EN DE

Skolon AB (SKOLON) Fair Value & Analysis

Technology · SE · Market cap 573M SEK

SA Skolon AB SKOLON · ST
Pricekr 20.60
Fair Valuekr 3.01
Upside-85.4%
Quality49/100
Watch Skolon AB for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -2.5% net margin
generates free cash flow
Trails peers (2/10)
Narrow moat 11/100
Evidence: Medium Range kr 2.42 – kr 3.60 Share as image

Fair value as of: Jul 19, 2026

From 9 valuation models · updated 22 days ago

Share price +3.0% over the past month.

Below-average quality, and screening another 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 3.60). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

kr 46.60 kr 14.34 Fair Value kr 3.01 May 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

51‑month range kr 14.34 – kr 46.60 · fair‑value band kr 2.42 – kr 3.60 · the kr 20.60 price screens above the kr 3.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Skolon AB (SKOLON) currently trades at kr 20.60, while our model-based Fair Value estimate is kr 3.01, implying the stock looks roughly 85.4% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Skolon AB generated revenue of 210M SEK at a net margin of -2.8%. Revenue grew 76.6% year over year. It earns a return on equity of -61.0%. Fundamentals as of Jul 19, 2026

Our scenario range runs from kr 2.42 (bear case) to kr 3.60 (bull case); at kr 20.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 42% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -85%, SKOLON screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (kr 0.1900 to kr 7.84). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 2.97 kr 4.38 kr 6.58 72
Gordon GGM kr 4.35 kr 7.84 kr 10.79 70
Rev-Margin DCF kr 2.89 kr 4.28 kr 7.20 67
All 9 models by family
DCF Models
FCF DCF kr 3.10 kr 4.05 kr 6.88 38
5Y Revenue Exit kr 2.72 kr 3.88 kr 6.28 39
10Y Revenue Exit kr 2.81 kr 4.71 kr 5.86 36
Dividend Discount
Gordon GGM kr 4.35 kr 7.84 kr 10.79 70
DDM Multi-Stage kr 4.35 kr 7.16 kr 8.38 61
Multiples
EV/Revenue kr 2.42 kr 3.01 kr 3.60 43
Asset-Based
NCAV (Graham) kr 0.1400 kr 0.1900 kr 0.2800 50
Growth DCF
Growth DCF kr 2.97 kr 4.38 kr 6.58 72
Rev-Margin DCF kr 2.89 kr 4.28 kr 7.20 67

Widest divergence: Dividend Discount (kr 7.16) versus Asset-Based (kr 0.1900). Highest evidence: Growth DCF (72).

Notify me when SKOLON reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 216M SEK
Revenue growth (YoY) +18.3%
Net margin -2.5%
Return on equity -71.4%
Free cash flow 4.0M SEK FY2025
Operating margin -4.2%
More key figures
EPS (TTM) kr -0.2000
EPS growth (YoY) -26.2%

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 51 · Market factors (momentum, volatility) 30

Profitability 27
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Skolon AB (publ), a Software as a Service (SaaS) company, develops a digital platform for schools. The company provides a digital gathering place for digital school tools and learning resources for both teachers and students in one place. Its primary customers are municipal and private schools in Sweden, Norway, Denmark, and the Great Britain.

Full company description

Skolon AB (publ), a Software as a Service (SaaS) company, develops a digital platform for schools. The company provides a digital gathering place for digital school tools and learning resources for both teachers and students in one place. Its primary customers are municipal and private schools in Sweden, Norway, Denmark, and the Great Britain. Skolon AB (publ) was incorporated in 2014 and is based in Karlshamn, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Skolon AB reported revenue of kr 200M in FY2025 versus kr 36.6M in FY2021, a compound +52.8%/yr. Reported net income was −kr 5.9M in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
200M SEK
Latest YoY
+37.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+53.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+47.9%
Revenue +52.8%/yr
FY21 kr 36.6M
FY22 kr 55.6M
FY23 kr 104M
FY24 kr 145M
FY25 kr 200M
Net income
FY21 −kr 4.8M
FY22 −kr 8.1M
FY23 kr 7.7M
FY24 −kr 5.3M
FY25 −kr 5.9M

SKOLON screens 85% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Skolon AB Fair Value". https://www.fairvalue-calculator.com/stock/SKOLON

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −85% · Bottom 25%
Return on assets -5% · Bottom 25%
Net margin (TTM) -3% · Below median
Operating margin (TTM) -4% · Below median
Revenue growth 18% · Above median

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 8.05× · Pricier than 75% of peers
P/S (TTM) 0.28× · Cheaper than 75% of peers
P/FCF 15.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 92 · sector 38
PAST 0 · sector 13
HEALTH 0 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Skolon AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Skolon AB (SKOLON) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of kr 3.01 versus a price of kr 20.60, about −85% (overvalued).
What is the fair value of SKOLON?
Our model-based fair value for Skolon AB is kr 3.01 (as of Jul 19, 2026), built from audited fundamentals. The current price is kr 20.60.
What is the quality score of SKOLON?
Skolon AB has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Skolon AB (SKOLON)?
Skolon AB reported trailing-twelve-month revenue of about 210M SEK (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SKOLON?
The net profit margin of Skolon AB is about -2.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Skolon AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.