Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Fabryka Farb i Lakierów ŚNIEŻKA SA stock PLN 91.62, price PLN 82.80, upside +10.7%, quality 73 out of 100. Rating: fairly valued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 47.38 PLN – 91.25 PLN · fair‑value band 71.53 PLN – 120.20 PLN · the 82.80 PLN price screens below the 91.62 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Fabryka Farb i Lakierów ŚNIEŻKA in your weekly email
Every Wednesday you see whether Fabryka Farb i Lakierów ŚNIEŻKA is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fabryka Farb i Lakierów Sniezka SA engages in the manufacture and sale of decorative paints in Poland, Hungary, Ukraine, Belarus, and internationally.
Show moreShow less
It offers paints for internal walls and facades; products for painting wood and metal; putties for walls and wood; as well as thermal insulation systems for buildings.
The company is involved in wholesale and retail of construction materials; supply chain management; marketing and sales activities; market analysis and trademarks management; and production and sale of enamels for metal protection and decoration and anti-corrosion systems.
The company provides its products under the Magnat, Sniezka, Vidaron, Rafil, and Foveo-Tech brands through wholesalers, construction materials warehouses, DIY markets, retail stores, and e-commerce. Fabryka Farb i Lakierów Sniezka SA was founded in 1984 and is based in Warsaw, Poland.
Stock analysis
Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA) currently trades at 82.80 PLN, while our model-based Fair Value estimate is 91.62 PLN, so the stock looks roughly fairly valued today (gap 9.6%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 96.40 PLN per share, and 14 of the 24 models we run sit above the 82.80 PLN price.
Bear case: the Asset-Based group reads lowest at 18.76 PLN, and 10 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 71.53 PLN (bear) to 120.20 PLN (bull), the price of 82.80 PLN sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Fabryka Farb i Lakierów ŚNIEŻKA SA reported revenue of 773M PLN in FY2025 versus 795M PLN in FY2021, a compound −0.7%/yr. Reported net income was 71.4M PLN in FY2025, compounding +4.6%/yr from FY2021.
Key figures
Market cap 1.0B PLN (≈ $267M) Micro · P/E ratio 13.8 · P/S ratio 1.35 · EPS (TTM) 6.01 PLN · Dividend yield 6.2% · Net margin 9.8% · Return on equity 19.8% · Return on assets (EBIT) 12.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 61 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 12% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at 11%, SKA screens cheaper than that median.
Fair Value models
Bear71.53 PLNFair Value 91.62 PLNBull120.20 PLN
Price 82.80 PLN · Upside +10.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.7375 PLN per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−3.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.2%
Start year 2020 (pandemic). Over 10 years: +3.5% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+9.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.6%
Dividend (yield on the price)6.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3.6% vs 4.0%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 14%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Poland: IMF forecast 3.1% a year to 2030, 4.6% from 2016 to 2025) that is about −3.8% a year for the price.
Compare Fabryka Farb i Lakierów ŚNIEŻKA SA with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 728 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside+10.7% · Above median
Profitability
Return on equity (12 months)19.8% · Top 25%
Return on assets10.0% · Top 25%
Net margin (12 months)9.8% · Above median
Operating margin (12 months)13.6% · Above median
Growth and dividend
Revenue growth (quarter YoY)3.6% · Below median
Dividend yield (12 months)6.2% · Top 25%
Balance sheet
Debt / equity0.31× · Above median
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fabryka Farb i Lakierów ŚNIEŻKA SA Fair Value". https://www.fairvalue-calculator.com/stock/SKA
Frequently asked questions
Is Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 91.62 PLN versus a price of 82.80 PLN, about +11% upside (fairly valued).
What is the fair value of SKA?
Our model-based fair value for Fabryka Farb i Lakierów ŚNIEŻKA SA is 91.62 PLN (as of Nov 8, 2026), built from audited fundamentals. The current price: 82.80 PLN.
What is the quality score of SKA?
Fabryka Farb i Lakierów ŚNIEŻKA SA has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
Our model-based price target is the fair value of 91.62 PLN (as of Nov 8, 2026) from 24 valuation models. Cautious scenario 71.53 PLN, optimistic scenario 120.20 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the Fabryka Farb i Lakierów ŚNIEŻKA SA stock forecast for 2026?
Our models put fair value at 91.62 PLN, about +11% upside versus a price of 82.80 PLN (fairly valued). Cautious scenario 71.53 PLN, optimistic scenario 120.20 PLN. The calculation is refreshed regularly with new filings.
What is the revenue of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
Fabryka Farb i Lakierów ŚNIEŻKA SA reported trailing-twelve-month revenue of about 773M PLN (latest available figure, as of Nov 8, 2026).
Does Fabryka Farb i Lakierów ŚNIEŻKA SA pay a dividend?
Fabryka Farb i Lakierów ŚNIEŻKA SA currently shows a dividend yield of 6.22% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA) and when is the ex-dividend date?
Fabryka Farb i Lakierów ŚNIEŻKA SA pays a dividend of 5.15 PLN per share a year, a dividend yield of 6.2%. The last ex-dividend date was Jun 1, 2026. A dividend has been paid every year since at least 2004. The payout ratio is 85.7% of earnings. Free cash flow covers the dividend 2.05 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
For today's price to be fair in a discounted-cash-flow model, Fabryka Farb i Lakierów ŚNIEŻKA SA would have to grow free cash flow by -0.8 % per year for five years (discount rate 12.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.2 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of SKA use?
