Skolon AB (SKOLON) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Skolon AB stock SEK 4.07, price SEK 21.80, that is 81.3% below the price, quality 49 out of 100. Rating: strongly overvalued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
54‑month range kr 14.34 – kr 46.60 · fair‑value band kr 2.82 – kr 6.29 · the kr 21.80 price screens above the kr 4.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Skolon in your weekly email
Every Wednesday you see whether Skolon is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Skolon AB (publ), a Software as a Service (SaaS) company, develops a digital platform for schools. The company provides a digital gathering place for digital school tools and learning resources for both teachers and students in one place.
Show moreShow less
Its primary customers are municipal and private schools in Sweden, Norway, Denmark, and the Great Britain. Skolon AB (publ) was incorporated in 2014 and is based in Karlshamn, Sweden.
Stock analysis
Skolon AB (SKOLON) currently trades at kr 21.80, while our model-based Fair Value estimate is kr 4.07, 81% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of kr 4.35 per share, and 0 of the 6 models we run sit above the kr 21.80 price.
Bear case: the Multiples group reads lowest at kr 3.01, and 6 of the 6 models stay below the price. Data coverage for this calculation is low.
Scenario range: kr 2.82 (bear) to kr 6.29 (bull), the price of kr 21.80 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Skolon AB reported revenue of 200M SEK in FY2025 versus 36.6M SEK in FY2021, a compound +52.8%/yr. Reported net income was −5.9M SEK in FY2025.
Key figures
Market cap 579M SEK (≈ $58.6M) Micro · P/S ratio 2.48 · EPS (TTM) kr −0.1100 · Dividend yield 2.7% · Net margin −1.3% · Return on equity −36.1% · Return on assets (EBIT) −12.5% (5-year average) · Operating margin 4.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 17 out of 100 (low confidence).
What moves the price
The share trades about 36% below its 52-week high and 34% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at −81%, SKOLON screens richer than that median.
Fair Value models
Bearkr 2.82Fair Value kr 4.07Bullkr 6.29
Price kr 21.80 · Downside -81.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+37.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+53.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+47.9%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−34.7% (2020) → −2.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+52.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about +49.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 628 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside−81.3% · Bottom 25%
Profitability
Return on assets−5.9% · Bottom 25%
Net margin (12 months)−1.3% · Below median
Operating margin (12 months)4.8% · Below median
Growth and dividend
Revenue growth (quarter YoY)9.8% · Above median
Dividend yield (12 months)2.7% · Above median
Valuation Multiplesvs Software - Application median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Skolon AB Fair Value". https://www.fairvalue-calculator.com/stock/SKOLON
Frequently asked questions
Is Skolon AB (SKOLON) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of kr 4.07 versus a price of kr 21.80, about 81% lower (overvalued).
What is the fair value of SKOLON?
Our model-based fair value for Skolon AB is kr 4.07 (as of Nov 9, 2026), built from audited fundamentals. The current price: kr 21.80.
What is the quality score of SKOLON?
Skolon AB has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Skolon AB (SKOLON)?
Our model-based price target is the fair value of kr 4.07 (as of Nov 9, 2026) from 6 valuation models. Cautious scenario kr 2.82, optimistic scenario kr 6.29. It is a calculation from audited fundamentals, not an analyst target.
What is the Skolon AB stock forecast for 2026?
Our models put fair value at kr 4.07, about 81% lower versus a price of kr 21.80 (overvalued). Cautious scenario kr 2.82, optimistic scenario kr 6.29. The calculation is refreshed regularly with new filings.
What is the revenue of Skolon AB (SKOLON)?
Skolon AB reported trailing-twelve-month revenue of about 225M SEK (latest available figure, as of Nov 9, 2026).
Does Skolon AB pay a dividend?
Skolon AB currently shows a dividend yield of 2.67% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Skolon AB (SKOLON)?
Skolon AB has a dividend yield of 2.7%.
What growth is priced into Skolon AB (SKOLON)?
