EN DE

Shoe Station Group (SCVL) Fair Value & Analysis

Consumer Cyclical · US · Market cap $473M

SS Shoe Station Group logo Shoe Station Group SCVL · US
Price$14.49
Fair Value$27.02
Upside+86.5%
Quality54/100
Watch Shoe Station Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.3% net margin
Low debt · generates free cash flow
Ranks above peers (9/15)
Narrow moat 32/100
Evidence: High Range $19.02 – $37.52 Share as image

Fair value as of: Jul 21, 2026

From 25 valuation models · updated 20 days ago

Share price −9.5% over the past month.

A solid business, screening 86% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($19.02). The market is more pessimistic than our downside scenario.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($19.02 to $37.52) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$43.69 $14.49 Fair Value $27.02 Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $14.49 – $43.69 · fair‑value band $19.02 – $37.52 · the $14.49 price screens below the $27.02 fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shoe Station Group (SCVL) currently trades at $14.49, while our model-based Fair Value estimate is $27.02, implying the stock looks roughly 86.5% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Shoe Station Group generated revenue of $1.1B at a net margin of 3.3%. Revenue declined 2.5% year over year. It earns a return on equity of 5.6%. Net debt stands at $254M. Fundamentals as of Jul 21, 2026

Our scenario range runs from $19.02 (bear case) to $37.52 (bull case); at $14.49, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -45% fair-value upside, at 86%, SCVL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $13.06 $15.70 $18.79 80
Residual Income $19.67 $20.43 $20.96 76
Rev-Margin DCF $20.05 $29.64 $39.69 74
All 25 models by family
DCF Models
FCF DCF $12.91 $15.78 $19.30 38
Owner Earnings $17.86 $22.39 $27.94 31
5Y Revenue Exit $20.05 $29.62 $41.46 39
5Y EBITDA Exit $24.89 $38.15 $52.97 41
5Y P/E Exit $24.01 $36.60 $49.09 38
10Y Revenue Exit $16.36 $23.79 $33.02 36
10Y EBITDA Exit $19.65 $29.03 $40.63 37
10Y P/E Exit $19.15 $28.08 $38.06 35
Earnings-Based
Graham-Dodd $13.09 $29.33 $37.49 54
PEG = 1.0 $4.77 $6.81 $8.86 46
EPV $18.64 $20.59 $22.22 59
Dividend Discount
Gordon GGM $4.79 $7.13 $9.35 70
DDM Multi-Stage $4.79 $6.60 $8.36 61
Multiples
P/E Multiple $31.76 $42.35 $52.94 63
P/S Multiple $24.55 $32.73 $40.91 58
P/B Multiple $24.55 $32.73 $40.91 55
EV/EBIT $37.49 $48.55 $59.61 53
EV/EBITDA $37.82 $48.99 $60.16 54
EV/Revenue $26.68 $36.26 $45.85 43
Asset-Based
NCAV (Graham) $12.70 $17.02 $25.40 50
Growth DCF
Growth DCF $13.06 $15.70 $18.79 80
Rev-Margin DCF $20.05 $29.64 $39.69 74
Economic Profit
Residual Income $19.67 $20.43 $20.96 76
ROIC Compounder $18.64 $20.59 $22.22 72
Growth Earnings
Growth-Adj P/E $23.65 $33.79 $43.93 68

Widest divergence: Multiples ($36.26) versus Dividend Discount ($6.60). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.1B
Revenue growth (YoY) -2.5%
Net margin 3.3%
Return on equity 5.6%
Free cash flow $26.6M FY2026
P/E ratio 12.9
More key figures
Operating margin 2.8%
EPS (TTM) $1.35
EPS growth (YoY) -37.9%
Net debt $254M FY2026

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 55 · Market factors (momentum, volatility) 19

Profitability 47
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shoe Station Group Inc., together with its subsidiaries, operates as a family footwear retailer in the United States. It offers various products, including dress and casual shoes, sandals, boots, and athletic shoes; and non-athletics for men's, women's and children's shoes, as well as accessories. The company also operates stores.

Full company description

Shoe Station Group Inc., together with its subsidiaries, operates as a family footwear retailer in the United States. It offers various products, including dress and casual shoes, sandals, boots, and athletic shoes; and non-athletics for men's, women's and children's shoes, as well as accessories. The company also operates stores. It sells its products through www.shoecarnival.com and www.shoestation.com, as well as through related mobile app. The company was formerly known as Shoe Carnival, Inc. and changed its name to Shoe Station Group Inc. in June 2012. Shoe Station Group Inc. was founded in 1978 and is headquartered in Fort Mill, South Carolina.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Shoe Station Group reported revenue of $1.1B in FY2026 versus $1.3B in FY2022, a compound −3.9%/yr. Reported net income was $52.3M in FY2026, compounding −23.8%/yr from FY2022.

Growth Quality 44/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$1.1B
Latest YoY
−5.6%
Avg. growth/yr (3Y)
−3.5%
Avg. growth/yr (5Y)
+3.1%
Avg. growth/yr (33Y)
+6.9%
Revenue −3.9%/yr
FY22 $1.3B
FY23 $1.3B
FY24 $1.2B
FY25 $1.2B
FY26 $1.1B
Net income −23.8%/yr
FY22 $155M
FY23 $110M
FY24 $73.3M
FY25 $73.8M
FY26 $52.3M

Watch SCVL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shoe Station Group Fair Value". https://www.fairvalue-calculator.com/stock/SCVL

Peer Group

Apparel Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside +87% · Top 25%
Return on equity (TTM) 6% · Below median
Return on assets 3% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth -3% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/E (TTM) 12.9× · Cheaper than median
P/B 0.69× · Cheaper than median
P/S (TTM) 0.42× · Cheaper than median
P/FCF 17.8× · Pricier than 75% of peers
EV/EBITDA 3.8× · Cheaper than 75% of peers
PEG 0.95× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 33
FUTURE 0 · sector 17
PAST 22 · sector 35
HEALTH 100 · sector 100
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A 1ITX €58.44 €23.29 -60%
The TJX Companies, Inc TJX $154.46 $84.95 -45%
Fast Retailing Co 6288 HK$40.00 HK$15.37 -62%
Ross Stores, Inc ROST $233.46 $118.41 -49%
Burlington Stores, Inc BURL $327.72 $147.08 -55%
Trent Limited TRENT ₹2,903 ₹709.49 -76%
lululemon athletica inc., LULU $116.33 $299.63 +158%
Aritzia Inc ATZ C$160.05 C$87.26 -45%
The Gap, Inc GAP $20.35 $37.12 +82%
Urban Outfitters, Inc URBN $72.95 $92.88 +27%

Compare Shoe Station Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shoe Station Group (SCVL) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $27.02 versus a price of $14.49, about +86% (undervalued).
What is the fair value of SCVL?
Our model-based fair value for Shoe Station Group is $27.02 (as of Jul 21, 2026), built from audited fundamentals. The current price is $14.49.
What is the quality score of SCVL?
Shoe Station Group has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shoe Station Group (SCVL)?
Shoe Station Group reported trailing-twelve-month revenue of about $1.1B (latest available figure, as of Jul 21, 2026).
What is the net profit margin of SCVL?
The net profit margin of Shoe Station Group is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shoe Station Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.