Fair Value Calculator Fair Value Calculator
EN DE

Shivalik Rasayan Limited (SHIVALIK) Fair Value & Analysis

Basic Materials · IN · Market cap ₹3.6B

SR Shivalik Rasayan Limited SHIVALIK · NSE
Price₹226.38
Fair Value₹183.25
Upside-19.1%
Quality36/100
Watch Shivalik Rasayan Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹115.58 – ₹209.16

Fair value as of: Jul 3, 2026

From 16 valuation models · updated today

Share price −6.4% over the past month.

Price vs Fair Value (12 months)

₹612.26 ₹209.50 Fair Value ₹183.25 Jul 2025 Jul 2026

12‑month range ₹209.50 – ₹612.26 · fair‑value band ₹115.58 – ₹209.16 · the ₹226.38 price screens above the ₹183.25 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Shivalik Rasayan Limited (SHIVALIK) currently trades at ₹226.38, while our model-based Fair Value estimate is ₹183.25 — implying the stock looks roughly 19.1% overvalued today. We read business quality at 36/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Shivalik Rasayan Limited generated revenue of ₹3.7B at a net margin of 3.3%. Revenue grew 53.1% year over year. It earns a return on equity of 3.2%. Net debt stands at ₹793M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹3.7B
Revenue growth (YoY) +53.1%
Net margin 3.3%
Return on equity 3.2%
Free cash flow −₹582M FY2026
P/E ratio 29.4
More key figures
Operating margin 8.0%
EPS (TTM) ₹7.70
Dividend yield 0.2%
EPS growth (YoY) +9.3%
Net debt ₹793M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Shivalik Rasayan Limited produces and sells chemicals for the protection of plants in India. The company offers Dimethoate technical used in the preparation of formulations for use in the control of various insects and mites; and Malathion technical, an organophosphorus based contact insecticide used in the agricultural production of various food/feed crops. It also provides insecticides, such as CHLORANTRANILIPROLE, CHLOREFENAPYR, PYMETROZINE, NOVALURON, and BIFENTHRIN; and fungicides, including AZOXYSTROBIN, TRIFLOXYSTOBIN, and KRESOXIM-METHYL products. It also manufactures organophosphorus-based insecticides and chemicals. In addition, it develops and manufactures active pharmaceutical ingredients in oncology, ARVs, cardiovascular, metabolic disorders, and immunology; and manufactures oncology and non-oncology products. Further, the company offers custom manufacturing of chemicals. The company was incorporated in 1979 and is based in New Delhi, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Shivalik Rasayan Limited reported revenue of ₹3.7B in FY2026 versus ₹2.1B in FY2022, a compound +15.5%/yr. Reported net income was ₹121M in FY2026, compounding −17.0%/yr from FY2022.

Revenue +15.5%/yr
FY22 ₹2.1B
FY23 ₹2.3B
FY24 ₹2.7B
FY25 ₹3.1B
FY26 ₹3.7B
Net income −17.0%/yr
FY22 ₹256M
FY23 ₹212M
FY24 ₹127M
FY25 ₹167M
FY26 ₹121M

Is SHIVALIK fairly valued? → Check now

Similar stocks

6 more Agricultural Inputs stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Corteva, Inc CTVA $77.46 $39.29 -49%
Nutrien Ltd NTR $68.50 $52.75 -23%
Qinghai Salt Lake Industry Co 000792 ¥29.03 ¥21.15 -27%
CF Industries Holdings C1FI34 R$627.77 R$947.15 +51%
Yara International ASA YAR kr 433.40 kr 67.25 -84%
ICL Group ICL $5.07 $2.88 -43%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Shivalik Rasayan Limited (SHIVALIK) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹183.25 versus a price of ₹226.38 — about −19% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SHIVALIK?
Our model-based fair value for Shivalik Rasayan Limited is ₹183.25 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹226.38.
What is the quality score of SHIVALIK?
Shivalik Rasayan Limited has a Quality Score of 36/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Shivalik Rasayan Limited (SHIVALIK)?
Shivalik Rasayan Limited reported trailing-twelve-month revenue of about ₹3.7B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of SHIVALIK?
The net profit margin of Shivalik Rasayan Limited is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.
Does Shivalik Rasayan Limited pay a dividend?
Shivalik Rasayan Limited currently shows a dividend yield of about 0.21% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.