EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Pacific Radiance Ltd. (RXS) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Pacific Radiance Ltd. S$0.13, price S$0.05, upside +149.8%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Industrials · SG

PR Thin data Oct 2, 2026

Pacific Radiance Ltd.

RXS · SG

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value 0.1274 SGD · Strongly undervalued (+149.8%)
!Quality 48/100
!Expensive Growth (revenue 3y +22.7 %/yr)
✓Highly profitable · 23.0% net margin (TTM)
!Low debt · negative free cash flow
!2.0% dividend yield · Watch coverage
✓Ranks above peers (10/14)
!Moderate moat 57/100
!Evidence only low, so the estimate is less certain
Watch Pacific Radiance Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.8736 SGD 0.0168 SGD Fair Value 0.1274 SGD Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.

How to read this chart

60‑month range 0.0168 SGD – 0.8736 SGD · fair‑value band 0.0788 SGD – 0.1760 SGD · the 0.0510 SGD price screens below the 0.1274 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.

Follow Pacific Radiance in your weekly email

Every Wednesday you see whether Pacific Radiance is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Pacific Radiance Ltd., an investment holding company, provides integrated offshore and marine services. It operates in two segments, the Ship Management and Shipyard.

Show more

Pacific Radiance Ltd., an investment holding company, provides integrated offshore and marine services. It operates in two segments, the Ship Management and Shipyard. The company offers vessel chartering and ship management; ship agency services, which facilitate port clearances, logistics support, and vessel provisioning for operations; and project management services, which deliver turnkey solutions for offshore energy projects, including logistics coordination and operational execution. It also provides ship repair and maintenance services; fabrication and conversion, which customizes vessels for specialized applications and modifications and upgrades to meet operational requirements; and integrated subsea solutions. In addition, the company is involved in ship brokering; ship management and operations; and marine vessels operations and management matters. It serves offshore oil and gas, and wind industries in Asia, Brunei, Indonesia, Thailand, Singapore, and the Middle East. The company was founded in 2002 and is headquartered in Singapore. Pacific Radiance Ltd. operates as a subsidiary of YM Investco Pte Ltd.

Stock analysis

Pacific Radiance Ltd. (RXS) currently trades at 0.0510 SGD, while our model-based Fair Value estimate is 0.1274 SGD, implying the stock looks roughly 60.0% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 0.6300 SGD per share, and 15 of the 15 models we run sit above the 0.0510 SGD price.

Bear case: the Asset-Based group reads lowest at 0.0600 SGD, and 0 of the 15 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.0788 SGD (bear) to 0.1760 SGD (bull), the price of 0.0510 SGD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Pacific Radiance Ltd. reported revenue of $55.2M in FY2025 versus $9.8M in FY2021, a compound +53.9%/yr. Reported net income was $15.8M in FY2025.

Key figures

Market cap 74.2M SGD (≈ $58.0M) · P/E ratio 5.1 · P/S ratio 1.46 · EPS (TTM) 0.0100 SGD · Dividend yield 2.0% · Net margin 28.6% · Return on equity 12.2% · Return on assets (EBIT) 4.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 58% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 57% fair-value upside, at 150%, RXS screens cheaper than that median.

Fair Value models

Bear 0.0788 SGD Fair Value 0.1274 SGD Bull 0.1760 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0068 SGD per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 0.0900 SGD 0.1000 SGD 0.1000 SGD 71
Owner Earnings 0.2000 SGD 0.3700 SGD 0.6900 SGD 68
EV/EBITDA 0.1900 SGD 0.2500 SGD 0.3000 SGD 67
All 15 models by family
DCF Models
Owner Earnings 0.2000 SGD 0.3700 SGD 0.6900 SGD 68
Earnings-Based
Graham-Dodd 0.0900 SGD 0.6600 SGD 0.9200 SGD 59
Lynch FV 0.3400 SGD 0.4800 SGD 0.6300 SGD 57
PEG = 1.0 0.3400 SGD 0.4800 SGD 0.6300 SGD 53
EPV 0.0900 SGD 0.1000 SGD 0.1000 SGD 71
Multiples
P/E Multiple 0.2200 SGD 0.2900 SGD 0.3600 SGD 63
P/S Multiple 0.0700 SGD 0.1000 SGD 0.1200 SGD 58
P/B Multiple 0.1800 SGD 0.2300 SGD 0.2900 SGD 55
EV/EBIT 0.1800 SGD 0.2400 SGD 0.2900 SGD 66
EV/EBITDA 0.1900 SGD 0.2500 SGD 0.3000 SGD 67
EV/Revenue 0.0700 SGD 0.1000 SGD 0.1300 SGD 53
Asset-Based
NCAV (Graham) 0.0400 SGD 0.0600 SGD 0.0800 SGD 54
Economic Profit
Residual Income 0.0800 SGD 0.1000 SGD 0.1400 SGD 65
ROIC Compounder 0.0900 SGD 0.1100 SGD 0.1300 SGD 67
Growth Earnings
Growth-Adj P/E 0.4400 SGD 0.6300 SGD 0.8200 SGD 63

