EN DE

SinterCast AB (SINT) Fair Value & Analysis

Industrials · SE · Market cap 750M SEK

SA SinterCast AB SINT · ST
Pricekr 105.50
Fair Valuekr 61.46
Upside-41.7%
Quality86/100
Watch SinterCast AB for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 20.9% net margin
Low debt · generates free cash flow
2.86% dividend yield
Mixed vs. peers (8/15)
Wide moat 81/100
Evidence: High Range kr 46.23 – kr 79.24 Share as image

Fair value as of: Jul 11, 2026

From 24 valuation models · updated 30 days ago

Share price −0.5% over the past month.

A strong business, but screening 42% overvalued on our models.

What matters now

  • A high-quality business (quality 86/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (kr 79.24). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 143.76 kr 84.78 Fair Value kr 61.46 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range kr 84.78 – kr 143.76 · fair‑value band kr 46.23 – kr 79.24 · the kr 105.50 price screens above the kr 61.46 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SinterCast AB (SINT) currently trades at kr 105.50, while our model-based Fair Value estimate is kr 61.46, implying the stock looks roughly 41.7% overvalued today. The Quality Score stands at 86/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, SinterCast AB generated revenue of 106M SEK at a net margin of 20.9%. Revenue declined 7.7% year over year. It earns a return on equity of 23.2%. The balance sheet holds a net cash position of 3.8M SEK. Fundamentals as of Jul 11, 2026

Our scenario range runs from kr 46.23 (bear case) to kr 79.24 (bull case); at kr 105.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 26% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -42%, SINT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 50.36 kr 77.11 kr 114.28 80
Residual Income kr 20.79 kr 29.16 kr 191.12 76
Rev-Margin DCF kr 31.34 kr 46.40 kr 65.34 74
All 24 models by family
DCF Models
FCF DCF kr 50.78 kr 80.43 kr 123.89 38
Owner Earnings kr 40.80 kr 64.54 kr 99.33 31
5Y Revenue Exit kr 31.34 kr 45.97 kr 64.41 39
5Y EBITDA Exit kr 45.31 kr 73.87 kr 108.38 41
5Y P/E Exit kr 50.53 kr 84.29 kr 121.62 38
10Y Revenue Exit kr 37.94 kr 53.23 kr 74.05 36
10Y EBITDA Exit kr 46.83 kr 71.58 kr 106.66 37
10Y P/E Exit kr 49.95 kr 78.44 kr 116.48 35
Earnings-Based
Graham-Dodd kr 23.75 kr 98.64 kr 134.46 54
Lynch FV kr 24.92 kr 35.60 kr 46.27 50
PEG = 1.0 kr 24.92 kr 35.60 kr 46.27 46
EPV kr 24.94 kr 28.23 kr 30.98 59
Multiples
P/E Multiple kr 55.02 kr 73.36 kr 91.70 63
P/S Multiple kr 23.00 kr 30.67 kr 38.34 58
P/B Multiple kr 36.47 kr 48.63 kr 60.78 55
EV/EBIT kr 53.97 kr 71.71 kr 89.45 53
EV/EBITDA kr 46.43 kr 61.66 kr 76.89 54
EV/Revenue kr 20.06 kr 28.34 kr 36.62 43
Asset-Based
NCAV (Graham) kr 5.40 kr 7.24 kr 10.81 50
Growth DCF
Growth DCF kr 50.36 kr 77.11 kr 114.28 80
Rev-Margin DCF kr 31.34 kr 46.40 kr 65.34 74
Economic Profit
Residual Income kr 20.79 kr 29.16 kr 191.12 76
ROIC Compounder kr 27.14 kr 33.52 kr 40.76 72
Growth Earnings
Growth-Adj P/E kr 42.67 kr 60.95 kr 79.24 68

Widest divergence: DCF Models (kr 71.58) versus Asset-Based (kr 7.24). Highest evidence: Growth DCF (80).

