Rohm Co Ltd (ROHCY) fair value: what the stock is really worth
As of Oct 22, 2026: fair value (intrinsic value) of Rohm Co Ltd stock $6.89, price $23.63, upside -70.9%, quality 38 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 22, 2026.
How to read this chart
60‑month range $7.25 – $35.33 · fair‑value band $6.10 – $8.60 · the $23.63 price screens above the $6.89 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 22, 2026.
Follow Rohm Co Ltd ADR in your weekly email
Every Wednesday you see whether Rohm Co Ltd ADR is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
ROHM Co., Ltd. manufactures and sells electronic components worldwide. The company operates through three segments: ICs, Discrete Semiconductor Devices, and Module.
Show moreShow less
The company provides ICs comprising memory, amplifiers and linear, power management, motor/actuator drivers, resistors, capacitors, clocks and timers, switches and multiplexers, logic, data converters, sensors and MEMS, display drivers, interfaces, wireless LSIs, audio and video products, speech synthesis LSI, and microcontrollers.
It also offers discrete semiconductor products, such as MOSFETs, bipolar transistors, and diodes; power devices, including power transistors and diodes, SiC power devices, IGBT, and IPM; modules, including optical modules, wireless communication modules, wireless charger modules, and print heads; and opto electronics comprising LEDs, laser diodes, and optical sensors, as well as foundry services, including thin-film piezoelectric MEMS, wafers, and WL-CSP. The company's products are used in industry, automotive, consumer electronics, and universal functional circuit applications.
The company was incorporated in 1940 and is headquartered in Kyoto, Japan.
Stock analysis
Rohm Co Ltd (ROHCY) currently trades at $23.63, while our model-based Fair Value estimate is $6.89, 70.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $4.88 per share, and 0 of the 8 models we run sit above the $23.63 price.
Bear case: the Asset-Based group reads lowest at $3.72, and 8 of the 8 models stay below the price. Data coverage for this calculation is low.
Scenario range: $6.10 (bear) to $8.60 (bull), the price of $23.63 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Rohm Co Ltd ADR reported revenue of ¥510B in FY2026 versus ¥452B in FY2022, a compound +3.1%/yr. Reported net income was −¥168B in FY2026.
Key figures
Market cap $10.7B Large · EPS (TTM) $−2.57 · Dividend yield 1.3% · Net margin −32.9% · Return on equity −19.2% · Return on assets (EBIT) 3.2% · Operating margin 7.1% · Revenue (TTM) ¥501B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 17 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 87% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −10% fair-value upside, at −71%, ROHCY screens richer than that median.
Fair Value models
Bear$6.10Fair Value $6.89Bull$8.60
Price $23.63 · Upside -70.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV$3.61$3.87$4.1074
ROIC Compounder$3.61$3.87$4.1072
Gordon GGM$3.07$4.07$5.0969
All 8 models by family
Earnings-Based
EPV$3.61$3.87$4.1074
Dividend Discount
Gordon GGM$3.07$4.07$5.0969
DDM Multi-Stage$3.07$4.20$5.5467
Multiples
EV/EBIT$3.74$4.88$6.0266
EV/EBITDA$16.36$21.71$27.0667
EV/Revenue$2.05$2.79$3.5354
Asset-Based
NCAV (Graham)$2.46$3.72$4.6555
Economic Profit
ROIC Compounder$3.61$3.87$4.1072
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.22/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+13.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
Start year 2021 (pandemic). Over 10 years: +3.8% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
10.7% (2021) → 2.3% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
News mood ⓘNews mood, the average tone of recent news (100 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
AI conclusion: Retained in-house wafer fabrication strengthens control over core processes for automotive and industrial chips, yet sustained net losses and negative free cash flow underline a weak competitive position.
Main risk: Integration hurdles with other Japanese power semiconductor players could impair efficiency gains from the hybrid manufacturing setup for automotive chips.
Rohm keeps wafer fabrication in-house while expanding outsourced assembly and test through new partnerships in India. This setup aims to balance control over core processes with flexibility for power and analog chips used in automotive and industrial applications. Will the efficiency gains from this hybrid manufacturing approach prove more durable than the integration hurdles with other Japanese power semiconductor players?
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 350 stocks
Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score38 · Bottom 25%
Fair Value upside−70.9% · Bottom 25%
Profitability
Return on assets−13.0% · Bottom 25%
Net margin (12 months)−30.4% · Bottom 25%
Operating margin (12 months)7.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)16.8% · Below median
Dividend yield (12 months)1.3% · Above median
Balance sheet
Debt / equity0.39× · Highest 25%
Valuation Multiplesvs Semiconductors median · lower = cheaper
P/B2.20× · Cheaper than median
P/S (12 months)3.35× · Cheaper than median
EV/EBITDA19.9× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)84· sector 95
PAST (return on equity)0· sector 29
HEALTH (low debt)80· sector 95
DIVIDEND (yield)27· sector 18
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Rohm Co Ltd ADR Fair Value". https://www.fairvalue-calculator.com/stock/ROHCY
Frequently asked questions
Is Rohm Co Ltd (ROHCY) overvalued or undervalued?
