Fair Value Calculator Fair Value Calculator
EN DE

SAMHI Hotels Limited (SAMHI) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹39.5B

SH SAMHI Hotels Limited SAMHI · NSE
Price₹177.95
Fair Value₹172.15
Upside-3.3%
Quality47/100
Watch SAMHI Hotels Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹110.43 – ₹233.88

Fair value as of: Jul 3, 2026

From 15 valuation models · updated today

Share price +5.8% over the past month.

Price vs Fair Value (12 months)

₹248.97 ₹128.15 Fair Value ₹172.15 Jul 2025 Jul 2026

12‑month range ₹128.15 – ₹248.97 · fair‑value band ₹110.43 – ₹233.88 · the ₹177.95 price screens above the ₹172.15 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

SAMHI Hotels Limited (SAMHI) currently trades at ₹177.95, while our model-based Fair Value estimate is ₹172.15 — implying the stock looks roughly 3.3% overvalued today. We read business quality at 47/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, SAMHI Hotels Limited generated revenue of ₹12.5B at a net margin of 40.3%. Revenue grew 8.1% year over year. It earns a return on equity of 33.4%. Net debt stands at ₹16.6B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹12.5B
Revenue growth (YoY) +8.1%
Net margin 40.3%
Return on equity 33.4%
Free cash flow −₹780M FY2026
P/E ratio 6.9
More key figures
Operating margin 21.3%
EPS (TTM) ₹25.73
EPS growth (YoY) +440%
Net debt ₹16.6B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

SAMHI Hotels Limited, a hotel ownership and asset management platform, operates as a hotel development and investment company in India. It operates hotels under the Hyatt Place, Hyatt Regency, Sheraton, Courtyard By Marriott, Renaissance Hotel, Four Points By Sheraton, Fairfield By Marriott, Holiday Inn Express, Trinity, and Caspia brand names. SAMHI Hotels Limited was incorporated in 2010 and is based in New Delhi, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

SAMHI Hotels Limited reported revenue of ₹12.5B in FY2026 versus ₹3.2B in FY2022, a compound +40.2%/yr. Reported net income was ₹5.0B in FY2026.

Revenue +40.2%/yr
FY22 ₹3.2B
FY23 ₹7.4B
FY24 ₹9.6B
FY25 ₹11.3B
FY26 ₹12.5B
Net income
FY22 −₹4.4B
FY23 −₹3.4B
FY24 −₹2.3B
FY25 ₹855M
FY26 ₹5.0B

Is SAMHI fairly valued? → Check now

Similar stocks

6 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $384.19 $135.68 -65%
Hilton Worldwide Holdings HLT $338.15 $103.43 -69%
InterContinental Hotels Group IHG $170.88 $85.18 -50%
Hyatt Hotels Corporation H $196.33 $106.17 -46%
H World Group H1TH34 R$62.64 R$59.49 -5%
Accor SA ACRFF $57.35 $32.74 -43%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is SAMHI Hotels Limited (SAMHI) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹172.15 versus a price of ₹177.95 — about −3% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SAMHI?
Our model-based fair value for SAMHI Hotels Limited is ₹172.15 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹177.95.
What is the quality score of SAMHI?
SAMHI Hotels Limited has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of SAMHI Hotels Limited (SAMHI)?
SAMHI Hotels Limited reported trailing-twelve-month revenue of about ₹12.5B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of SAMHI?
The net profit margin of SAMHI Hotels Limited is about 40.3%, meaning it keeps roughly 40.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.