Notify me when SINT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 106M SEK
Revenue growth (YoY) -7.7%
Net margin 20.9%
Return on equity 23.2%
Free cash flow 34.6M SEK FY2025
P/E ratio 34.9
More key figures
Operating margin 25.2%
EPS (TTM) kr 3.14
Dividend yield 2.8%
EPS growth (YoY) -32.9%
Net cash 3.8M SEK FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 86/100

Of which business quality 84 · Market factors (momentum, volatility) 56

Profitability 98
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SinterCast AB (publ) provides process control technology to produce compacted graphite iron (CGI) for the foundry and automotive industries in Brazil, Mexico, Sweden, the United States of America, Korea, China, Spain, Japan, the United Kingdom, and internationally.

Full company description

SinterCast AB (publ) provides process control technology to produce compacted graphite iron (CGI) for the foundry and automotive industries in Brazil, Mexico, Sweden, the United States of America, Korea, China, Spain, Japan, the United Kingdom, and internationally. The company offers the fully automated System 4000, which comprises individual hardware modules that can be configured to suit the layout, process flow, and production volume of a foundry for ladle production and pouring furnaces; and a hardware and software platform that enables the foundry to independently control CGI series production and product development. It also provides Mini-System 4000, a purpose-built thermal analysis system for product development, and niche volume production. In addition, the company offers sampling consumables that consist of sampling cups and thermocouple pair products; and engineering services for product development, trials, new installations and calibrations, metallurgical consultancy, and ongoing customer services. Further, it provides SinterCast Ladle Tracker and SinterCast Cast Tracker for traceability of the foundry process; CGI ladle production, properties, and microstructure evaluation services; and technical support services. SinterCast AB (publ) was incorporated in 1983 and is based in Katrineholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SinterCast AB reported revenue of kr 108M in FY2025 versus kr 107M in FY2021, a compound +0.1%/yr. Reported net income was kr 24.6M in FY2025, compounding −7.0%/yr from FY2021.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
108M SEK
Latest YoY
−20.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.1%
Revenue +0.1%/yr
FY21 kr 107M
FY22 kr 119M
FY23 kr 134M
FY24 kr 136M
FY25 kr 108M
Net income −7.0%/yr
FY21 kr 32.9M
FY22 kr 33.1M
FY23 kr 42.1M
FY24 kr 34.3M
FY25 kr 24.6M
Character of growth · EPS growth decomposed (2014-2025) +5.2 % p.a.
Revenue per share +7.2 pp

of which total revenue +7.2 pp · buybacks/dilution +0.0 pp

EBIT margin +0.9 pp
Tax rate −2.2 pp
Residual (interest, one-offs) −0.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

SINT screens 42% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SinterCast AB Fair Value". https://www.fairvalue-calculator.com/stock/SINT

Peer Group

Specialty Industrial Machinery · 808 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 86 · Top 25%
Fair Value upside −42% · Below median
Return on equity (TTM) 23% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth -8% · Below median
Dividend yield (TTM) 2.9% · Top 25%

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 33.9× · Pricier than median
P/B 9.86× · Pricier than 75% of peers
P/S (TTM) 7.08× · Pricier than 75% of peers
P/FCF 2.3× · Cheaper than median
EV/EBITDA 27.2× · Pricier than 75% of peers
PEG 1.89× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 23
PAST 93 · sector 28
HEALTH 100 · sector 96
DIVIDEND 57 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare SinterCast AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SinterCast AB (SINT) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of kr 61.46 versus a price of kr 105.50, about −42% (overvalued).
What is the fair value of SINT?
Our model-based fair value for SinterCast AB is kr 61.46 (as of Jul 11, 2026), built from audited fundamentals. The current price is kr 105.50.
What is the quality score of SINT?
SinterCast AB has a Quality Score of 86/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SinterCast AB (SINT)?
SinterCast AB reported trailing-twelve-month revenue of about 106M SEK (latest available figure, as of Jul 11, 2026).
What is the net profit margin of SINT?
The net profit margin of SinterCast AB is about 20.9%, meaning it keeps roughly 20.9% of revenue as net income. Based on the latest reported figures.
Does SinterCast AB pay a dividend?
SinterCast AB currently shows a dividend yield of about 2.75% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SinterCast AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.