For today's price to be fair in a discounted-cash-flow model, Skolon AB would have to grow free cash flow by +52.2 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +47.9 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of SKOLON use?
Our models discount Skolon AB at 11.0 %: a base by market capitalisation (micro), damped by beta 0.18, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Skolon AB that is +52.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has Skolon AB (SKOLON) delivered so far?
Over the past 5 years revenue at Skolon AB grew +47.9 % a year. The price currently implies free-cash-flow growth of +52.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Skolon AB (SKOLON) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Skolon AB (+52.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Skolon AB (SKOLON)?
The free-cash-flow yield on the price is 0.69 %: that much free cash flow Skolon AB produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Skolon AB (SKOLON)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Skolon AB it is kr 4.07 per share (as of Nov 9, 2026), against a price of kr 21.80. It is the blended result of 6 valuation models in 3 families (DCF Models, Multiples, Growth DCF).
Is Skolon AB stock overvalued or undervalued in 2026?
As of Nov 9, 2026, SKOLON trades above its calculated fair value: price kr 21.80, fair value kr 4.07, a gap of about −81% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SKOLON?
No. The price is what the market pays today (kr 21.80); the fair value is what the company's own numbers justify (kr 4.07). For Skolon AB the two are kr 17.73 per share apart. That gap is exactly why we show both numbers side by side.
How much is Skolon AB worth?
The market values Skolon AB at about 579M SEK (market capitalisation, as of Nov 9, 2026). Per share that is kr 21.80; our models calculate a fair value of kr 4.07 per share.
What do the bullish and bearish scenarios say about SKOLON?
Our models span a range for Skolon AB: cautious scenario kr 2.82, base kr 4.07, optimistic kr 6.29 per share (as of Nov 9, 2026, price kr 21.80). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Skolon AB (SKOLON)?
Balance-sheet figures for Skolon AB (as of Nov 9, 2026): return on equity −36.1%. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is SKOLON from its 52-week high?
Skolon AB trades at kr 21.80, about 36% below its 52-week high of kr 34.20 and 34% above the low of kr 16.30 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of kr 4.07 is for.
Which stocks are comparable to Skolon AB?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Skolon AB stock attractive at the current price?
The data as of Nov 9, 2026: price kr 21.80, calculated fair value kr 4.07 (−81%), Quality Score 49/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SKOLON calculated?
We run Skolon AB through 6 models from 3 families: DCF Models, Multiples, Growth DCF. Every model gets the same audited fundamentals; the fair value of kr 4.07 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Skolon AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Skolon AB (SKOLON)?
The closing price on Nov 6, 2026 was kr 21.80. Our model-based fair value is kr 4.07, about 81% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Skolon AB right now?
The price sits above even our optimistic bull case (kr 6.29). The favourable scenario is already priced in. Weak quality (49/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (kr 2.82 to kr 6.29) leaves room in how you read the outcome.
Key figures of Skolon AB
How large is the market capitalisation of Skolon AB (SKOLON)?
The market capitalisation of Skolon AB is 579M SEK (≈ $58.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Skolon AB (SKOLON)?
The price-to-sales ratio of Skolon AB is 2.48 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Skolon AB (SKOLON)?
Earnings per share at Skolon AB are kr −0.1100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Skolon AB (SKOLON)?
The dividend yield of Skolon AB is 2.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Skolon AB (SKOLON)?
The net margin of Skolon AB is −1.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Skolon AB (SKOLON)?
The return on equity (ROE) of Skolon AB is −36.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Skolon AB (SKOLON)?
On an EBIT basis the return on assets of Skolon AB is −12.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Skolon AB (SKOLON)?
The operating margin of Skolon AB is 4.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Skolon AB (SKOLON)?
Revenue at Skolon AB is growing +9.8% versus a year earlier (3y avg +53.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Skolon AB (SKOLON)?
Earnings per share at Skolon AB are growing −26.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Skolon AB in the live analysis
One click puts Skolon AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026