Sankyo Co (SOK) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Sankyo Co €22.09, price €11.30, upside +95.5%, quality 80 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
In Frankfurt, only 1 of the last 21 trading days (30 days) had any turnover. On the other days the price is an indicative quote without trading, so we do not list this stock in the radar. It stays reachable through search.
SCBroad dataSep 30, 2026
Sankyo Co
SOK · F
Strongly undervaluedStrong Fair Value upside with high Quality.
✓Fair value €22.09 · Strongly undervalued (+95.5%)
Watch Sankyo Co for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 30, 2026.
How to read this chart
60‑month range €3.36 – €16.76 · fair‑value band €15.42 – €30.64 · the €11.30 price screens below the €22.09 fair value. Dashed = 300-day average. As of Sep 30, 2026.
Follow Sankyo Co in your weekly email
Every Wednesday you see whether Sankyo Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sankyo Co., Ltd. manufactures and sells game machines and ball bearing supply systems in Japan. It operates through the Pachinko Machines Business, Pachislot Machines Business, Supply Equipment Related Business, and Other Businesses segments. The Pachinko Machines Business segment produces and sells pachinko machines, machine gauges, and related parts.
Show more
Sankyo Co., Ltd. manufactures and sells game machines and ball bearing supply systems in Japan. It operates through the Pachinko Machines Business, Pachislot Machines Business, Supply Equipment Related Business, and Other Businesses segments. The Pachinko Machines Business segment produces and sells pachinko machines, machine gauges, and related parts. The Pachinko Machines Business segment produces and sells pachislot machines and sells related parts. The Supply Equipment Related Business segment produces and sells pachinko and pachislot replenishment device, card system equipment, and hall equipment peripherals. The Other Businesses segment engages in real estate rental and sale of general molded parts. It also offers planning and production of effect control software and video content for pachinko and pachislot machine development services. The company also offers mobile content services; card system equipment, and peripheral equipment for hall facilities; and operates a golf club. It sells its products under the SANKYO, Bisty, and JB brands. Sankyo Co., Ltd. was incorporated in 1960 and is headquartered in Tokyo, Japan.
Stock analysis
Sankyo Co (SOK) currently trades at €11.30, while our model-based Fair Value estimate is €22.09, implying the stock looks roughly 48.8% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of €24.70 per share, and 18 of the 26 models we run sit above the €11.30 price.
Bear case: the Asset-Based group reads lowest at €4.78, and 8 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: €15.42 (bear) to €30.64 (bull), the price of €11.30 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 80/100 (high quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Sankyo Co reported revenue of ¥179B in FY2026 versus ¥84.9B in FY2022, a compound +20.6%/yr. Reported net income was ¥46.8B in FY2026, compounding +26.1%/yr from FY2022.
Key figures
Market cap €2.2B · P/E ratio 9.0 · P/S ratio 2.36 · EPS (TTM) €1.24 · Dividend yield 4.7% · Net margin 26.1% · Return on equity 14.4% · Return on assets (EBIT) 18.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 23% below its 52-week high and 43% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 33% fair-value upside, at 95%, SOK screens cheaper than that median.
Fair Value models
Bear €15.42Fair Value €22.09Bull €30.64
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−6.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.3%
Start year 2021 (pandemic). Over 10 years: +2.7% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.0%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.1%
Dividend (yield on the price)4.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.2.1% vs 26.9%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 35%
Start year 2021 (pandemic)
⚠ Revenue per share shrinking 2.2%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−8.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+2.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about −10.6% a year for the price and +0.0% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Gambling · 50 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score80 · Top 25%
Fair Value upside+95.5% · Top 25%
Profitability
Return on equity (TTM)14.4% · Above median
Return on assets10.2% · Top 25%
Net margin (TTM)23.7% · Top 25%
Operating margin (TTM)31.3% · Top 25%
Growth and dividend
Revenue growth−39.2% · Bottom 25%
Dividend yield (TTM)4.7% · Above median
Balance sheet
Debt / equity0.08× · Below median
Valuation Multiplesvs Gambling median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sankyo Co Fair Value". https://www.fairvalue-calculator.com/stock/SOK
Frequently asked questions
Is Sankyo Co (SOK) overvalued or undervalued?
As of Sep 30, 2026, our model estimates a fair value of €22.09 versus a price of €11.30, about +95% upside (undervalued).
What is the fair value of SOK?
Our model-based fair value for Sankyo Co is €22.09 (as of Sep 30, 2026), built from audited fundamentals. The current price: €11.30.
What is the quality score of SOK?
Sankyo Co has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sankyo Co (SOK)?
Our model-based price target is the fair value of €22.09 (as of Sep 30, 2026) from 26 valuation models. Cautious scenario €15.42, optimistic scenario €30.64. It is a calculation from audited fundamentals, not an analyst target.
What is the Sankyo Co stock forecast for 2026?
Our models put fair value at €22.09, about +95% upside versus a price of €11.30 (undervalued). Cautious scenario €15.42, optimistic scenario €30.64. The calculation is refreshed regularly with new filings.
