EN DE

Rotshtein Realestate Ltd (ROTS) Fair Value & Analysis

Consumer Cyclical · Il · Market cap 1.3B ILA

RR Rotshtein Realestate Ltd ROTS · TA
Price77.00 ILA
Fair Value87.34 ILA
Upside+13.4%
Quality34/100
Watch Rotshtein Realestate Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 54.8% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (6/13)
Moderate moat 54/100
Evidence: High Range 87.34 ILA – 109.17 ILA Share as image

Fair value as of: Jul 16, 2026

From 9 valuation models · updated 25 days ago

Share price −19.9% over the past month.

Below-average quality, screening 13% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (87.34 ILA). The market is more pessimistic than our downside scenario.
  • Our model range runs from 87.34 ILA (bear) to 109.17 ILA (bull), base 87.34 ILA. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 34/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

127.63 ILA 26.95 ILA Fair Value 87.34 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 26.95 ILA – 127.63 ILA · fair‑value band 87.34 ILA – 109.17 ILA · the 77.00 ILA price screens below the 87.34 ILA fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rotshtein Realestate Ltd (ROTS) currently trades at 77.00 ILA, while our model-based Fair Value estimate is 87.34 ILA, implying the stock looks roughly 13.4% undervalued today. The Quality Score stands at 34/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Rotshtein Realestate Ltd generated revenue of 450M ILA at a net margin of 46.2%. Revenue declined 76.7% year over year. It earns a return on equity of 28.5%. Net debt stands at 859M ILA. Fundamentals as of Jul 16, 2026

Our scenario range runs from 87.34 ILA (bear case) to 109.17 ILA (bull case); at 77.00 ILA, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at 44% fair-value upside, at 13%, ROTS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 70.13 ILA 97.84 ILA 555.56 ILA 76
Gordon GGM 21.34 ILA 38.45 ILA 52.93 ILA 70
DDM Multi-Stage 21.34 ILA 35.12 ILA 41.07 ILA 61
All 9 models by family
Dividend Discount
Gordon GGM 21.34 ILA 38.45 ILA 52.93 ILA 70
DDM Multi-Stage 21.34 ILA 35.12 ILA 41.07 ILA 61
Multiples
P/S Multiple 125.45 ILA 167.27 ILA 209.09 ILA 58
P/B Multiple 65.50 ILA 87.34 ILA 109.17 ILA 55
EV/EBIT 22.21 ILA 35.10 ILA 47.99 ILA 53
EV/EBITDA 15.08 ILA 25.58 ILA 36.09 ILA 54
EV/Revenue 4.87 ILA 14.01 ILA 23.15 ILA 43
Asset-Based
NCAV (Graham) 21.83 ILA 29.26 ILA 43.67 ILA 50
Economic Profit
Residual Income 70.13 ILA 97.84 ILA 555.56 ILA 76

Widest divergence: Economic Profit (97.84 ILA) versus Asset-Based (29.26 ILA). Highest evidence: Residual Income (76).

Notify me when ROTS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 337M ILA
Revenue growth (YoY) -57.4%
Net margin 54.8%
Return on equity 24.3%
Free cash flow −165M ILA FY2025
P/E ratio 7.3
More key figures
Operating margin 10.3%
EPS (TTM) 10.40 ILA
EPS growth (YoY) -99.3%
Net debt 859M ILA FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 32 · Market factors (momentum, volatility) 26

Profitability 52
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 55
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rotshtein Realestate Ltd develops and executes residential projects in Israel. It undertakes large-scale residential projects and complex engineering jobs, as well as government projects and public works projects. The company was formerly known as D. Rothstein Company and changed its name to Rotshtein Realestate Ltd in February 2013.

Full company description

Rotshtein Realestate Ltd develops and executes residential projects in Israel. It undertakes large-scale residential projects and complex engineering jobs, as well as government projects and public works projects. The company was formerly known as D. Rothstein Company and changed its name to Rotshtein Realestate Ltd in February 2013. Rotshtein Realestate Ltd was incorporated in 1961 and is based in Petah Tikva, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rotshtein Realestate Ltd reported revenue of 450M ILA in FY2025 versus 524M ILA in FY2021, a compound −3.7%/yr. Reported net income was 208M ILA in FY2025, compounding +30.7%/yr from FY2021.

Growth Quality 40/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
450M ILS
Latest YoY
−42.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.9%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Revenue −3.7%/yr
FY21 524M ILA
FY22 825M ILA
FY23 703M ILA
FY24 780M ILA
FY25 450M ILA
Net income +30.7%/yr
FY21 71.2M ILA
FY22 176M ILA
FY23 73.9M ILA
FY24 101M ILA
FY25 208M ILA
Character of growth · EPS growth decomposed (2014-2025) +31.5 % p.a.
Revenue per share +6.7 pp

of which total revenue +9.7 pp · buybacks/dilution −3.0 pp

EBIT margin +11.4 pp
Tax rate +1.7 pp
Residual (interest, one-offs) +11.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch ROTS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rotshtein Realestate Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ROTS

Peer Group

Residential Construction · 65 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside +13% · Above median
Return on equity (TTM) 24% · Top 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 55% · Top 25%
Operating margin (TTM) 10% · Above median
Revenue growth -57% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.69× · Higher than 75% of peers

Valuation Multiples vs Residential Construction median · lower = cheaper

P/E (TTM) 7.3× · Cheaper than 75% of peers
P/B 0.57× · Cheaper than median
P/S (TTM) 1.28× · Pricier than 75% of peers
EV/EBITDA 45.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 51
FUTURE 0 · sector 0
PAST 97 · sector 33
HEALTH 66 · sector 88
DIVIDEND 0 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Residential Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
D.R. Horton, Inc DHI $149.39 $214.93 +44%
PulteGroup, Inc PHM $124.75 $193.56 +55%
Lennar Corporation LEN $83.89 $146.58 +75%
NVR, Inc NVR $6,479 $7,821 +21%
Toll Brothers, Inc TOL $150.76 $225.76 +50%
Taylor Morrison Home Corporation TMHC $72.13 $144.47 +100%
Installed Building Products, Inc IBP $228.65 $209.51 -8%
Meritage Homes Corporation MTH $73.83 $104.26 +41%
Champion Homes, Inc SKY $82.70 $75.12 -9%
Cavco Industries, Inc CVCO $569.16 $421.10 -26%

Compare Rotshtein Realestate Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rotshtein Realestate Ltd (ROTS) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 87.34 ILA versus a price of 77.00 ILA, about +13% (undervalued).
What is the fair value of ROTS?
Our model-based fair value for Rotshtein Realestate Ltd is 87.34 ILA (as of Jul 16, 2026), built from audited fundamentals. The current price is 77.00 ILA.
What is the quality score of ROTS?
Rotshtein Realestate Ltd has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rotshtein Realestate Ltd (ROTS)?
Rotshtein Realestate Ltd reported trailing-twelve-month revenue of about 450M ILS (latest available figure, as of Jul 16, 2026).
What is the net profit margin of ROTS?
The net profit margin of Rotshtein Realestate Ltd is about 46.2%, meaning it keeps roughly 46.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rotshtein Realestate Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.