EN DE

PT Satyamitra Kemas Lestari Tbk (SMKL) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 475B IDR

PS PT Satyamitra Kemas Lestari Tbk SMKL · JK
Price149.00 IDR
Fair Value206.47 IDR
Upside+38.6%
Quality42/100
Watch PT Satyamitra Kemas Lestari Tbk for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.0% net margin
Low debt · negative free cash flow
Trails peers (5/13)
Narrow moat 26/100
Evidence: Medium Range 154.85 IDR – 258.09 IDR Share as image

Fair value as of: Jul 16, 2026

From 14 valuation models · updated 25 days ago

Share price +12.9% over the past month.

Below-average quality, screening 39% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (154.85 IDR). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

506.22 IDR 109.00 IDR Fair Value 206.47 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 109.00 IDR – 506.22 IDR · fair‑value band 154.85 IDR – 258.09 IDR · the 149.00 IDR price screens below the 206.47 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Satyamitra Kemas Lestari Tbk (SMKL) currently trades at 149.00 IDR, while our model-based Fair Value estimate is 206.47 IDR, implying the stock looks roughly 38.6% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, PT Satyamitra Kemas Lestari Tbk generated revenue of 1.8T IDR at a net margin of 2.0%. Revenue declined 8.9% year over year. It earns a return on equity of 3.7%. Net debt stands at 1.1T IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 154.85 IDR (bear case) to 258.09 IDR (bull case); at 149.00 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 42% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside, at 39%, SMKL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 229.59 IDR 228.42 IDR 209.48 IDR 76
ROIC Compounder 122.52 IDR 168.24 IDR 208.88 IDR 72
Gordon GGM 28.86 IDR 40.42 IDR 52.61 IDR 70
All 14 models by family
Earnings-Based
Graham-Dodd 82.59 IDR 157.94 IDR 196.93 IDR 54
EPV 122.52 IDR 168.24 IDR 208.88 IDR 59
Dividend Discount
Gordon GGM 28.86 IDR 40.42 IDR 52.61 IDR 70
DDM Multi-Stage 28.86 IDR 40.83 IDR 55.52 IDR 61
Multiples
P/E Multiple 154.85 IDR 206.47 IDR 258.09 IDR 63
P/S Multiple 154.85 IDR 206.47 IDR 258.09 IDR 58
P/B Multiple 154.85 IDR 206.47 IDR 258.09 IDR 55
EV/EBIT 185.48 IDR 292.83 IDR 400.19 IDR 53
EV/EBITDA 245.66 IDR 373.08 IDR 500.49 IDR 54
EV/Revenue 142.54 IDR 262.16 IDR 381.78 IDR 43
Asset-Based
NCAV (Graham) 151.79 IDR 203.40 IDR 303.58 IDR 50
Economic Profit
Residual Income 229.59 IDR 228.42 IDR 209.48 IDR 76
ROIC Compounder 122.52 IDR 168.24 IDR 208.88 IDR 72
Growth Earnings
Growth-Adj P/E 112.15 IDR 160.21 IDR 208.28 IDR 68

Widest divergence: Multiples (206.47 IDR) versus Dividend Discount (40.42 IDR). Highest evidence: Residual Income (76).

Notify me when SMKL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.8T IDR
Revenue growth (YoY) -8.9%
Net margin 2.0%
Return on equity 3.7%
Free cash flow −284B IDR FY2025
P/E ratio 3.4
More key figures
Operating margin 4.2%
EPS (TTM) 32.98 IDR
EPS growth (YoY) -40.8%
Net debt 1.1T IDR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 41 · Market factors (momentum, volatility) 38

Profitability 30
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Satyamitra Kemas Lestari Tbk operates as an integrated carton packaging and logistics solutions company in Indonesia. It offers corrugated carton, pre-print corrugated, offset printing, and rigid boxes. The company was founded in 2001 and is headquartered in Tangerang, Indonesia.

Full company description

PT Satyamitra Kemas Lestari Tbk operates as an integrated carton packaging and logistics solutions company in Indonesia. It offers corrugated carton, pre-print corrugated, offset printing, and rigid boxes. The company was founded in 2001 and is headquartered in Tangerang, Indonesia. PT Satyamitra Kemas Lestari Tbk operates as a subsidiary of Pt Satyamitra Investindo Pratama.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Satyamitra Kemas Lestari Tbk reported revenue of 1.9T IDR in FY2025 versus 2.1T IDR in FY2021, a compound −2.8%/yr. Reported net income was 41.5B IDR in FY2025, compounding −21.0%/yr from FY2021.

Growth Quality 24/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.9T IDR
Latest YoY
+6.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.2%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.8%
Revenue −2.8%/yr
FY21 2.1T IDR
FY22 2.2T IDR
FY23 1.7T IDR
FY24 1.8T IDR
FY25 1.9T IDR
Net income −21.0%/yr
FY21 107B IDR
FY22 77.1B IDR
FY23 11.8B IDR
FY24 22.4B IDR
FY25 41.5B IDR

Watch SMKL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Satyamitra Kemas Lestari Tbk Fair Value". https://www.fairvalue-calculator.com/stock/SMKL

Peer Group

Packaging & Containers · 272 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside +39% · Top 25%
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.46× · Higher than 75% of peers

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/E (TTM) 4.2× · Cheaper than 75% of peers
P/B 0.46× · Cheaper than 75% of peers
P/S (TTM) 0.26× · Cheaper than 75% of peers
EV/EBITDA 5.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 85 · sector 9
FUTURE 0 · sector 1
PAST 15 · sector 21
HEALTH 77 · sector 92
DIVIDEND 0 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 101.90 kr 126.39 +24%
ShenZhen YUTO Packaging Technology Co 002831 ¥29.10 ¥20.88 -28%
SCG Packaging Public Company SCGP 29.00 THB 16.12 THB -44%
AblePrint Technology Co 7734 2,850 TWD 661.69 TWD -77%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,194 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 132.50 TWD 127.06 TWD -4%
Time Technoplast Limited TIMETECHNO ₹206.82 ₹161.42 -22%
EPL Limited 500135 ₹222.25 ₹111.65 -50%
Ton Yi Industrial Corp 9907 15.15 TWD 23.17 TWD +53%
Dongwon Systems Corporation 014820 19,330 KRW 31,473 KRW +63%

Compare PT Satyamitra Kemas Lestari Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Satyamitra Kemas Lestari Tbk (SMKL) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 206.47 IDR versus a price of 149.00 IDR, about +39% (undervalued).
What is the fair value of SMKL?
Our model-based fair value for PT Satyamitra Kemas Lestari Tbk is 206.47 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 149.00 IDR.
What is the quality score of SMKL?
PT Satyamitra Kemas Lestari Tbk has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Satyamitra Kemas Lestari Tbk (SMKL)?
PT Satyamitra Kemas Lestari Tbk reported trailing-twelve-month revenue of about 1.8T IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of SMKL?
The net profit margin of PT Satyamitra Kemas Lestari Tbk is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Satyamitra Kemas Lestari Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.