Fairvalue-Calculator Fairvalue-Calculator
EN DE

Supalai Public Company (SPALI) Fair Value & Analysis

Real Estate · TH · Market cap 29.2B THB

SP Supalai Public Company SPALI · BK
Price15.60 THB
Fair Value26.29 THB
Upside+68.5%
Quality94/100
Evidence: High Range 20.94 THB – 44.46 THB

Fair value as of: Jun 26, 2026

From 26 valuation models · updated 4 days ago

Fair value updated Jun 26, 2026 — revised from 30.37 THB to 26.29 THB (−13.4%) since Jun 24, 2026. Share price +3.2% over the past month.

Price vs Fair Value (12 months)

17.54 THB 12.16 THB Fair Value 26.29 THB Jun 2025 Jun 2026

12‑month range 12.16 THB – 17.54 THB · fair‑value band 20.94 THB – 44.46 THB · the 15.60 THB price screens below the 26.29 THB fair value. As of Jun 26, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Supalai Public Company (SPALI) currently trades at 15.60 THB, while our model-based Fair Value estimate is 26.29 THB — implying the stock looks roughly 68.5% undervalued today. We read business quality at 94/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Supalai Public Company generated revenue of 24.4B THB at a net margin of 16.5%. Revenue grew 6.9% year over year. It earns a return on equity of 7.3%. Net debt stands at 34.2B THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 24.4B THB
Revenue growth (YoY) +6.9%
Net margin 16.5%
Return on equity 7.3%
Free cash flow 1.3B THB FY2025
P/E ratio 7.4
More key figures
Operating margin 14.6%
EPS (TTM) 2.09 THB
Dividend yield 8.1%
EPS growth (YoY) +2.8%
Net debt 34.2B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Supalai Public Company Limited, together with its subsidiaries, engages in the property development business in Thailand and Australia. It operates through Real estate Business; and Hotel Business and Management segments. The company owns and operates housing projects, such as detached houses, duplex houses, townhouses, and condominiums under the Supalai brand name. It also develops office buildings for rent; and provides real estate project management, as well as the management of hotels and resorts. In addition, the company is involved in developing shopping centers; deals in trades in land and real estate properties; provision of rental and/or leasing services for real estate; investing in securities; and hotel development business. Supalai Public Company Limited was founded in 1989 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Supalai Public Company reported revenue of 24.1B THB in FY2025 versus 29.2B THB in FY2021, a compound −4.6%/yr. Reported net income was 4.0B THB in FY2025, compounding −13.2%/yr from FY2021.

Revenue −4.6%/yr
FY21 29.2B THB
FY22 34.5B THB
FY23 31.2B THB
FY24 31.2B THB
FY25 24.1B THB
Net income −13.2%/yr
FY21 7.1B THB
FY22 8.2B THB
FY23 6.0B THB
FY24 6.2B THB
FY25 4.0B THB

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 155,400 VND 148,549 VND -4%
DLF Limited DLF ₹577.70 ₹263.02 -54%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Lodha Developers Limited LODHA ₹894.45 ₹721.45 -19%
Oberoi Realty Limited OBEROIRLTY ₹1,704 ₹1,183 -31%
Godrej Properties Limited GODREJPROP ₹1,708 ₹2,070 +21%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Supalai Public Company (SPALI) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 26.29 THB versus a price of 15.60 THB — about +69% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SPALI?
Our 21-model fair value for Supalai Public Company is 26.29 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 15.60 THB.
What is the quality score of SPALI?
Supalai Public Company has a Quality Score of 94/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Supalai Public Company (SPALI)?
Supalai Public Company reported trailing-twelve-month revenue of about 24.4B THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of SPALI?
The net profit margin of Supalai Public Company is about 16.5%, meaning it keeps roughly 16.5% of revenue as net income. Based on the latest reported figures.
Does Supalai Public Company pay a dividend?
Supalai Public Company currently shows a dividend yield of about 8.12% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.