EN DE
Data-driven stock valuation

Sumitomo Corp ADR (SSUMY) fair value: what the stock is really worth

We calculate from audited financials what Sumitomo Corp ADR is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Industrials · US · Market cap $48.0B · ISIN US8656131039

At a glance

SC Sumitomo Corp ADR logo Sumitomo Corp ADR SSUMY · US
Price$11.71
Fair Value$20.66
Upside+76.4%
Quality56/100

A solid business, trading 43% below our fair value of $20.66.

As of Sep 8, 2026, the fair value of Sumitomo Corp ADR is $20.66 per share against a price of $11.71, so the fair value sits 76% above the price. A model estimate from reported figures, not an analyst target.

Healthy Growth (revenue 5y +10.9 %/yr)
!Thin margins · 8.2% net margin
Moderate debt · generates free cash flow
·2.34% dividend yield
Ranks above peers (9/14)
!Moderate moat 51/100
!Evidence only medium, so the estimate is less certain
Evidence: Medium Range $11.08 to $26.51

Fair value as of: Sep 8, 2026

From 11 valuation models · updated today

Fair value updated Sep 8, 2026, revised from $18.97 to $20.66 (+8.9%) since Sep 1, 2026. Share price +7.7% over the past month.

Watch Sumitomo Corp ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($11.08 to $26.51) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$48.70 $9.35 Fair Value $20.66 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 8, 2026.

How to read this chart

60‑month range $9.35 – $48.70 · fair‑value band $11.08 – $26.51 · the $11.71 price screens below the $20.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sumitomo Corp ADR (SSUMY) currently trades at $11.71, while our model-based Fair Value estimate is $20.66, implying the stock looks roughly 43.3% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. How firm this estimate is: it rests on 26 models at a data quality of 95/100, which puts the evidence level at medium.

Over the trailing twelve months, Sumitomo Corp ADR generated revenue of ¥7.3T at a net margin of 8.2%. Revenue declined 0.9% year over year. It earns a return on equity of 13.5%. Net debt stands at ¥3.7T. Fundamentals as of Sep 8, 2026

Scenario range: $11.08 (bear) to $26.51 (bull), the price of $11.71 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 76% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 35% fair-value upside, at 76%, SSUMY screens cheaper than that median.

Fair Value models

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF best evidence $1,630 $2,777 $4,462 77
Owner Earnings $1,650 $3,003 $5,138 74
Rev-Margin DCF $786.06 $1,449 $2,244 71
All 11 models by family
DCF Models
Owner Earnings $1,650 $3,003 $5,138 74
5Y P/E Exit $1,639 $3,068 $4,597 69
10Y P/E Exit $1,607 $2,851 $4,430 62
Earnings-Based
Graham-Dodd $1,057 $3,695 $4,968 64
Lynch FV $860.39 $1,229 $1,598 61
Multiples
P/E Multiple $2,447 $3,263 $4,079 63
P/B Multiple $1,981 $2,642 $3,302 55
Asset-Based
NCAV (Graham) $567.40 $760.32 $1,135 54
Growth DCF
Growth DCF best evidence $1,630 $2,777 $4,462 77
Rev-Margin DCF $786.06 $1,449 $2,244 71
Economic Profit
Residual Income $1,098 $1,378 $3,262 64

Widest divergence: DCF Models ($3,003) versus Asset-Based ($760.32). Highest evidence: Growth DCF (77).

Notify me when SSUMY reaches fair value

Put SSUMY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.0 as of Jun 24, 2026
P/S ratio 1.07 P/E × margin
EPS (TTM) $3.09 price ÷ EPS = P/E 13.0
Dividend yield 2.3% payout 8.9%
Net margin 8.2% FY2026
Return on equity 13.5% TTM
More key figures
Profitability
Return on assets (EBIT) 1.1% avg 5y
Operating margin 6.0% TTM
Growth
Revenue (TTM) ¥7.3T TTM
Revenue growth (YoY) −0.9% 3y avg +4.3%
EPS growth (YoY) +33.8%
Balance sheet & cash flow
Free cash flow ¥750B FY2026
Net debt ¥3.7T FY2026 · ≈ 5.0 yrs of FCF

Figures from reported company fundamentals · as of Sep 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 52 · Market factors (momentum, volatility) 14

Profitability 39
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Sumitomo Corporation engages in the general trading business. It operates through Steel; Automotive; Transportation & Construction Systems; Diverse Urban Development; Media & Digital; Lifestyle Business; Mineral Resources; Chemical Solutions; and Energy Transformation Business segments. The company offers steel sheets and tubular products.

Full company description

Sumitomo Corporation engages in the general trading business. It operates through Steel; Automotive; Transportation & Construction Systems; Diverse Urban Development; Media & Digital; Lifestyle Business; Mineral Resources; Chemical Solutions; and Energy Transformation Business segments. The company offers steel sheets and tubular products. It also engages in manufacturing, distribution, and financial services for automobiles, automotive components, motorcycles, and tires; ships, aircraft, aerospace, and construction equipment businesses; logistics infrastructure, insurance, social infrastructure and digital infrastructure, and energy transformation businesses; and base station sharing business, as well as development and implementation of solutions. In addition, the company develops office buildings, retail facilities, residences, logistics facilities, hotels, and real estate funds; develops and manages cities and industrial parks; and provides digital AI and chemical solutions. Further, it is involved in the operation of supermarket chains; dealing with food products such as meat, fruits and vegetables, grains, oils, and sugar; managing drugstores, dispensing pharmacies, managed care, clinics, and other; and production of mineral resources such as copper, nickel, aluminium, coal, and iron ore. The company was incorporated in 1919 and is headquartered in Chiyoda, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sumitomo Corp ADR reported revenue of ¥7.8T in FY2026 versus ¥5.5T in FY2022, a compound +8.9%/yr. Reported net income was ¥637B in FY2026, compounding +8.2%/yr from FY2022.