Open the full fair value analysis →

Notify me when RXS reaches fair value

Put RXS on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 48/100

Of which business quality 47 · Market factors (momentum, volatility) 19

Profitability 60
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 3
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 38
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+25.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.7%
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
−20.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−22.8%
Dividend (yield on the price)2.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−101% → 27%

Watch RXS, get fair value alerts →

Compare Pacific Radiance Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 225 stocks

Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 48 · Below median
Fair Value upside +149.8% · Top 25%
Profitability
Return on equity (TTM) 12.2% · Above median
Return on assets 2.0% · Below median
Net margin (TTM) 23.0% · Above median
Operating margin (TTM) 22.0% · Above median
Growth and dividend
Revenue growth −18.7% · Bottom 25%
Dividend yield (TTM) 2.0% · Below median

Valuation Multiplesvs Marine Shipping median · lower = cheaper

P/E (TTM) 5.1× · Cheapest 25%
P/B 0.61× · Cheapest 25%
P/S (TTM) 1.15× · Cheaper than median
EV/EBITDA 4.9× · Cheapest 25%
PEG 0.58× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 35
FUTURE (revenue growth)0 · sector 56
PAST (return on equity)49 · sector 32
HEALTH (low debt)100 · sector 89
DIVIDEND (yield)39 · sector 55

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,738 ₹1,041 −40%
COSCO SHIPPING Holdings 601919 ¥16.37 ¥40.37 +147%
Hapag-Lloyd Aktiengesellschaft, HLAG €141.20 €88.00 −38%
Shanghai International Port (Group) Co 600018 ¥5.36 ¥6.41 +20%
SITC International Holdings 1308 HK$48.54 HK$64.78 +33%
HMM Co 011200 21,500 KRW 33,795 KRW +57%
Wan Hai Lines Ltd 2615 115.50 TWD 191.50 TWD +66%
Ningbo Zhoushan Port Company 601018 ¥3.40 ¥5.58 +64%
Qingdao Port International Co 601298 ¥9.75 ¥15.59 +60%
China Merchants Port Holdings 0144 HK$16.89 HK$24.25 +44%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Pacific Radiance Ltd. · Fair Value
0.1274 SGD +60%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Pacific Radiance Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/RXS

