Superkrane Mitra Utama Tbk PT (SKRN) fair value: what the stock is really worth
As of Nov 10, 2026: fair value (intrinsic value) of Superkrane Mitra Utama Tbk PT stock IDR 575, price IDR 286, upside +101.1%, quality 78 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 94.13 IDR – 966.71 IDR · fair‑value band 402.60 IDR – 747.68 IDR · the 286.00 IDR price screens below the 575.14 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Superkrane Mitra Utama Tbk PT in your weekly email
Every Wednesday you see whether Superkrane Mitra Utama Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Superkrane Mitra Utama Tbk provides general trading, heavy equipment rental, and contractor services in Indonesia. It operates through two divisions, Crane Rental and Construction. The company rents cranes, telehandlers, fork and man lifts, scissor lifts, and transport equipment.
Show moreShow less
It also provides a range of lifting and rigging solutions for the construction, infrastructure, maintenance, mining, and petrochemical industries. The company was founded in 1996 and is headquartered in Jakarta Utara, Indonesia.
PT Superkrane Mitra Utama Tbk is a subsidiary of PT Saga Investama Sedaya.
Stock analysis
Superkrane Mitra Utama Tbk PT (SKRN) currently trades at 286.00 IDR, while our model-based Fair Value estimate is 575.14 IDR, implying the stock looks roughly 50% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 665.88 IDR per share, and 20 of the 26 models we run sit above the 286.00 IDR price.
Bear case: the Economic Profit group reads lowest at 169.32 IDR, and 6 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 402.60 IDR (bear) to 747.68 IDR (bull), the price of 286.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 78/100 (high quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Superkrane Mitra Utama Tbk PT reported revenue of 800B IDR in FY2025 versus 419B IDR in FY2021, a compound +17.5%/yr. Reported net income was 204B IDR in FY2025, compounding +168.9%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 2.0T IDR (≈ $113M) Micro · P/E ratio 11.8 · P/S ratio 2.30 · EPS (TTM) 24.22 IDR · Dividend yield 13.2% · Net margin 20.5% · Return on equity 30.6% · Return on assets (EBIT) 10.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 85 out of 100 (low confidence).
What moves the price
The share trades about 60% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −8% fair-value upside, at 101%, SKRN screens cheaper than that median.
Fair Value models
Bear402.60 IDRFair Value 575.14 IDRBull747.68 IDR
Price 286.00 IDR · Upside +101.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (20.84 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−31.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.5%
Start year 2020 (pandemic). Over 10 years: +8.5% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.5%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +96.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +82.8%
Dividend (yield on the price)13.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 82.8% / 15.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 24%
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 1.40 per share, median 8.59 in 2015 to 2018). It measures the recovery from the trough, not lasting growth.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about −7.5% a year for the price.
Compare Superkrane Mitra Utama Tbk PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Rental & Leasing Services · 86 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Superkrane Mitra Utama Tbk PT Fair Value". https://www.fairvalue-calculator.com/stock/SKRN
Frequently asked questions
Is Superkrane Mitra Utama Tbk PT (SKRN) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 575.14 IDR versus a price of 286.00 IDR, about +101% upside (undervalued).
What is the fair value of SKRN?
Our model-based fair value for Superkrane Mitra Utama Tbk PT is 575.14 IDR (as of Nov 8, 2026), built from audited fundamentals. The current price: 286.00 IDR.
What is the quality score of SKRN?
Superkrane Mitra Utama Tbk PT has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Superkrane Mitra Utama Tbk PT (SKRN)?
Our model-based price target is the fair value of 575.14 IDR (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 402.60 IDR, optimistic scenario 747.68 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Superkrane Mitra Utama Tbk PT stock forecast for 2026?
Our models put fair value at 575.14 IDR, about +101% upside versus a price of 286.00 IDR (undervalued). Cautious scenario 402.60 IDR, optimistic scenario 747.68 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Superkrane Mitra Utama Tbk PT (SKRN)?
Superkrane Mitra Utama Tbk PT reported trailing-twelve-month revenue of about 874B IDR (latest available figure, as of Nov 8, 2026).
Does Superkrane Mitra Utama Tbk PT pay a dividend?
Superkrane Mitra Utama Tbk PT currently shows a dividend yield of 13.16% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Superkrane Mitra Utama Tbk PT (SKRN)?
Superkrane Mitra Utama Tbk PT has a dividend yield of 13.2%.
What growth is priced into Superkrane Mitra Utama Tbk PT (SKRN)?
For today's price to be fair in a discounted-cash-flow model, Superkrane Mitra Utama Tbk PT would have to grow free cash flow by -5.1 % per year for five years (discount rate 15.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.5 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of SKRN use?
Our models discount Superkrane Mitra Utama Tbk PT at 15.0 %: a base by market capitalisation (micro), country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Superkrane Mitra Utama Tbk PT that is -5.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (15.0 %) and the same formula as our fair value.
How much growth has Superkrane Mitra Utama Tbk PT (SKRN) delivered so far?
Over the past 5 years revenue at Superkrane Mitra Utama Tbk PT grew +9.5 % a year. The price currently implies free-cash-flow growth of -5.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Superkrane Mitra Utama Tbk PT (SKRN) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Superkrane Mitra Utama Tbk PT (-5.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Superkrane Mitra Utama Tbk PT (SKRN)?