Our models discount Fabryka Farb i Lakierów ŚNIEŻKA SA at 12.1 %: a base by market capitalisation (micro), damped by beta 0.39, country premium for Poland. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Fabryka Farb i Lakierów ŚNIEŻKA SA that is -0.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.1 %) and the same formula as our fair value.
How much growth has Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA) delivered so far?
Over the past 5 years revenue at Fabryka Farb i Lakierów ŚNIEŻKA SA grew -1.2 % a year. The price currently implies free-cash-flow growth of -0.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Fabryka Farb i Lakierów ŚNIEŻKA SA (-0.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The free-cash-flow yield on the price is 12.74 %: that much free cash flow Fabryka Farb i Lakierów ŚNIEŻKA SA produces per unit of market value. When it exceeds the discount rate of our models (12.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fabryka Farb i Lakierów ŚNIEŻKA SA it is 91.62 PLN per share (as of Nov 8, 2026), against a price of 82.80 PLN. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Fabryka Farb i Lakierów ŚNIEŻKA SA stock overvalued or undervalued in 2026?
As of Nov 8, 2026, SKA trades below its calculated fair value: price 82.80 PLN, fair value 91.62 PLN, a gap of about +11% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SKA?
No. The price is what the market pays today (82.80 PLN); the fair value is what the company's own numbers justify (91.62 PLN). For Fabryka Farb i Lakierów ŚNIEŻKA SA the two are 8.82 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is Fabryka Farb i Lakierów ŚNIEŻKA SA worth?
The market values Fabryka Farb i Lakierów ŚNIEŻKA SA at about 1.0B PLN (market capitalisation, as of Nov 8, 2026). Per share that is 82.80 PLN; our models calculate a fair value of 91.62 PLN per share.
What do the bullish and bearish scenarios say about SKA?
Our models span a range for Fabryka Farb i Lakierów ŚNIEŻKA SA: cautious scenario 71.53 PLN, base 91.62 PLN, optimistic 120.20 PLN per share (as of Nov 8, 2026, price 82.80 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SKA?
Fabryka Farb i Lakierów ŚNIEŻKA SA trades at a price-to-earnings ratio of 13.8 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 91.62 PLN is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 15.5. Other multiples: P/B 2.6, P/S 1.4, EV/EBITDA 8.0.
How solid is the balance sheet of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
Balance-sheet figures for Fabryka Farb i Lakierów ŚNIEŻKA SA (as of Nov 8, 2026): return on equity 19.8%, debt of 0.31 per unit of equity. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is SKA from its 52-week high?
Fabryka Farb i Lakierów ŚNIEŻKA SA trades at 82.80 PLN, about 9% below its 52-week high of 91.25 PLN and 12% above the low of 73.64 PLN (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 91.62 PLN is for.
Which stocks are comparable to Fabryka Farb i Lakierów ŚNIEŻKA SA?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fabryka Farb i Lakierów ŚNIEŻKA SA stock attractive at the current price?
The data as of Nov 8, 2026: price 82.80 PLN, calculated fair value 91.62 PLN (+11%), Quality Score 73/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SKA calculated?
We run Fabryka Farb i Lakierów ŚNIEŻKA SA through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 91.62 PLN builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Fabryka Farb i Lakierów ŚNIEŻKA SA currently trades 10% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The closing price on Nov 6, 2026 was 82.80 PLN. Our model-based fair value is 91.62 PLN, about +11% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fabryka Farb i Lakierów ŚNIEŻKA SA right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA) come from?
Earnings per share at Fabryka Farb i Lakierów ŚNIEŻKA SA grew +4.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.2 %, EBIT margin +2.1 %, tax rate −0.5 %, residual (interest, one-offs) −1.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Fabryka Farb i Lakierów ŚNIEŻKA SA
How large is the market capitalisation of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The market capitalisation of Fabryka Farb i Lakierów ŚNIEŻKA SA is 1.0B PLN (≈ $267M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The price-to-sales ratio of Fabryka Farb i Lakierów ŚNIEŻKA SA is 1.35 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
Earnings per share at Fabryka Farb i Lakierów ŚNIEŻKA SA are 6.01 PLN (price ÷ EPS = P/E 13.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The dividend yield of Fabryka Farb i Lakierów ŚNIEŻKA SA is 6.2% (payout 85.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The net margin of Fabryka Farb i Lakierów ŚNIEŻKA SA is 9.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The return on equity (ROE) of Fabryka Farb i Lakierów ŚNIEŻKA SA is 19.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
On an EBIT basis the return on assets of Fabryka Farb i Lakierów ŚNIEŻKA SA is 12.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The operating margin of Fabryka Farb i Lakierów ŚNIEŻKA SA is 13.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
Revenue at Fabryka Farb i Lakierów ŚNIEŻKA SA is growing +3.6% versus a year earlier (3y avg −0.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
Earnings per share at Fabryka Farb i Lakierów ŚNIEŻKA SA are growing +6.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA) carry?
The net debt of Fabryka Farb i Lakierów ŚNIEŻKA SA is 121M PLN (fiscal year 2025, ≈ 0.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Fabryka Farb i Lakierów ŚNIEŻKA SA in the live analysis
One click puts Fabryka Farb i Lakierów ŚNIEŻKA SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026