EN DE

Siem Industries S.A (SEMUF) Fair Value & Analysis

Industrials · US · Market cap $742M

SI Siem Industries S.A logo Siem Industries S.A SEMUF · US
Price$70.00
Fair Value$49.43
Upside-29.4%
Quality56/100
Watch Siem Industries S.A for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -1.1% net margin
Moderate debt · generates free cash flow
Trails peers (3/12)
Narrow moat 41/100
Evidence: Medium Range $37.07 – $61.79 Share as image

Fair value as of: Jul 27, 2026

From 6 valuation models · updated 14 days ago

A solid business, but screening 29% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($61.79). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$75.00 $10.20 Fair Value $49.43 Jul 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $10.20 – $75.00 · fair‑value band $37.07 – $61.79 · the $70.00 price screens above the $49.43 fair value. Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Siem Industries S.A (SEMUF) currently trades at $70.00, while our model-based Fair Value estimate is $49.43, implying the stock looks roughly 29.4% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Siem Industries S.A generated revenue of $225M at a net margin of -1.1%. Revenue declined 48.0% year over year. It earns a return on equity of 4.5%. Net debt stands at $539M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $37.07 (bear case) to $61.79 (bull case); at $70.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 133% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at -29%, SEMUF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $60.48 $59.02 $50.53 76
P/E Multiple $37.07 $49.43 $61.79 63
P/B Multiple $48.48 $64.64 $80.80 55
All 6 models by family
Earnings-Based
Graham-Dodd $25.85 $80.08 $106.45 54
Lynch FV $17.35 $24.79 $32.23 50
Multiples
P/E Multiple $37.07 $49.43 $61.79 63
P/B Multiple $48.48 $64.64 $80.80 55
Asset-Based
NCAV (Graham) $42.63 $57.12 $85.25 50
Economic Profit
Residual Income $60.48 $59.02 $50.53 76

Widest divergence: Economic Profit ($59.02) versus Earnings-Based ($24.79). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $225M
Revenue growth (YoY) -48.0%
Net margin -1.1%
Return on equity 4.5%
Free cash flow $7.5M FY2021
Operating margin 30.7%
More key figures
EPS (TTM) $-16.84
EPS growth (YoY) -66.6%
Net debt $539M FY2021

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 51 · Market factors (momentum, volatility) 84

Profitability 26
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 96
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Siem Industries S.A. provides offshore energy services, ocean shipping, and financial investments internationally. The company offers offshore energy services, including engineering and underwater construction for the oil industry and offshore wind farm installations for electricity generation, support vessels for offshore activities, and provision of …

Full company description

Siem Industries S.A. provides offshore energy services, ocean shipping, and financial investments internationally. The company offers offshore energy services, including engineering and underwater construction for the oil industry and offshore wind farm installations for electricity generation, support vessels for offshore activities, and provision of training data to determine the location and size of offshore energy fields. The company also has ocean shipping, such as ocean transportation of automobiles, trucks, and refrigerated fruit and vegetables to clients with long-term service needs; provides lease financing solutions to vessel owners within the industrial shipping sector; and financial investment, including listed and unlisted shares, bonds, financial instruments, and private equity. The company serves energy companies, shipping clients, and industrial vessel owners. Siem Industries S.A. was founded in 1980 and is based in Luxembourg, Luxembourg.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2017 – FY2021 · reported fiscal years

Siem Industries S.A reported revenue of $334M in FY2021 versus $810M in FY2017, a compound −19.8%/yr. Reported net income was $57.0M in FY2021.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2021)
$334M
Latest YoY
+18.6%
Avg. growth/yr (3Y)
−16.1%
Avg. growth/yr (5Y)
−15.4%
Avg. growth/yr (21Y)
+5.6%
Revenue −19.8%/yr
FY17 $810M
FY18 $566M
FY19 $647M
FY20 $282M
FY21 $334M
Net income
FY17 −$4.5M
FY18 −$40.4M
FY19 −$137M
FY20 −$481M
FY21 $57.0M

SEMUF screens 29% overvalued. Compare with Adani Ports and Special Economic Zone Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Siem Industries S.A Fair Value". https://www.fairvalue-calculator.com/stock/SEMUF

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −29% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth -48% · Bottom 25%
Debt / equity 1.13× · Higher than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/B 0.58× · Cheaper than 75% of peers
P/S (TTM) 3.30× · Pricier than 75% of peers
P/FCF 99.0× · Pricier than 75% of peers
EV/EBITDA 69.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 29
FUTURE 0 · sector 18
PAST 18 · sector 27
HEALTH 44 · sector 88
DIVIDEND 0 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare Siem Industries S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Siem Industries S.A (SEMUF) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $49.43 versus a price of $70.00, about −29% (overvalued).
What is the fair value of SEMUF?
Our model-based fair value for Siem Industries S.A is $49.43 (as of Jul 27, 2026), built from audited fundamentals. The current price is $70.00.
What is the quality score of SEMUF?
Siem Industries S.A has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Siem Industries S.A (SEMUF)?
Siem Industries S.A reported trailing-twelve-month revenue of about $225M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of SEMUF?
The net profit margin of Siem Industries S.A is about -1.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Siem Industries S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.