Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Fabryka Farb i Lakierów ŚNIEŻKA SA PLN 91.76, price PLN 85.20, upside +7.7%, quality 72 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Fabryka Farb i Lakierów ŚNIEŻKA SA for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Fabryka Farb i Lakierów Sniezka SA engages in the manufacture and sale of decorative paints in Poland, Hungary, Ukraine, Belarus, and internationally. It offers paints for internal walls and facades; products for painting wood and metal; putties for walls and wood; as well as thermal insulation systems for buildings.
Show more
Fabryka Farb i Lakierów Sniezka SA engages in the manufacture and sale of decorative paints in Poland, Hungary, Ukraine, Belarus, and internationally. It offers paints for internal walls and facades; products for painting wood and metal; putties for walls and wood; as well as thermal insulation systems for buildings. The company is involved in wholesale and retail of construction materials; supply chain management; marketing and sales activities; market analysis and trademarks management; and production and sale of enamels for metal protection and decoration and anti-corrosion systems. The company provides its products under the Magnat, Sniezka, Vidaron, Rafil, and Foveo-Tech brands through wholesalers, construction materials warehouses, DIY markets, retail stores, and e-commerce. Fabryka Farb i Lakierów Sniezka SA was founded in 1984 and is based in Warsaw, Poland.
Stock analysis
Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA) currently trades at 85.20 PLN, while our model-based Fair Value estimate is 91.76 PLN, implying the stock looks roughly 7.1% fairly valued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 96.16 PLN per share, and 14 of the 24 models we run sit above the 85.20 PLN price.
Bear case: the Asset-Based group reads lowest at 21.61 PLN, and 10 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: 71.61 PLN (bear) to 120.20 PLN (bull), the price of 85.20 PLN sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 72/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Fabryka Farb i Lakierów ŚNIEŻKA SA reported revenue of 773M PLN in FY2025 versus 795M PLN in FY2021, a compound −0.7%/yr. Reported net income was 71.4M PLN in FY2025, compounding +4.6%/yr from FY2021.
Key figures
Market cap 1.1B PLN (≈ $280M) · P/E ratio 14.4 · P/S ratio 1.33 · EPS (TTM) 5.91 PLN · Dividend yield 6.0% · Net margin 9.2% · Return on equity 18.3% · Return on assets (EBIT) 12.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 7% below its 52-week high and 16% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −40% fair-value upside, at 8%, SKA screens cheaper than that median.
Fair Value models
Bear 71.61 PLNFair Value 91.76 PLNBull 120.20 PLN
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.5580 PLN per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−3.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.2%
Start year 2020 (pandemic). Over 10 years: +3.5% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+9.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.6%
Dividend (yield on the price)6.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4% vs 4%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 14%
Start year 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Poland: IMF forecast 3.1% a year to 2030, 4.6% from 2016 to 2025) that is about −3.7% a year for the price.
Compare Fabryka Farb i Lakierów ŚNIEŻKA SA with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 713 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score72 · Top 25%
Fair Value upside+8% · Above median
Profitability
Return on equity (TTM)18% · Top 25%
Return on assets8% · Top 25%
Net margin (TTM)10% · Above median
Operating margin (TTM)11% · Above median
Growth and dividend
Revenue growth−4% · Below median
Dividend yield (TTM)6.0% · Top 25%
Balance sheet
Debt / equity0.31× · Above median
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fabryka Farb i Lakierów ŚNIEŻKA SA Fair Value". https://www.fairvalue-calculator.com/stock/SKA
Frequently asked questions
Is Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 91.76 PLN versus a price of 85.20 PLN, about +8% upside (fairly valued).
What is the fair value of SKA?
Our model-based fair value for Fabryka Farb i Lakierów ŚNIEŻKA SA is 91.76 PLN (as of Sep 24, 2026), built from audited fundamentals. The current price: 85.20 PLN.
What is the quality score of SKA?
Fabryka Farb i Lakierów ŚNIEŻKA SA has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
Our model-based price target is the fair value of 91.76 PLN (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 71.61 PLN, optimistic scenario 120.20 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the Fabryka Farb i Lakierów ŚNIEŻKA SA stock forecast for 2026?
Our models put fair value at 91.76 PLN, about +8% upside versus a price of 85.20 PLN (fairly valued). Cautious scenario 71.61 PLN, optimistic scenario 120.20 PLN. The calculation is refreshed regularly with new filings.
What is the revenue of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
Fabryka Farb i Lakierów ŚNIEŻKA SA reported trailing-twelve-month revenue of about 765M PLN (latest available figure, as of Sep 24, 2026).
Does Fabryka Farb i Lakierów ŚNIEŻKA SA pay a dividend?
Fabryka Farb i Lakierów ŚNIEŻKA SA currently shows a dividend yield of about 6.04% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
For today's price to be fair in a discounted-cash-flow model, Fabryka Farb i Lakierów ŚNIEŻKA SA would have to grow free cash flow by -0.6 % per year for five years (discount rate 12.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of SKA use?
Our models discount Fabryka Farb i Lakierów ŚNIEŻKA SA at 12.1 %: a base by market capitalisation (micro), damped by beta 0.38, country premium for Poland. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Fabryka Farb i Lakierów ŚNIEŻKA SA that is -0.6 % per year a year over ten years, using the same discount rate (12.1 %) and the same formula as our fair value.
