Ricegrowers Ltd (SGLLV) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Ricegrowers Ltd stock A$16.45, price A$15.22, upside +8.1%, quality 60 out of 100. Rating: fairly valued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range A$4.43 – A$17.43 · fair‑value band A$11.46 – A$20.56 · the A$15.22 price screens below the A$16.45 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Ricegrowers in your weekly email
Every Wednesday you see whether Ricegrowers is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Ricegrowers Limited operates as a rice food company in Australia, New Zealand, the Pacific Islands, Europe, the Middle East, Africa, Asia, and North America. It operates through Rice Pool, International Rice, Rice Food, Riviana Foods, and CopRice segments.
Show moreShow less
The company offers microwave rice, organic brown rice, quinoa blends, specialty black rice, special fried rice, coconut and Mexican style rice, medium and long grain rice, low GI white and brown rice, and fragrant Jasmine rice; snacks, including protein chips, mini bites, brown rice chips, rice cakes, and rice cracker chips; gourmet products, such as bakery, chilled desserts, olives, antipasto and traditional pickled vegetable, condiments and sauces, soups and ready meals, and canned fruit, as well as canned, pouch and frozen vegetables; and animal feed and nutrition products.
It also engages in the receipt and storage of paddy rice; milling, manufacture, processing, procurement, distribution, and marketing of rice and related products; research and development activities related to the growing of rice; and supply of rice flour and ingredients; and provision of other grocery and special occasions food products.
It sells its products under the SunRice, Trukai, Roots, Hinode, Sunwhite, SunGold, Island Sun, Kangaroo, Toscano, Always Fresh, Felhbergs, Riviana Foodservice, Roza's Gourmet, and Hart & Soul brand names.
The company serves food service customers, including health, mining, correctional, and catering sectors through retail and wholesale channels. Ricegrowers Limited was founded in 1950 and is based in Sydney, Australia.
Stock analysis
Ricegrowers Ltd (SGLLV) currently trades at A$15.22, while our model-based Fair Value estimate is A$16.45, so the stock looks roughly fairly valued today (gap 7.5%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of A$22.47 per share, and 17 of the 25 models we run sit above the A$15.22 price.
Bear case: the Asset-Based group reads lowest at A$2.83, and 8 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: A$11.46 (bear) to A$20.56 (bull), the price of A$15.22 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Ricegrowers Ltd reported revenue of A$1.8B in FY2025 versus A$1.3B in FY2021, a compound +7.8%/yr. Reported net income was A$70.7M in FY2025, compounding +10.4%/yr from FY2021.
Key figures
Market cap A$1.1B (≈ $737M) Small · P/E ratio 14.8 · P/S ratio 0.60 · EPS (TTM) A$1.03 · Dividend yield 4.6% · Net margin 3.9% · Return on equity 11.3% · Return on assets (EBIT) 7.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 11% below its 52-week high and 35% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 6% fair-value upside, at 8%, SGLLV screens cheaper than that median.
