EN DE

SPEL Fair Value & Analysis

Real Estate · FR · Market cap €86.5M

S SPEL SPEL · PA
Price€8.30
Fair Value€6.05
Upside-27.1%
Quality56/100
Watch SPEL for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 105.5% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Moderate moat 60/100
Evidence: High Range €4.54 – €7.56 Share as image

Fair value as of: Jul 16, 2026

From 14 valuation models · updated 25 days ago

Share price +1.2% over the past month.

A solid business, but screening 27% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€7.56). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€9.95 €2.89 Fair Value €6.05 Jan 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €2.89 – €9.95 · fair‑value band €4.54 – €7.56 · the €8.30 price screens above the €6.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SPEL (SPEL) currently trades at €8.30, while our model-based Fair Value estimate is €6.05, implying the stock looks roughly 27.1% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at €9.7M. Revenue grew 8.6% year over year. It earns a return on equity of 8.0%. Net debt stands at €85.5M. Fundamentals as of Jul 16, 2026

Our scenario range runs from €4.54 (bear case) to €7.56 (bull case); at €8.30, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at -27%, SPEL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €2.19 €5.20 €9.21 80
Residual Income €9.80 €10.11 €9.99 76
Rev-Margin DCF €0.2600 €1.01 74
All 14 models by family
DCF Models
FCF DCF €2.35 €4.99 €10.83 38
5Y Revenue Exit €0.1900 €0.6500 39
5Y EBITDA Exit €1.36 €3.88 €7.14 41
10Y Revenue Exit €0.7100 €1.59 €2.69 36
10Y EBITDA Exit €1.69 €4.02 €7.74 37
Dividend Discount
Gordon GGM €3.76 €6.30 €8.18 70
DDM Multi-Stage €3.76 €5.98 €6.78 61
Multiples
P/S Multiple €4.54 €6.05 €7.56 58
P/B Multiple €12.89 €17.18 €21.48 55
EV/EBITDA €0.9700 €1.96 €2.95 54
Asset-Based
NCAV (Graham) €6.54 €8.77 €13.09 50
Growth DCF
Growth DCF €2.19 €5.20 €9.21 80
Rev-Margin DCF €0.2600 €1.01 74
Economic Profit
Residual Income €9.80 €10.11 €9.99 76

Widest divergence: Economic Profit (€10.11) versus Growth DCF (€0.2600). Highest evidence: Growth DCF (80).

Notify me when SPEL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €9.7M
Revenue growth (YoY) +8.6%
Net margin 109%
Return on equity 8.0%
Free cash flow €4.4M FY2025
P/E ratio 8.9
More key figures
Operating margin -51.8%
EPS (TTM) €1.01
EPS growth (YoY) +24.1%
Net debt €85.5M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 54 · Market factors (momentum, volatility) 35

Profitability 36
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Foncière Volta acquires, constructs, holds, and rents real estate properties in France and internationally. Its portfolio consists of apartment buildings, offices, and commercial premises, such as warehouses, retail stores, housing, and hotel properties. The company was incorporated in 1986 and is headquartered in Paris, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SPEL reported revenue of €9.8M in FY2025 versus €12.9M in FY2021, a compound −6.6%/yr. Reported net income was €10.7M in FY2025, compounding +26.3%/yr from FY2021.

Growth Quality 68/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€9.8M
Latest YoY
+10.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Revenue −6.6%/yr
FY21 €12.9M
FY22 €10.0M
FY23 €7.8M
FY24 €8.9M
FY25 €9.8M
Net income +26.3%/yr
FY21 €4.2M
FY22 €2.3M
FY23 −€6.2M
FY24 €7.2M
FY25 €10.7M
Character of growth · EPS growth decomposed (2014-2025) +14.9 % p.a.
Revenue per share −2.3 pp

of which total revenue −3.1 pp · buybacks/dilution +0.8 pp

EBIT margin −0.7 pp
Tax rate −2.6 pp
Residual (interest, one-offs) +20.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

SPEL screens 27% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SPEL Fair Value". https://www.fairvalue-calculator.com/stock/SPEL

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −27% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 0% · Bottom 25%
Net margin (TTM) 106% · Top 25%
Operating margin (TTM) -37% · Bottom 25%
Revenue growth -22% · Bottom 25%
Debt / equity 0.24× · Lower than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 8.1× · Cheaper than median
P/B 0.72× · Pricier than median
P/S (TTM) 9.89× · Pricier than 75% of peers
P/FCF 22.5× · Pricier than 75% of peers
PEG 2.19× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 10
PAST 32 · sector 16
HEALTH 88 · sector 85
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare SPEL with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SPEL overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €6.05 versus a price of €8.30, about −27% (overvalued).
What is the fair value of SPEL?
Our model-based fair value for SPEL is €6.05 (as of Jul 16, 2026), built from audited fundamentals. The current price is €8.30.
What is the quality score of SPEL?
SPEL has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SPEL?
SPEL reported trailing-twelve-month revenue of about €9.7M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of SPEL?
The net profit margin of SPEL is about 109.5%, meaning it keeps roughly 109.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SPEL and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.