How much growth has Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA) delivered so far?
Over the past 5 years revenue at Fabryka Farb i Lakierów ŚNIEŻKA SA grew -1.2 % a year. The price currently implies -0.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Fabryka Farb i Lakierów ŚNIEŻKA SA (-0.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The free-cash-flow yield on the price is 12.38 %: that much free cash flow Fabryka Farb i Lakierów ŚNIEŻKA SA produces per unit of market value. When it exceeds the discount rate of our models (12.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fabryka Farb i Lakierów ŚNIEŻKA SA it is 91.76 PLN per share (as of Sep 24, 2026), against a price of 85.20 PLN. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Fabryka Farb i Lakierów ŚNIEŻKA SA stock overvalued or undervalued in 2026?
As of Sep 24, 2026, SKA trades below its calculated fair value: price 85.20 PLN, fair value 91.76 PLN, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SKA?
No. The price is what the market pays today (85.20 PLN); the fair value is what the company's own numbers justify (91.76 PLN). For Fabryka Farb i Lakierów ŚNIEŻKA SA the two are 6.56 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is Fabryka Farb i Lakierów ŚNIEŻKA SA worth?
The market values Fabryka Farb i Lakierów ŚNIEŻKA SA at about 1.1B PLN (market capitalisation, as of Sep 24, 2026). Per share that is 85.20 PLN; our models calculate a fair value of 91.76 PLN per share.
What do the bullish and bearish scenarios say about SKA?
Our models span a range for Fabryka Farb i Lakierów ŚNIEŻKA SA: cautious scenario 71.61 PLN, base 91.76 PLN, optimistic 120.20 PLN per share (as of Sep 24, 2026, price 85.20 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SKA?
Fabryka Farb i Lakierów ŚNIEŻKA SA trades at a price-to-earnings ratio of 14.4 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 91.76 PLN is built from several models across several years. Other multiples: P/B 0.7, P/S 0.4, EV/EBITDA 2.7.
How solid is the balance sheet of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
Balance-sheet figures for Fabryka Farb i Lakierów ŚNIEŻKA SA (as of Sep 24, 2026): return on equity 18.3%, debt of 0.31 per unit of equity. They feed the Quality Score of 72/100, which measures business quality independently of the share price.
How far is SKA from its 52-week high?
Fabryka Farb i Lakierów ŚNIEŻKA SA trades at 85.20 PLN, about 7% below its 52-week high of 91.25 PLN and 16% above the low of 73.64 PLN (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 91.76 PLN is for.
Which stocks are comparable to Fabryka Farb i Lakierów ŚNIEŻKA SA?
From the same area (Basic Materials) we also value Linde plc, The Sherwin-Williams Company, Ecolab Inc, Air Products and Chemicals, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fabryka Farb i Lakierów ŚNIEŻKA SA stock attractive at the current price?
The data as of Sep 24, 2026: price 85.20 PLN, calculated fair value 91.76 PLN (+8%), Quality Score 72/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SKA calculated?
We run Fabryka Farb i Lakierów ŚNIEŻKA SA through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 91.76 PLN, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Fabryka Farb i Lakierów ŚNIEŻKA SA currently trades 8 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The closing price on Sep 24, 2026 was 85.20 PLN. Our model-based fair value is 91.76 PLN, about +8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fabryka Farb i Lakierów ŚNIEŻKA SA right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA) come from?
Earnings per share at Fabryka Farb i Lakierów ŚNIEŻKA SA grew +3.6 % a year from 2013 to 2024. Broken into its drivers: revenue per share +4.3 %, EBIT margin +1.1 %, tax rate −0.6 %, residual (interest, one-offs) −1.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Fabryka Farb i Lakierów ŚNIEŻKA SA
How large is the market capitalisation of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The market capitalisation of Fabryka Farb i Lakierów ŚNIEŻKA SA is 1.1B PLN (≈ $280M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The price-to-sales ratio of Fabryka Farb i Lakierów ŚNIEŻKA SA is 1.33 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
Earnings per share at Fabryka Farb i Lakierów ŚNIEŻKA SA are 5.91 PLN (price ÷ EPS = P/E 14.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The dividend yield of Fabryka Farb i Lakierów ŚNIEŻKA SA is 6.0% (payout 87.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The net margin of Fabryka Farb i Lakierów ŚNIEŻKA SA is 9.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The return on equity (ROE) of Fabryka Farb i Lakierów ŚNIEŻKA SA is 18.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
On an EBIT basis the return on assets of Fabryka Farb i Lakierów ŚNIEŻKA SA is 12.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
The operating margin of Fabryka Farb i Lakierów ŚNIEŻKA SA is 11.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
Revenue at Fabryka Farb i Lakierów ŚNIEŻKA SA is growing −4.3% versus a year earlier (3y avg −0.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA)?
Earnings per share at Fabryka Farb i Lakierów ŚNIEŻKA SA are growing +29.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Fabryka Farb i Lakierów ŚNIEŻKA SA (SKA) carry?
The net debt of Fabryka Farb i Lakierów ŚNIEŻKA SA is 121M PLN (fiscal year 2025, ≈ 0.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Fabryka Farb i Lakierów ŚNIEŻKA SA in the live analysis
One click puts Fabryka Farb i Lakierów ŚNIEŻKA SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
