnite, Inc MGNI $24.53 $12.18 −50%

Compare R K Swamy Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is R K Swamy Limited (RKSWAMY) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of ₹85.95 versus a price of ₹94.59, about −9% upside (fairly valued).
What is the fair value of RKSWAMY?
Our model-based fair value for R K Swamy Limited is ₹85.95 (as of Aug 29, 2026), built from audited fundamentals. The current price: ₹94.59.
What is the quality score of RKSWAMY?
R K Swamy Limited has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for R K Swamy Limited (RKSWAMY)?
Our model-based price target is the fair value of ₹85.95 (as of Aug 29, 2026) from 24 valuation models. Cautious scenario ₹59.47, optimistic scenario ₹105.67. It is a calculation from audited fundamentals, not an analyst target.
What is the R K Swamy Limited stock forecast for 2026?
Our models put fair value at ₹85.95, about −9% upside versus a price of ₹94.59 (fairly valued). Cautious scenario ₹59.47, optimistic scenario ₹105.67. The calculation is refreshed regularly with new filings.
What is the revenue of R K Swamy Limited (RKSWAMY)?
R K Swamy Limited reported trailing-twelve-month revenue of about ₹3.4B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of RKSWAMY?
The net profit margin of R K Swamy Limited is about 6.5%, meaning it keeps roughly 6.5% of revenue as net income. Based on the latest reported figures.
Does R K Swamy Limited pay a dividend?
R K Swamy Limited currently shows a dividend yield of about 2.11% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch R K Swamy Limited in the live analysis

One click puts R K Swamy Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.