Samhi Hotels Limited (SAMHI) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Samhi Hotels Limited ₹321, price ₹154, upside +108.0%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Samhi Hotels Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
36‑month range ₹128.15 – ₹248.97 · fair‑value band ₹139.41 – ₹629.44 · the ₹154.37 price screens below the ₹321.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Samhi Hotels in your weekly email
Every Wednesday you see whether Samhi Hotels is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SAMHI Hotels Limited, a hotel ownership and asset management platform, operates as a hotel development and investment company in India. It operates hotels under the Hyatt Place, Hyatt Regency, Sheraton, Courtyard By Marriott, Renaissance Hotel, Four Points By Sheraton, Fairfield By Marriott, Holiday Inn Express, Trinity, and Caspia brand names.
Show more
SAMHI Hotels Limited, a hotel ownership and asset management platform, operates as a hotel development and investment company in India. It operates hotels under the Hyatt Place, Hyatt Regency, Sheraton, Courtyard By Marriott, Renaissance Hotel, Four Points By Sheraton, Fairfield By Marriott, Holiday Inn Express, Trinity, and Caspia brand names. SAMHI Hotels Limited was incorporated in 2010 and is based in New Delhi, India.
Stock analysis
Samhi Hotels Limited (SAMHI) currently trades at ₹154.37, while our model-based Fair Value estimate is ₹321.02, implying the stock looks roughly 51.9% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹737.68 per share, and 10 of the 15 models we run sit above the ₹154.37 price.
Bear case: the Economic Profit group reads lowest at ₹53.04, and 5 of the 15 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹139.41 (bear) to ₹629.44 (bull), the price of ₹154.37 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Samhi Hotels Limited reported revenue of ₹12.5B in FY2026 versus ₹3.2B in FY2022, a compound +40.2%/yr. Reported net income was ₹5.0B in FY2026.
Key figures
Market cap ₹39.5B (≈ $410M) · P/E ratio 6.1 · P/S ratio 2.44 · EPS (TTM) ₹25.52 · Net margin 40.3% · Return on equity 33.4% · Return on assets (EBIT) 5.9% · Operating margin 21.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −28% fair-value upside, at 108%, SAMHI screens cheaper than that median.
Fair Value models
Bear ₹139.41Fair Value ₹321.02Bull ₹629.44
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹13.04 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+49.1%
Start year 2021 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.2%
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−105.1% (2021) → 24.4% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 158 stocks
Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside+108.0% · Top 25%
Profitability
Return on equity (TTM)33.4% · Top 25%
Return on assets4.7% · Top 25%
Net margin (TTM)40.3% · Top 25%
Operating margin (TTM)21.3% · Above median
Growth and dividend
Revenue growth8.1% · Above median
Balance sheet
Debt / equity0.69× · Highest 25%
Valuation Multiplesvs Lodging median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Samhi Hotels Limited (SAMHI) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹321.02 versus a price of ₹154.37, about +108% upside (undervalued).
What is the fair value of SAMHI?
Our model-based fair value for Samhi Hotels Limited is ₹321.02 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹154.37.
What is the quality score of SAMHI?
Samhi Hotels Limited has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Samhi Hotels Limited (SAMHI)?
Our model-based price target is the fair value of ₹321.02 (as of Sep 27, 2026) from 15 valuation models. Cautious scenario ₹139.41, optimistic scenario ₹629.44. It is a calculation from audited fundamentals, not an analyst target.
What is the Samhi Hotels Limited stock forecast for 2026?
Our models put fair value at ₹321.02, about +108% upside versus a price of ₹154.37 (undervalued). Cautious scenario ₹139.41, optimistic scenario ₹629.44. The calculation is refreshed regularly with new filings.
What is the revenue of Samhi Hotels Limited (SAMHI)?
Samhi Hotels Limited reported trailing-twelve-month revenue of about ₹12.5B (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Samhi Hotels Limited (SAMHI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Samhi Hotels Limited it is ₹321.02 per share (as of Sep 27, 2026), against a price of ₹154.37. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Samhi Hotels Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, SAMHI trades below its calculated fair value: price ₹154.37, fair value ₹321.02, a gap of about +108% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SAMHI?
No. The price is what the market pays today (₹154.37); the fair value is what the company's own numbers justify (₹321.02). For Samhi Hotels Limited the two are ₹166.65 per share apart. That gap is exactly why we show both numbers side by side.
How much is Samhi Hotels Limited worth?
The market values Samhi Hotels Limited at about ₹39.5B (market capitalisation, as of Sep 27, 2026). Per share that is ₹154.37; our models calculate a fair value of ₹321.02 per share.
What do the bullish and bearish scenarios say about SAMHI?
Our models span a range for Samhi Hotels Limited: cautious scenario ₹139.41, base ₹321.02, optimistic ₹629.44 per share (as of Sep 27, 2026, price ₹154.37). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SAMHI?
Samhi Hotels Limited trades at a price-to-earnings ratio of 6.1 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹321.02 is built from several models across several years. Excluding one-off items of fiscal year 2026 it is 7.7 (reported 6.1). Other multiples: P/B 1.8, P/S 3.2, EV/EBITDA 12.2.
How solid is the balance sheet of Samhi Hotels Limited (SAMHI)?
Balance-sheet figures for Samhi Hotels Limited (as of Sep 27, 2026): return on equity 33.4%, debt of 0.69 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is SAMHI from its 52-week high?
Samhi Hotels Limited trades at ₹154.37, about 25% below its 52-week high of ₹206.85 and 20% above the low of ₹128.15 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹321.02 is for.
Which stocks are comparable to Samhi Hotels Limited?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, InterContinental Hotels Group, Hyatt Hotels Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Samhi Hotels Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹154.37, calculated fair value ₹321.02 (+108%), Quality Score 50/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SAMHI calculated?
We run Samhi Hotels Limited through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹321.02, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Samhi Hotels Limited currently trades 52 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Samhi Hotels Limited (SAMHI)?
The closing price on Oct 1, 2026 was ₹154.37. Our model-based fair value is ₹321.02, about +108% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Samhi Hotels Limited right now?
The model range is unusually wide (₹139.41 to ₹629.44). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Samhi Hotels Limited
How large is the market capitalisation of Samhi Hotels Limited (SAMHI)?
The market capitalisation of Samhi Hotels Limited is ₹39.5B (≈ $410M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Samhi Hotels Limited (SAMHI)?
The price-to-sales ratio of Samhi Hotels Limited is 2.44 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Samhi Hotels Limited (SAMHI)?
Earnings per share at Samhi Hotels Limited are ₹25.52 (price ÷ EPS = P/E 6.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Samhi Hotels Limited (SAMHI)?
The net margin of Samhi Hotels Limited is 40.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Samhi Hotels Limited (SAMHI)?
The return on equity (ROE) of Samhi Hotels Limited is 33.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Samhi Hotels Limited (SAMHI)?
On an EBIT basis the return on assets of Samhi Hotels Limited is 5.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Samhi Hotels Limited (SAMHI)?
The operating margin of Samhi Hotels Limited is 21.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Samhi Hotels Limited (SAMHI)?
Revenue at Samhi Hotels Limited is growing +8.1% versus a year earlier (3y avg +19.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Samhi Hotels Limited (SAMHI)?
Earnings per share at Samhi Hotels Limited are growing +440% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Samhi Hotels Limited (SAMHI) generate?
The free cash flow of Samhi Hotels Limited is −₹780M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Samhi Hotels Limited (SAMHI) carry?
The net debt of Samhi Hotels Limited is ₹16.6B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Samhi Hotels Limited in the live analysis
One click puts Samhi Hotels Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
