Fair Value Calculator Fair Value Calculator
EN DE

S Hotels and Resorts Public Company (SHR) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 6.0B THB

SH S Hotels and Resorts Public Company SHR · BK
Price1.69 THB
Fair Value2.90 THB
Upside+71.6%
Quality50/100
Watch S Hotels and Resorts Public Company for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 0.8200 THB – 7.25 THB

Fair value as of: Jul 17, 2026

From 12 valuation models · updated today

Fair value updated Jul 17, 2026, revised from 6.04 THB to 2.90 THB (−52.0%) since Jun 24, 2026. Share price −1.2% over the past month.

Price vs Fair Value (12 months)

1.90 THB 1.32 THB Fair Value 2.90 THB Jul 2025 Jul 2026

12‑month range 1.32 THB – 1.90 THB · fair‑value band 0.8200 THB – 7.25 THB · the 1.69 THB price screens below the 2.90 THB fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

S Hotels and Resorts Public Company (SHR) currently trades at 1.69 THB, while our model-based Fair Value estimate is 2.90 THB, implying the stock looks roughly 71.6% undervalued today. We read business quality at 50/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, S Hotels and Resorts Public Company generated revenue of 10.4B THB at a net margin of -14.4%. Revenue grew 0.6% year over year. It earns a return on equity of -10.0%. Net debt stands at 17.6B THB. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.8200 THB (bear case) to 7.25 THB (bull case); at 1.69 THB, the current price sits within that range. The share trades about 12% below its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 23% fair-value upside, at 72%, SHR screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 10.4B THB
Revenue growth (YoY) +0.6%
Net margin -14.4%
Return on equity -10.0%
Free cash flow 868M THB FY2025
Operating margin 18.0%
More key figures
EPS (TTM) -0.4200 THB
Dividend yield 4.4%
EPS growth (YoY) +51.0%
Net debt 17.6B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.

About the company

S Hotels and Resorts Public Company Limited, together with its subsidiaries, engages in the investment and hospitality businesses. The company offers a portfolio of properties to guests in the Republic of Maldives, the Republic of Fiji, the Republic of Mauritius, the United Kingdom, and Thailand. S Hotels and Resorts Public Company Limited was founded in 2014 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

S Hotels and Resorts Public Company reported revenue of 10.3B THB in FY2025 versus 4.5B THB in FY2021, a compound +22.9%/yr. Reported net income was −1.6B THB in FY2025.

Revenue +22.9%/yr
FY21 4.5B THB
FY22 8.7B THB
FY23 9.7B THB
FY24 10.4B THB
FY25 10.3B THB
Net income
FY21 −1.2B THB
FY22 14.4M THB
FY23 86.4M THB
FY24 134M THB
FY25 −1.6B THB

Is SHR fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "S Hotels and Resorts Public Company Fair Value". https://www.fairvalue-calculator.com/stock/SHR

Similar stocks

10 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is S Hotels and Resorts Public Company (SHR) undervalued?
As of Jul 17, 2026, our model estimates a fair value of 2.90 THB versus a price of 1.69 THB, about +72% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SHR?
Our model-based fair value for S Hotels and Resorts Public Company is 2.90 THB (as of Jul 17, 2026), built from audited fundamentals. The current price is 1.69 THB.
What is the quality score of SHR?
S Hotels and Resorts Public Company has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of S Hotels and Resorts Public Company (SHR)?
S Hotels and Resorts Public Company reported trailing-twelve-month revenue of about 10.4B THB (latest available figure, as of Jul 17, 2026).
What is the net profit margin of SHR?
The net profit margin of S Hotels and Resorts Public Company is about -14.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does S Hotels and Resorts Public Company pay a dividend?
S Hotels and Resorts Public Company currently shows a dividend yield of about 4.40% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when S Hotels and Resorts Public Company reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of S Hotels and Resorts Public Company materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.