EN DE

Roolife Group Ltd (RLG) Fair Value & Analysis

Technology · AU · Market cap A$5.7M

RG Roolife Group Ltd RLG · AU
PriceA$0.0060
Fair ValueA$0.0034
Upside-43.3%
Quality26/100
Watch Roolife Group Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -37.3% net margin
negative free cash flow
Trails peers (3/9)
Narrow moat 8/100
Evidence: Low Range A$0.0033 – A$0.0035 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 4 days ago

Share price +100.0% over the past month.

Below-average quality, and screening another 43% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.0035). The favourable scenario is already priced in.
  • Weak quality (26/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • The models converge in a tight band (A$0.0033 to A$0.0035), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.0320 A$0.0020 Fair Value A$0.0034 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range A$0.0020 – A$0.0320 · fair‑value band A$0.0033 – A$0.0035 · the A$0.0060 price screens above the A$0.0034 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Roolife Group Ltd (RLG) currently trades at A$0.0060, while our model-based Fair Value estimate is A$0.0034, implying the stock looks roughly 43.3% overvalued today. The Quality Score stands at 26/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Roolife Group Ltd generated revenue of A$6.8M at a net margin of -37.3%. Revenue grew 144.2% year over year. It earns a return on equity of -75.9%. Fundamentals as of Aug 13, 2026

Our scenario range runs from A$0.0033 (bear case) to A$0.0035 (bull case); at A$0.0060, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 140% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -40% fair-value upside, at -43%, RLG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM A$0.0100 A$0.0200 A$0.0300 70
DDM Multi-Stage A$0.0100 A$0.0200 A$0.0200 61
All 2 models by family
Dividend Discount
Gordon GGM A$0.0100 A$0.0200 A$0.0300 70
DDM Multi-Stage A$0.0100 A$0.0200 A$0.0200 61

Notify me when RLG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$6.8M
Revenue growth (YoY) +144%
Net margin -37.3%
Return on equity -75.9%
Free cash flow −A$2.0M FY2025
Operating margin -19.5%
More key figures
Net cash A$470K FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 29 · Market factors (momentum, volatility) 55

Profitability 19
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

RooLife Group Ltd, together with its subsidiaries, operates integrated digital marketing and eCommerce platform in Australia, China, the United Kingdom, South-east Asia, and internationally. The company engages in the sale of food, beverages, and renewable energy; and operates and sells its health and wellness brand VORA through its online RLG Marketplace.

Full company description

RooLife Group Ltd, together with its subsidiaries, operates integrated digital marketing and eCommerce platform in Australia, China, the United Kingdom, South-east Asia, and internationally. The company engages in the sale of food, beverages, and renewable energy; and operates and sells its health and wellness brand VORA through its online RLG Marketplace. It also provides new market entry consultancy services and cross-border eCommerce services; and social media marketing and strategy services, as well as engages in general trading activities. In addition, the company provides Chinese digital platform services. The company was formerly known as OpenDNA Limited and changed its name to RooLife Group Ltd in December 2019. RooLife Group Ltd was incorporated in 2014 and is headquartered in Subiaco, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Roolife Group Ltd reported revenue of A$4.6M in FY2025 versus A$9.1M in FY2021, a compound −15.7%/yr. Reported net income was −A$2.8M in FY2025.

Growth Quality 27/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$4.6M
Latest YoY
−51.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−35.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.3%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+97.8%
Revenue −15.7%/yr
FY21 A$9.1M
FY22 A$16.9M
FY23 A$12.3M
FY24 A$9.5M
FY25 A$4.6M
Net income
FY21 −A$5.0M
FY22 −A$2.6M
FY23 −A$2.3M
FY24 −A$2.1M
FY25 −A$2.8M

RLG screens 43% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Roolife Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/RLG

Peer Group

Software - Application · 723 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 26 · Bottom 25%
Fair Value upside −43% · Below median
Return on assets -23% · Bottom 25%
Net margin (TTM) -37% · Bottom 25%
Operating margin (TTM) -20% · Bottom 25%
Revenue growth 144% · Top 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 1.54× · Cheaper than median
P/S (TTM) 0.59× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 38
PAST 0 · sector 12
HEALTH 0 · sector 98
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.46 C$16.26 +30%
Shopify Inc SHOP C$209.78 C$28.76 -86%
Uber Technologies, Inc UBER $75.36 $43.66 -42%
Salesforce, Inc CRM $193.32 $249.28 +29%
ServiceNow, Inc NOW $124.94 $43.73 -65%
Cadence Design Systems, Inc CDNS $323.13 $112.57 -65%
Beijing Kingsoft Office Software, Inc 688111 ¥254.50 ¥81.23 -68%
Tata Elxsi Limited TATAELXSI ₹3,712 ₹2,519 -32%
Douzone Bizon Co 012510 120,000 KRW 92,181 KRW -23%
KFin Technologies Limited KFINTECH ₹922.00 ₹556.85 -40%

Compare Roolife Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Roolife Group Ltd (RLG) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of A$0.0034 versus a price of A$0.0060, about −43% (overvalued).
What is the fair value of RLG?
Our model-based fair value for Roolife Group Ltd is A$0.0034 (as of Aug 13, 2026), built from audited fundamentals. The current price is A$0.0060.
What is the quality score of RLG?
Roolife Group Ltd has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Roolife Group Ltd (RLG)?
Roolife Group Ltd reported trailing-twelve-month revenue of about A$6.8M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of RLG?
The net profit margin of Roolife Group Ltd is about -37.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Roolife Group Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.