The free-cash-flow yield on the price is 17.49 %: that much free cash flow Superkrane Mitra Utama Tbk PT produces per unit of market value. When it exceeds the discount rate of our models (15.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Superkrane Mitra Utama Tbk PT (SKRN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Superkrane Mitra Utama Tbk PT it is 575.14 IDR per share (as of Nov 8, 2026), against a price of 286.00 IDR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Superkrane Mitra Utama Tbk PT stock overvalued or undervalued in 2026?
As of Nov 8, 2026, SKRN trades below its calculated fair value: price 286.00 IDR, fair value 575.14 IDR, a gap of about +101% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SKRN?
No. The price is what the market pays today (286.00 IDR); the fair value is what the company's own numbers justify (575.14 IDR). For Superkrane Mitra Utama Tbk PT the two are 289.14 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Superkrane Mitra Utama Tbk PT worth?
The market values Superkrane Mitra Utama Tbk PT at about 2.0T IDR (market capitalisation, as of Nov 8, 2026). Per share that is 286.00 IDR; our models calculate a fair value of 575.14 IDR per share.
What do the bullish and bearish scenarios say about SKRN?
Our models span a range for Superkrane Mitra Utama Tbk PT: cautious scenario 402.60 IDR, base 575.14 IDR, optimistic 747.68 IDR per share (as of Nov 8, 2026, price 286.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SKRN?
Superkrane Mitra Utama Tbk PT trades at a price-to-earnings ratio of 11.8 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 575.14 IDR is built from several models across several years. Other multiples: P/B 3.2, P/S 2.3, EV/EBITDA 5.2.
How solid is the balance sheet of Superkrane Mitra Utama Tbk PT (SKRN)?
Balance-sheet figures for Superkrane Mitra Utama Tbk PT (as of Nov 8, 2026): return on equity 30.6%, debt of 0.02 per unit of equity. They feed the Quality Score of 78/100, which measures business quality independently of the share price.
How far is SKRN from its 52-week high?
Superkrane Mitra Utama Tbk PT trades at 286.00 IDR, about 60% below its 52-week high of 722.64 IDR and 4% above the low of 276.00 IDR (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 575.14 IDR is for.
Which stocks are comparable to Superkrane Mitra Utama Tbk PT?
From the same area (Industrials) we also value United Rentals, Inc, Sunbelt Rentals Holdings, AerCap Holdings, U-Haul Holding, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Superkrane Mitra Utama Tbk PT stock attractive at the current price?
The data as of Nov 8, 2026: price 286.00 IDR, calculated fair value 575.14 IDR (+101%), Quality Score 78/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SKRN calculated?
We run Superkrane Mitra Utama Tbk PT through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 575.14 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.7% above its aggregate fair value. Superkrane Mitra Utama Tbk PT currently trades 50% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Superkrane Mitra Utama Tbk PT (SKRN)?
The closing price on Nov 10, 2026 was 286.00 IDR. Our model-based fair value is 575.14 IDR, about +101% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Superkrane Mitra Utama Tbk PT right now?
The rarer combination: high quality (78/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (402.60 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (402.60 IDR to 747.68 IDR) leaves room in how you read the outcome.
Where does the earnings growth of Superkrane Mitra Utama Tbk PT (SKRN) come from?
Earnings per share at Superkrane Mitra Utama Tbk PT grew +20.5 % a year from 2015 to 2025. Broken into its drivers: revenue per share +10.3 %, EBIT margin +1.4 %, tax rate +2.5 %, residual (interest, one-offs) +5.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Superkrane Mitra Utama Tbk PT
How large is the market capitalisation of Superkrane Mitra Utama Tbk PT (SKRN)?
The market capitalisation of Superkrane Mitra Utama Tbk PT is 2.0T IDR (≈ $113M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Superkrane Mitra Utama Tbk PT (SKRN)?
The price-to-sales ratio of Superkrane Mitra Utama Tbk PT is 2.30 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Superkrane Mitra Utama Tbk PT (SKRN)?
Earnings per share at Superkrane Mitra Utama Tbk PT are 24.22 IDR (price ÷ EPS = P/E 11.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Superkrane Mitra Utama Tbk PT (SKRN)?
The dividend yield of Superkrane Mitra Utama Tbk PT is 13.2% (payout 155%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Superkrane Mitra Utama Tbk PT (SKRN)?
The net margin of Superkrane Mitra Utama Tbk PT is 20.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Superkrane Mitra Utama Tbk PT (SKRN)?
The return on equity (ROE) of Superkrane Mitra Utama Tbk PT is 30.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Superkrane Mitra Utama Tbk PT (SKRN)?
On an EBIT basis the return on assets of Superkrane Mitra Utama Tbk PT is 10.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Superkrane Mitra Utama Tbk PT (SKRN)?
The operating margin of Superkrane Mitra Utama Tbk PT is 29.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Superkrane Mitra Utama Tbk PT (SKRN)?
Revenue at Superkrane Mitra Utama Tbk PT is growing +42.0% versus a year earlier (3y avg +7.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Superkrane Mitra Utama Tbk PT (SKRN)?
Earnings per share at Superkrane Mitra Utama Tbk PT are growing +1.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Superkrane Mitra Utama Tbk PT (SKRN) carry?
The net debt of Superkrane Mitra Utama Tbk PT is 173B IDR (fiscal year 2025, ≈ 0.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Superkrane Mitra Utama Tbk PT in the live analysis
One click puts Superkrane Mitra Utama Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026