As of Oct 22, 2026, our model estimates a fair value of $6.89 versus a price of $23.63, about −71% upside (overvalued).
What is the fair value of ROHCY?
Our model-based fair value for Rohm Co Ltd ADR is $6.89 (as of Oct 22, 2026), built from audited fundamentals. The current price: $23.63.
What is the quality score of ROHCY?
Rohm Co Ltd ADR has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Rohm Co Ltd (ROHCY)?
Our model-based price target is the fair value of $6.89 (as of Oct 22, 2026) from 8 valuation models. Cautious scenario $6.10, optimistic scenario $8.60. It is a calculation from audited fundamentals, not an analyst target.
What is the Rohm Co Ltd ADR stock forecast for 2026?
Our models put fair value at $6.89, about −71% upside versus a price of $23.63 (overvalued). Cautious scenario $6.10, optimistic scenario $8.60. The calculation is refreshed regularly with new filings.
What is the revenue of Rohm Co Ltd (ROHCY)?
Rohm Co Ltd ADR reported trailing-twelve-month revenue of about ¥501B (latest available figure, as of Oct 22, 2026).
Does Rohm Co Ltd ADR pay a dividend?
Rohm Co Ltd ADR currently shows a dividend yield of 1.35% relative to its recent price (as of Oct 22, 2026).
What is the intrinsic value of Rohm Co Ltd (ROHCY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Rohm Co Ltd ADR it is $6.89 per share (as of Oct 22, 2026), against a price of $23.63. It is the blended result of 8 valuation models (cash flow, earnings, asset, dividend).
Is Rohm Co Ltd ADR stock overvalued or undervalued in 2026?
As of Oct 22, 2026, ROHCY trades above its calculated fair value: price $23.63, fair value $6.89, a gap of about −71% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ROHCY?
No. The price is what the market pays today ($23.63); the fair value is what the company's own numbers justify ($6.89). For Rohm Co Ltd ADR the two are $16.75 per share apart. That gap is exactly why we show both numbers side by side.
How much is Rohm Co Ltd ADR worth?
The market values Rohm Co Ltd ADR at about $10.7B (market capitalisation, as of Oct 22, 2026). Per share that is $23.63; our models calculate a fair value of $6.89 per share.
What do the bullish and bearish scenarios say about ROHCY?
Our models span a range for Rohm Co Ltd ADR: cautious scenario $6.10, base $6.89, optimistic $8.60 per share (as of Oct 22, 2026, price $23.63). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Rohm Co Ltd (ROHCY)?
Balance-sheet figures for Rohm Co Ltd ADR (as of Oct 22, 2026): return on equity −19.2%, debt of 0.39 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is ROHCY from its 52-week high?
Rohm Co Ltd ADR trades at $23.63, about 33% below its 52-week high of $35.33 and 87% above the low of $12.64 (as of Oct 22, 2026). Distance from the high says nothing about value: that is what the fair value of $6.89 is for.
Which stocks are comparable to Rohm Co Ltd ADR?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Rohm Co Ltd ADR stock attractive at the current price?
The data as of Oct 22, 2026: price $23.63, calculated fair value $6.89 (−71%), Quality Score 38/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ROHCY calculated?
We run Rohm Co Ltd ADR through 8 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $6.89, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Rohm Co Ltd ADR itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Rohm Co Ltd (ROHCY)?
The closing price on Oct 22, 2026 was $23.63. Our model-based fair value is $6.89, about −71% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Rohm Co Ltd ADR right now?
The price sits above even our optimistic bull case ($8.60). The favourable scenario is already priced in. Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Rohm Co Ltd ADR
How large is the market capitalisation of Rohm Co Ltd (ROHCY)?
The market capitalisation of Rohm Co Ltd ADR is $10.7B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Rohm Co Ltd (ROHCY)?
Earnings per share at Rohm Co Ltd ADR are $−2.57. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Rohm Co Ltd (ROHCY)?
The dividend yield of Rohm Co Ltd ADR is 1.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Rohm Co Ltd (ROHCY)?
The net margin of Rohm Co Ltd ADR is −32.9% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Rohm Co Ltd (ROHCY)?
The return on equity (ROE) of Rohm Co Ltd ADR is −19.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Rohm Co Ltd (ROHCY)?
On an EBIT basis the return on assets of Rohm Co Ltd ADR is 3.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Rohm Co Ltd (ROHCY)?
The operating margin of Rohm Co Ltd ADR is 7.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Rohm Co Ltd (ROHCY)?
Revenue at Rohm Co Ltd ADR is growing +16.8% versus a year earlier (3y avg +0.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Rohm Co Ltd (ROHCY)?
Earnings per share at Rohm Co Ltd ADR are growing +204% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Rohm Co Ltd (ROHCY) generate?
The free cash flow of Rohm Co Ltd ADR is −¥22.8B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Rohm Co Ltd (ROHCY) hold?
Rohm Co Ltd ADR holds more cash than debt, ¥19.2B net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Rohm Co Ltd ADR in the live analysis
One click puts Rohm Co Ltd ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 22, 2026