Frequently asked questions

Is Pacific Radiance Ltd. (RXS) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 0.1274 SGD versus a price of 0.0510 SGD, about +150% upside (undervalued).
What is the fair value of RXS?
Our model-based fair value for Pacific Radiance Ltd. is 0.1274 SGD (as of Oct 2, 2026), built from audited fundamentals. The current price: 0.0510 SGD.
What is the quality score of RXS?
Pacific Radiance Ltd. has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pacific Radiance Ltd. (RXS)?
Our model-based price target is the fair value of 0.1274 SGD (as of Oct 2, 2026) from 15 valuation models. Cautious scenario 0.0788 SGD, optimistic scenario 0.1760 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the Pacific Radiance Ltd. stock forecast for 2026?
Our models put fair value at 0.1274 SGD, about +150% upside versus a price of 0.0510 SGD (undervalued). Cautious scenario 0.0788 SGD, optimistic scenario 0.1760 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of Pacific Radiance Ltd. (RXS)?
Pacific Radiance Ltd. reported trailing-twelve-month revenue of about $50.6M (latest available figure, as of Oct 2, 2026).
Does Pacific Radiance Ltd. pay a dividend?
Pacific Radiance Ltd. currently shows a dividend yield of about 1.96% relative to its recent price (as of Oct 2, 2026).
What is the intrinsic value of Pacific Radiance Ltd. (RXS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pacific Radiance Ltd. it is 0.1274 SGD per share (as of Oct 2, 2026), against a price of 0.0510 SGD. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Pacific Radiance Ltd. stock overvalued or undervalued in 2026?
As of Oct 2, 2026, RXS trades below its calculated fair value: price 0.0510 SGD, fair value 0.1274 SGD, a gap of about +150% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RXS?
No. The price is what the market pays today (0.0510 SGD); the fair value is what the company's own numbers justify (0.1274 SGD). For Pacific Radiance Ltd. the two are 0.0764 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is Pacific Radiance Ltd. worth?
The market values Pacific Radiance Ltd. at about 74.2M SGD (market capitalisation, as of Oct 2, 2026). Per share that is 0.0510 SGD; our models calculate a fair value of 0.1274 SGD per share.
What do the bullish and bearish scenarios say about RXS?
Our models span a range for Pacific Radiance Ltd.: cautious scenario 0.0788 SGD, base 0.1274 SGD, optimistic 0.1760 SGD per share (as of Oct 2, 2026, price 0.0510 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of RXS?
Pacific Radiance Ltd. trades at a price-to-earnings ratio of 5.1 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.1274 SGD is built from several models across several years. Other multiples: PEG 0.6, P/B 0.6, P/S 1.1, EV/EBITDA 4.9.
What is the PEG ratio of RXS?
The PEG ratio of Pacific Radiance Ltd. is 0.58 (P/E divided by earnings growth, as of Oct 2, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Pacific Radiance Ltd. (RXS)?
Balance-sheet figures for Pacific Radiance Ltd. (as of Oct 2, 2026): return on equity 12.2%. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is RXS from its 52-week high?
Pacific Radiance Ltd. trades at 0.0510 SGD, about 58% below its 52-week high of 0.1218 SGD and 4% above the low of 0.0490 SGD (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1274 SGD is for.
Which stocks are comparable to Pacific Radiance Ltd.?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pacific Radiance Ltd. stock attractive at the current price?
The data as of Oct 2, 2026: price 0.0510 SGD, calculated fair value 0.1274 SGD (+150%), Quality Score 48/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RXS calculated?
We run Pacific Radiance Ltd. through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.1274 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Pacific Radiance Ltd. currently trades 60 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pacific Radiance Ltd. (RXS)?
The closing price on Oct 2, 2026 was 0.0510 SGD. Our model-based fair value is 0.1274 SGD, about +150% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pacific Radiance Ltd. right now?
The price is below even our cautious bear case (0.0788 SGD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (0.0788 SGD to 0.1760 SGD) leaves room in how you read the outcome.

Key figures of Pacific Radiance Ltd.

How large is the market capitalisation of Pacific Radiance Ltd. (RXS)?
The market capitalisation of Pacific Radiance Ltd. is 74.2M SGD (≈ $58.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pacific Radiance Ltd. (RXS)?
The price-to-sales ratio of Pacific Radiance Ltd. is 1.46 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pacific Radiance Ltd. (RXS)?
Earnings per share at Pacific Radiance Ltd. are 0.0100 SGD (price ÷ EPS = P/E 5.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Pacific Radiance Ltd. (RXS)?
The dividend yield of Pacific Radiance Ltd. is 2.0% (payout 10.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Pacific Radiance Ltd. (RXS)?
The net margin of Pacific Radiance Ltd. is 28.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pacific Radiance Ltd. (RXS)?
The return on equity (ROE) of Pacific Radiance Ltd. is 12.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pacific Radiance Ltd. (RXS)?
On an EBIT basis the return on assets of Pacific Radiance Ltd. is 4.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pacific Radiance Ltd. (RXS)?
The operating margin of Pacific Radiance Ltd. is 22.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pacific Radiance Ltd. (RXS)?
Revenue at Pacific Radiance Ltd. is growing −18.7% versus a year earlier (3y avg +22.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pacific Radiance Ltd. (RXS)?
Earnings per share at Pacific Radiance Ltd. are growing −50.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Pacific Radiance Ltd. (RXS) generate?
The free cash flow of Pacific Radiance Ltd. is −$4.2M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Pacific Radiance Ltd. (RXS) carry?
The net debt of Pacific Radiance Ltd. is $3.6M (fiscal year 2023). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Pacific Radiance Ltd. in the live analysis

One click puts Pacific Radiance Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.