Fair Value models
BearA$11.46Fair Value A$16.45BullA$20.56
Price A$15.22 · Upside +8.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (A$0.2821 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCFA$16.20A$23.19A$32.6681
Growth DCFA$16.61A$23.05A$31.3879
Owner EarningsA$18.12A$25.90A$36.4477
All 25 models by family
DCF Models
FCF DCFA$16.20A$23.19A$32.6681
Owner EarningsA$18.12A$25.90A$36.4477
5Y Revenue ExitA$13.93A$20.95A$29.5373
5Y EBITDA ExitA$16.45A$25.44A$35.4475
5Y P/E ExitA$14.38A$21.75A$29.0571
10Y Revenue ExitA$14.27A$20.59A$28.3067
10Y EBITDA ExitA$16.19A$23.54A$32.4969
10Y P/E ExitA$14.93A$21.11A$27.9664
Earnings-Based
Graham-DoddA$6.94A$16.43A$21.1765
PEG = 1.0A$2.84A$4.06A$5.2857
EPVA$10.49A$12.25A$13.7674
Dividend Discount
Gordon GGMA$4.30A$7.20A$10.5167
DDM Multi-StageA$4.30A$6.25A$8.3067
Multiples
P/E MultipleA$16.08A$21.44A$26.8063
P/S MultipleA$13.02A$17.36A$21.7058
P/B MultipleA$6.05A$8.07A$10.0855
EV/EBITA$17.77A$24.42A$31.0766
EV/EBITDAA$17.73A$24.36A$31.0067
EV/RevenueA$12.06A$18.16A$24.2653
Asset-Based
NCAV (Graham)A$1.87A$2.83A$3.5454
Growth DCF
Growth DCFA$16.61A$23.05A$31.3879
Rev-Margin DCFA$13.93A$21.17A$28.9873
Economic Profit
Residual IncomeA$8.18A$9.16A$11.5276
ROIC CompounderA$10.68A$13.11A$15.8272
Growth Earnings
Growth-Adj P/EA$12.20A$17.42A$22.6567
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
Start year 2020 (pandemic). Over 10 years: +3.6% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+22.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+17.5%
Dividend (yield on the price)4.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.17.5% vs 2.8%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 6%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes less growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+0.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (Australia: IMF forecast 3.0% a year to 2030, 2.9% from 2016 to 2025) that is about −3.8% a year for the price and −2.3% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 291 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score60 · Above median
Fair Value upside+8.1% · Above median
Profitability
Return on equity (12 months)11.3% · Top 25%
Return on assets5.4% · Above median
Net margin (12 months)3.9% · Above median
Operating margin (12 months)5.9% · Above median
Growth and dividend
Revenue growth (quarter YoY)−1.9% · Below median
Dividend yield (12 months)4.6% · Top 25%
Balance sheet
Debt / equity0.16× · Above median
Valuation Multiplesvs Farm Products median · lower = cheaper
P/E (12 months)14.8× · Pricier than median
P/B1.70× · Pricier than median
P/S (12 months)0.60× · Cheaper than median
Price / free cash flow (fiscal year)10.2× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ricegrowers Ltd Fair Value". https://www.fairvalue-calculator.com/stock/SGLLV
Frequently asked questions
Is Ricegrowers Ltd (SGLLV) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of A$16.45 versus a price of A$15.22, about +8% upside (fairly valued).
What is the fair value of SGLLV?
Our model-based fair value for Ricegrowers Ltd is A$16.45 (as of Nov 5, 2026), built from audited fundamentals. The current price: A$15.22.
What is the quality score of SGLLV?
Ricegrowers Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ricegrowers Ltd (SGLLV)?
Our model-based price target is the fair value of A$16.45 (as of Nov 5, 2026) from 25 valuation models. Cautious scenario A$11.46, optimistic scenario A$20.56. It is a calculation from audited fundamentals, not an analyst target.
What is the Ricegrowers Ltd stock forecast for 2026?
Our models put fair value at A$16.45, about +8% upside versus a price of A$15.22 (fairly valued). Cautious scenario A$11.46, optimistic scenario A$20.56. The calculation is refreshed regularly with new filings.
What is the revenue of Ricegrowers Ltd (SGLLV)?
Ricegrowers Ltd reported trailing-twelve-month revenue of about A$1.8B (latest available figure, as of Nov 5, 2026).
Does Ricegrowers Ltd pay a dividend?
Ricegrowers Ltd currently shows a dividend yield of 4.60% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Ricegrowers Ltd (SGLLV) and when is the ex-dividend date?
Ricegrowers Ltd pays a dividend of A$0.7 per share a year, a dividend yield of 4.6%. The last ex-dividend date was Jun 30, 2026. A dividend has been paid every year since at least 2019. The payout ratio is 68.0% of earnings. Free cash flow covers the dividend 2.17 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Ricegrowers Ltd (SGLLV)?
For today's price to be fair in a discounted-cash-flow model, Ricegrowers Ltd would have to grow free cash flow by -0.9 % per year for five years (discount rate 9.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.0 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of SGLLV use?
Our models discount Ricegrowers Ltd at 9.6 %: a base by market capitalisation (small), damped by beta 0.18, country premium for Australia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Ricegrowers Ltd that is -0.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.6 %) and the same formula as our fair value.
How much growth has Ricegrowers Ltd (SGLLV) delivered so far?
