EN DE

RPM International Inc (RPM) Fair Value & Analysis

Basic Materials · US · Market cap $13.5B

RI RPM International Inc logo RPM International Inc RPM · US
Price$115.65
Fair Value$66.53
Upside-42.5%
Quality57/100
Watch RPM International Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.6% net margin
Moderate debt · generates free cash flow
2.03% dividend yield
Mixed vs. peers (7/15)
Moderate moat 56/100
Evidence: High Range $36.69 – $103.42 Share as image

Fair value as of: Jul 12, 2026

From 24 valuation models · updated 26 days ago

Fair value updated Jul 12, 2026, revised from $66.33 to $66.53 (+0.3%) since Jun 24, 2026. Share price +6.8% over the past month.

A solid business, but screening 42% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($103.42). The favourable scenario is already priced in.
  • The model range is unusually wide ($36.69 to $103.42). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$136.35 $69.86 Fair Value $66.53 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range $69.86 – $136.35 · fair‑value band $36.69 – $103.42 · the $115.65 price screens above the $66.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

RPM International Inc (RPM) currently trades at $115.65, while our model-based Fair Value estimate is $66.53, implying the stock looks roughly 42.5% overvalued today. We read business quality at 57/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, RPM International Inc generated revenue of $7.7B at a net margin of 8.6%. Revenue grew 8.9% year over year. It earns a return on equity of 22.9%. Net debt stands at $2.7B. Fundamentals as of Jul 12, 2026

Our scenario range runs from $36.69 (bear case) to $103.42 (bull case); at $115.65, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 25% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -42%, RPM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $30.75 $55.12 $90.28 80
Residual Income $35.50 $47.69 $239.60 76
Rev-Margin DCF $38.80 $76.21 $119.46 74
All 24 models by family
DCF Models
FCF DCF $30.00 $57.70 $100.37 38
Owner Earnings $40.26 $73.84 $125.58 31
5Y Revenue Exit $38.80 $76.55 $125.19 39
5Y EBITDA Exit $47.43 $92.82 $146.17 41
5Y P/E Exit $45.62 $89.41 $135.71 38
10Y Revenue Exit $33.18 $67.01 $113.24 36
10Y EBITDA Exit $40.69 $78.34 $129.36 37
10Y P/E Exit $39.53 $75.97 $121.33 35
Earnings-Based
Graham-Dodd $36.69 $118.08 $157.56 54
Lynch FV $26.21 $37.45 $48.68 50
PEG = 1.0 $26.21 $37.45 $48.68 46
EPV $41.68 $51.68 $60.43 59
Multiples
P/E Multiple $80.94 $107.92 $134.90 63
P/S Multiple $68.80 $91.73 $114.67 58
P/B Multiple $50.87 $67.82 $84.78 55
EV/EBIT $77.56 $109.52 $141.47 53
EV/EBITDA $65.74 $93.75 $121.77 54
EV/Revenue $46.31 $74.01 $101.71 43
Asset-Based
NCAV (Graham) $11.30 $15.15 $22.61 50
Growth DCF
Growth DCF $30.75 $55.12 $90.28 80
Rev-Margin DCF $38.80 $76.21 $119.46 74
Economic Profit
Residual Income $35.50 $47.69 $239.60 76
ROIC Compounder $45.63 $63.47 $85.23 72
Growth Earnings
Growth-Adj P/E $68.09 $97.27 $126.45 68

Widest divergence: Growth Earnings ($97.27) versus Asset-Based ($15.15). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $7.7B
Revenue growth (YoY) +8.9%
Net margin 8.6%
Return on equity 22.9%
Free cash flow $538M FY2025
P/E ratio 20.3
More key figures
Operating margin 6.4%
EPS (TTM) $5.19
Dividend yield 2.0%
Net debt $2.7B FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 54

Profitability 66
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

RPM International Inc. provides specialty chemicals for the construction, industrial, specialty, and consumer markets. It operates in four segments: CPG, PCG, Consumer, and SPG.

