EN DE

SpareBank 1 Østfold Akershus (SOAG) Fair Value & Analysis

Financial Services · NO · Market cap 5.3B NOK

S1 SpareBank 1 Østfold Akershus SOAG · OL
Pricekr 430.05
Fair Valuekr 689.47
Upside+60.3%
Quality60/100
Watch SpareBank 1 Østfold Akershus for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 48.1% net margin
Moderate debt · generates free cash flow
5.70% dividend yield
Ranks above peers (10/14)
Wide moat 70/100
Evidence: High Range kr 517.10 – kr 861.84 Share as image

Fair value as of: Jul 16, 2026

From 4 valuation models · updated 25 days ago

A solid business, screening 60% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (kr 517.10). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 475.00 kr 208.53 Fair Value kr 689.47 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range kr 208.53 – kr 475.00 · fair‑value band kr 517.10 – kr 861.84 · the kr 430.05 price screens below the kr 689.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SpareBank 1 Østfold Akershus (SOAG) currently trades at kr 430.05, while our model-based Fair Value estimate is kr 689.47, implying the stock looks roughly 60.3% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, SpareBank 1 Østfold Akershus generated revenue of 1.4B NOK at a net margin of 47.9%. Revenue grew 12.1% year over year. It earns a return on equity of 12.8%. Net debt stands at 4.7B NOK. Fundamentals as of Jul 16, 2026

Our scenario range runs from kr 517.10 (bear case) to kr 861.84 (bull case); at kr 430.05, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 60%, SOAG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income kr 392.47 kr 464.57 kr 915.37 76
P/E Multiple kr 517.10 kr 689.47 kr 861.84 63
P/B Multiple kr 446.35 kr 595.14 kr 743.92 55
All 4 models by family
Multiples
P/E Multiple kr 517.10 kr 689.47 kr 861.84 63
P/B Multiple kr 446.35 kr 595.14 kr 743.92 55
Asset-Based
NCAV (Graham) kr 212.55 kr 284.82 kr 425.10 50
Economic Profit
Residual Income kr 392.47 kr 464.57 kr 915.37 76

Widest divergence: Multiples (kr 595.14) versus Asset-Based (kr 284.82). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.4B NOK
Revenue growth (YoY) +6.9%
Net margin 48.1%
Return on equity 13.4%
Free cash flow 716M NOK FY2025
P/E ratio 8.5
More key figures
Operating margin 49.0%
EPS (TTM) kr 50.35
Dividend yield 5.7%
EPS growth (YoY) +11.6%
Net debt 4.7B NOK FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 52 · Market factors (momentum, volatility) 59

Profitability 37
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SpareBank 1 Østfold Akershus operates as a savings bank that provides various banking products and services in Norway. It offers savings in funds; savings accounts; savings for children and retirement; and stocks and investment products.

Full company description

SpareBank 1 Østfold Akershus operates as a savings bank that provides various banking products and services in Norway. It offers savings in funds; savings accounts; savings for children and retirement; and stocks and investment products. The company also provides mortgage, car, moving, consumer, vehicle, green, and transferring loans, as well as refinancing of mortgage and consumer debt; financing services, including overdrafts, leasing, business loans, bank guarantees, construction loans, growth guarantee schemes, operating credit for agriculture, factoring, and invoice sales. In addition, it offers pension products; car, home, personal, pet, vehicle, travel, machinery, building, employee and personal, and farm and agricultural insurances; and property services. Further, the company provides mobile and online banking; bank card and credit card; and pay and transfer services. SpareBank 1 Østfold Akershus was founded in 1835 and is based in Moss, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SpareBank 1 Østfold Akershus reported revenue of kr 1.2B in FY2025 versus kr 813M in FY2021, a compound +11.0%/yr. Reported net income was kr 657M in FY2025, compounding +10.4%/yr from FY2021.

Growth Quality 92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.2B NOK
Latest YoY
+4.0%
Avg. growth/yr (3Y)
+9.3%
Avg. growth/yr (5Y)
+10.4%
Avg. growth/yr (25Y)
+5.5%
Revenue +11.0%/yr
FY21 kr 813M
FY22 kr 946M
FY23 kr 1.1B
FY24 kr 1.2B
FY25 kr 1.2B
Net income +10.4%/yr
FY21 kr 443M
FY22 kr 452M
FY23 kr 493M
FY24 kr 652M
FY25 kr 657M

Watch SOAG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SpareBank 1 Østfold Akershus Fair Value". https://www.fairvalue-calculator.com/stock/SOAG

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +60% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) 48% · Top 25%
Operating margin (TTM) 49% · Above median
Revenue growth 7% · Below median
Dividend yield (TTM) 5.7% · Top 25%
Debt / equity 0.90× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 8.5× · Cheaper than 75% of peers
P/B 1.01× · Cheaper than median
P/S (TTM) 3.83× · Pricier than median
P/FCF 0.8× · Cheaper than median
EV/EBITDA 14.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 35 · sector 44
PAST 54 · sector 41
HEALTH 55 · sector 85
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare SpareBank 1 Østfold Akershus with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SpareBank 1 Østfold Akershus (SOAG) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of kr 689.47 versus a price of kr 430.05, about +60% (undervalued).
What is the fair value of SOAG?
Our model-based fair value for SpareBank 1 Østfold Akershus is kr 689.47 (as of Jul 16, 2026), built from audited fundamentals. The current price is kr 430.05.
What is the quality score of SOAG?
SpareBank 1 Østfold Akershus has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SpareBank 1 Østfold Akershus (SOAG)?
SpareBank 1 Østfold Akershus reported trailing-twelve-month revenue of about 1.4B NOK (latest available figure, as of Jul 16, 2026).
What is the net profit margin of SOAG?
The net profit margin of SpareBank 1 Østfold Akershus is about 47.9%, meaning it keeps roughly 47.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SpareBank 1 Østfold Akershus and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.