Over the past 5 years revenue at Ricegrowers Ltd grew +12.0 % a year. The price currently implies free-cash-flow growth of -0.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Ricegrowers Ltd (SGLLV) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Ricegrowers Ltd (-0.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Ricegrowers Ltd (SGLLV)?
The free-cash-flow yield on the price is 9.81 %: that much free cash flow Ricegrowers Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Ricegrowers Ltd (SGLLV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ricegrowers Ltd it is A$16.45 per share (as of Nov 5, 2026), against a price of A$15.22. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Ricegrowers Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, SGLLV trades below its calculated fair value: price A$15.22, fair value A$16.45, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SGLLV?
No. The price is what the market pays today (A$15.22); the fair value is what the company's own numbers justify (A$16.45). For Ricegrowers Ltd the two are A$1.23 per share apart. That gap is exactly why we show both numbers side by side.
How much is Ricegrowers Ltd worth?
The market values Ricegrowers Ltd at about A$1.1B (market capitalisation, as of Nov 5, 2026). Per share that is A$15.22; our models calculate a fair value of A$16.45 per share.
What do the bullish and bearish scenarios say about SGLLV?
Our models span a range for Ricegrowers Ltd: cautious scenario A$11.46, base A$16.45, optimistic A$20.56 per share (as of Nov 5, 2026, price A$15.22). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SGLLV?
Ricegrowers Ltd trades at a price-to-earnings ratio of 14.8 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of A$16.45 is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2019 to 2025), reported earnings: 9.3. Other multiples: P/B 1.7, P/S 0.6, EV/EBITDA 8.3.
How solid is the balance sheet of Ricegrowers Ltd (SGLLV)?
Balance-sheet figures for Ricegrowers Ltd (as of Nov 5, 2026): return on equity 11.3%, debt of 0.16 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is SGLLV from its 52-week high?
Ricegrowers Ltd trades at A$15.22, about 11% below its 52-week high of A$17.02 and 35% above the low of A$11.27 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of A$16.45 is for.
Which stocks are comparable to Ricegrowers Ltd?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ricegrowers Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price A$15.22, calculated fair value A$16.45 (+8%), Quality Score 60/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SGLLV calculated?
We run Ricegrowers Ltd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of A$16.45 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Ricegrowers Ltd currently trades 7% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ricegrowers Ltd (SGLLV)?
The closing price on Nov 6, 2026 was A$15.22. Our model-based fair value is A$16.45, about +8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ricegrowers Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Ricegrowers Ltd (SGLLV) come from?
Earnings per share at Ricegrowers Ltd grew +3.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.6 %, EBIT margin −2.1 %, tax rate +0.4 %, residual (interest, one-offs) +2.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Ricegrowers Ltd
How large is the market capitalisation of Ricegrowers Ltd (SGLLV)?
The market capitalisation of Ricegrowers Ltd is A$1.1B (≈ $737M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ricegrowers Ltd (SGLLV)?
The price-to-sales ratio of Ricegrowers Ltd is 0.60 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ricegrowers Ltd (SGLLV)?
Earnings per share at Ricegrowers Ltd are A$1.03 (price ÷ EPS = P/E 14.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Ricegrowers Ltd (SGLLV)?
The dividend yield of Ricegrowers Ltd is 4.6% (payout 68.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Ricegrowers Ltd (SGLLV)?
The net margin of Ricegrowers Ltd is 3.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ricegrowers Ltd (SGLLV)?
The return on equity (ROE) of Ricegrowers Ltd is 11.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ricegrowers Ltd (SGLLV)?
On an EBIT basis the return on assets of Ricegrowers Ltd is 7.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ricegrowers Ltd (SGLLV)?
The operating margin of Ricegrowers Ltd is 5.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ricegrowers Ltd (SGLLV)?
Revenue at Ricegrowers Ltd is growing −1.9% versus a year earlier (3y avg +3.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ricegrowers Ltd (SGLLV)?
Earnings per share at Ricegrowers Ltd are growing −10.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Ricegrowers Ltd (SGLLV) carry?
The net debt of Ricegrowers Ltd is A$151M (fiscal year 2025, ≈ 1.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Ricegrowers Ltd in the live analysis
One click puts Ricegrowers Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026