What is the revenue of Sankyo Co (SOK)?
Sankyo Co reported trailing-twelve-month revenue of about ¥158B (latest available figure, as of Sep 30, 2026).
Does Sankyo Co pay a dividend?
Sankyo Co currently shows a dividend yield of about 4.70% relative to its recent price (as of Sep 30, 2026).
What growth is priced into Sankyo Co (SOK)?
For today's price to be fair in a discounted-cash-flow model, Sankyo Co would have to grow free cash flow by -8.7 % per year for five years (discount rate 8.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +25.3 % per year. As of Sep 30, 2026.
What discount rate (WACC) does the fair value of SOK use?
Our models discount Sankyo Co at 8.3 %: a base by market capitalisation (mid), damped by beta 0.21, country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Sankyo Co that is -8.7 % per year a year over ten years, using the same discount rate (8.3 %) and the same formula as our fair value.
How much growth has Sankyo Co (SOK) delivered so far?
Over the past 5 years revenue at Sankyo Co grew +25.3 % a year. The price currently implies -8.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Sankyo Co (SOK) growing?
The median revenue growth in the sector is +3.9 % a year. That is the yardstick for the growth priced into Sankyo Co (-8.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Sankyo Co (SOK)?
The free-cash-flow yield on the price is 8.83 %: that much free cash flow Sankyo Co produces per unit of market value. When it exceeds the discount rate of our models (8.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Sankyo Co (SOK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sankyo Co it is €22.09 per share (as of Sep 30, 2026), against a price of €11.30. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Sankyo Co stock overvalued or undervalued in 2026?
As of Sep 30, 2026, SOK trades below its calculated fair value: price €11.30, fair value €22.09, a gap of about +95% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SOK?
No. The price is what the market pays today (€11.30); the fair value is what the company's own numbers justify (€22.09). For Sankyo Co the two are €10.79 per share apart. That gap is exactly why we show both numbers side by side.
How much is Sankyo Co worth?
The market values Sankyo Co at about €2.2B (market capitalisation, as of Sep 30, 2026). Per share that is €11.30; our models calculate a fair value of €22.09 per share.
What do the bullish and bearish scenarios say about SOK?
Our models span a range for Sankyo Co: cautious scenario €15.42, base €22.09, optimistic €30.64 per share (as of Sep 30, 2026, price €11.30). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SOK?
Sankyo Co trades at a price-to-earnings ratio of 9.0 (as of Sep 30, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €22.09 is built from several models across several years. Other multiples: P/B 1.6, P/S 2.5, EV/EBITDA 5.5.
How solid is the balance sheet of Sankyo Co (SOK)?
Balance-sheet figures for Sankyo Co (as of Sep 30, 2026): return on equity 14.4%, debt of 0.08 per unit of equity. They feed the Quality Score of 80/100, which measures business quality independently of the share price.
How far is SOK from its 52-week high?
Sankyo Co trades at €11.30, about 23% below its 52-week high of €14.77 and 43% above the low of €7.90 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of €22.09 is for.
Which stocks are comparable to Sankyo Co?
From the same area (Consumer Cyclical) we also value Evolution AB, Flutter Entertainment plc, The Lottery Corporation, Lottomatica Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sankyo Co stock attractive at the current price?
The data as of Sep 30, 2026: price €11.30, calculated fair value €22.09 (+95%), Quality Score 80/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SOK calculated?
We run Sankyo Co through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €22.09, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Sankyo Co currently trades 49 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sankyo Co (SOK)?
The closing price on Oct 1, 2026 was €11.30. Our model-based fair value is €22.09, about +95% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sankyo Co right now?
The rarer combination: high quality (80/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (€15.42). The market is more pessimistic than our downside scenario. A fairly wide model range (€15.42 to €30.64) leaves room in how you read the outcome.
Key figures of Sankyo Co
How large is the market capitalisation of Sankyo Co (SOK)?
The market capitalisation of Sankyo Co is €2.2B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sankyo Co (SOK)?
The price-to-sales ratio of Sankyo Co is 2.36 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sankyo Co (SOK)?
Earnings per share at Sankyo Co are €1.24 (price ÷ EPS = P/E 9.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sankyo Co (SOK)?
The dividend yield of Sankyo Co is 4.7% (payout 42.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sankyo Co (SOK)?
The net margin of Sankyo Co is 26.1% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sankyo Co (SOK)?
The return on equity (ROE) of Sankyo Co is 14.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sankyo Co (SOK)?
On an EBIT basis the return on assets of Sankyo Co is 18.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sankyo Co (SOK)?
The operating margin of Sankyo Co is 31.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sankyo Co (SOK)?
Revenue at Sankyo Co is growing −39.2% versus a year earlier (3y avg +4.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sankyo Co (SOK)?
Earnings per share at Sankyo Co are growing −49.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Sankyo Co in the live analysis
One click puts Sankyo Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