Full company description

RPM International Inc. provides specialty chemicals for the construction, industrial, specialty, and consumer markets. It operates in four segments: CPG, PCG, Consumer, and SPG. The company offers waterproofing, coating, and traditional roofing systems; sealants, air barriers, tapes, and foams; residential home weatherization systems; roofing and building maintenance services; sealing and bonding, subfloor preparation, flooring, and glazing solutions; resin flooring systems, polyurethane, MMA waterproof, epoxy floor paint and coatings, concrete repair, and protection products; fire stopping and intumescent steel coating, and manufacturing industry solutions; and rolled asphalt roofing materials and chemical admixtures. It also provides concrete and masonry admixtures, concrete fibers, cement performance enhancers, curing and sealing compounds, structural grouts and mortars, epoxy adhesives, injection resins, polyurethane foams, floor hardeners and toppings, joint fillers, industrial and architectural coatings, decorative color/stains/stamps, restoration materials, concrete panel wall systems, flooring systems, fluorescent colorants and pigments, shellac-based-specialty and marine coatings, and fuel additives. It offers fiberglass reinforced plastic gratings and shapes; corrosion-control coating, containment and railcar lining, fire and sound proofing, heat and cryogenic insulation, and specialty construction products; amine curing agents, reactive diluents, and epoxy resins; fire and water damage restoration, carpet cleaning, and disinfecting products; wood treatments, coatings, and touch-up products; nail enamels, polishes, and coating components; paint contractors and DIYers, concrete restoration and flooring, metallic and faux finish coatings, cleaners, and hobby paints and cements; and caulks, adhesives, insulating foams, and patches, spackling, glazing, and repair products. The company was incorporated in 1947 and is headquartered in Medina, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

RPM International Inc reported revenue of $7.4B in FY2025 versus $6.1B in FY2021, a compound +4.8%/yr. Reported net income was $689M in FY2025, compounding +8.2%/yr from FY2021.

Growth Quality 71/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$7.4B
Latest YoY
+0.5%
Avg. growth/yr (3Y)
+3.2%
Avg. growth/yr (5Y)
+6.0%
Avg. growth/yr (39Y)
+9.1%
Revenue +4.8%/yr
FY21 $6.1B
FY22 $6.7B
FY23 $7.3B
FY24 $7.3B
FY25 $7.4B
Net income +8.2%/yr
FY21 $503M
FY22 $491M
FY23 $479M
FY24 $588M
FY25 $689M

RPM screens 42% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RPM International Inc Fair Value". https://www.fairvalue-calculator.com/stock/RPM

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Chemicals · 680 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −43% · Below median
Return on equity (TTM) 23% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 6% · Below median
Revenue growth 9% · Above median
Dividend yield (TTM) 2.0% · Above median
Debt / equity 0.92× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 20.3× · Cheaper than median
P/B 4.67× · Pricier than 75% of peers
P/S (TTM) 1.75× · Pricier than median
P/FCF 25.0× · Pricier than 75% of peers
EV/EBITDA 13.7× · Pricier than median
PEG 1.78× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 45 · sector 19
PAST 92 · sector 23
HEALTH 54 · sector 95
DIVIDEND 41 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $520.74 $226.27 -57%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare RPM International Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is RPM International Inc (RPM) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of $66.53 versus a price of $115.65, about −42% (overvalued).
What is the fair value of RPM?
Our model-based fair value for RPM International Inc is $66.53 (as of Jul 12, 2026), built from audited fundamentals. The current price is $115.65.
What is the quality score of RPM?
RPM International Inc has a Quality Score of 57/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of RPM International Inc (RPM)?
RPM International Inc reported trailing-twelve-month revenue of about $7.7B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of RPM?
The net profit margin of RPM International Inc is about 8.6%, meaning it keeps roughly 8.6% of revenue as net income. Based on the latest reported figures.
Does RPM International Inc pay a dividend?
RPM International Inc currently shows a dividend yield of about 2.02% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track RPM International Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.