Growth Quality 88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$7.8T
Latest YoY
+6.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Avg. revenue growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Value creation/yr (5Y, in JPY) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+18.1%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+15.8%
Dividend yield2.3%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 15.8% vs 10Y 18.3%, steady
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1.5% (2021) → 5.4% (2026) · rising
Worst earnings drop148% (2021) (loss year, drop beyond 100%) · in USD
Revenue +8.9%/yr
FY22 ¥5.5T
FY23 ¥6.9T
FY24 ¥6.9T
FY25 ¥7.3T
FY26 ¥7.8T
Net income +8.2%/yr
FY22 ¥464B
FY23 ¥565B
FY24 ¥386B
FY25 ¥562B
FY26 ¥637B
Character of growth · EPS growth decomposed (2016-2026) +18.7 % p.a.
Revenue per share +7.8 %

of which total revenue +7.4 % · buybacks/dilution +0.3 %

EBIT margin +6.2 %
Tax rate +1.6 %
Residual (interest, one-offs) +2.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch SSUMY, get fair value alerts →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sumitomo Corp ADR Fair Value". https://www.fairvalue-calculator.com/stock/SSUMY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Conglomerates · 376 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 56 · Above median
Fair Value upside +62% · Top 25%
Profitability
Return on equity (TTM) 14% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 6% · Above median
Growth and dividend
Revenue growth −1% · Below median
Dividend yield (TTM) 2.3% · Above median
Balance sheet
Debt / equity 0.69× · Highest 25%

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 13.0× · Cheaper than median
P/FCF 0.1× · Cheapest 25%

What the price implies (reverse DCF)

The inverse question: what free-cash-flow growth must Sumitomo Corp ADR deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.

Implied FCF growth, 10 years-9.2 % per year
Achieved revenue growth, 5 years+10.9 % p.a.
Sector median revenue growth+4.6 %
FCF yield on price34.65 %
Discount rate (WACC) in the models8.3 %

The price demands less growth than the company recently delivered: even a weaker business would justify the price. Ranking of the largest stocks →

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 27
FUTURE0 · sector 17
PAST54 · sector 17
HEALTH65 · sector 89
DIVIDEND47 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Sep 8, 2026).

Stock Price Fair Value vs Fair Value
ITOCHU Corporation ITOCHU19 7.20 THB 14.40 THB +100%
3M Company MMM $168.56 $76.87 −54%
Honeywell International Inc HON $209.61 $218.95 +4%
CITIC Limited 0267 HK$13.02 HK$26.04 +100%
Poste Italiane S.p.A PST €26.90 €7.65 −72%
Swire Pacific Limited 0019 HK$106.30 HK$36.88 −65%
CK Hutchison Holdings 0001 HK$69.85 HK$100.46 +44%
SK Inc 034730 553,000 KRW 615,077 KRW +11%
PT Astra International Tbk, ASII 4,800 IDR 9,600 IDR +100%
Jardine Matheson Holdings J36 $58.42 $79.11 +35%

Compare Sumitomo Corp ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is Sumitomo Corp ADR (SSUMY) overvalued or undervalued?
As of Sep 8, 2026, our model estimates a fair value of $20.66 versus a price of $11.71, about +76% upside (undervalued).
What is the fair value of SSUMY?
Our model-based fair value for Sumitomo Corp ADR is $20.66 (as of Sep 8, 2026), built from audited fundamentals. The current price: $11.71.
What is the quality score of SSUMY?
Sumitomo Corp ADR has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sumitomo Corp ADR (SSUMY)?
Our model-based price target is the fair value of $20.66 (as of Sep 8, 2026) from 11 valuation models. Cautious scenario $11.08, optimistic scenario $26.51. It is a calculation from audited fundamentals, not an analyst target.
What is the Sumitomo Corp ADR stock forecast for 2026?
Our models put fair value at $20.66, about +76% upside versus a price of $11.71 (undervalued). Cautious scenario $11.08, optimistic scenario $26.51. The calculation is refreshed regularly with new filings.
What is the revenue of Sumitomo Corp ADR (SSUMY)?
Sumitomo Corp ADR reported trailing-twelve-month revenue of about ¥7.3T (latest available figure, as of Sep 8, 2026).
What is the net profit margin of SSUMY?
The net profit margin of Sumitomo Corp ADR is about 8.2%, meaning it keeps roughly 8.2% of revenue as net income. Based on the latest reported figures.
Does Sumitomo Corp ADR pay a dividend?
Sumitomo Corp ADR currently shows a dividend yield of about 2.34% relative to its recent price (as of Sep 8, 2026).
What growth is priced into Sumitomo Corp ADR (SSUMY)?
For today's price to be fair in a discounted-cash-flow model, Sumitomo Corp ADR would have to grow free cash flow by -9.2 % per year for ten years (discount rate 8.3 %, then 2 % perpetual growth). Over the last 5 years revenue grew +10.9 % per year. As of Sep 8, 2026.
What discount rate (WACC) does the fair value of SSUMY use?
Our models discount Sumitomo Corp ADR at 8.3 %: a base by market capitalisation (large), damped by beta 0.60, country premium for USA. The same rate applies in all 26 models.
Free · no account needed

Watch Sumitomo Corp ADR in the live analysis

One click puts Sumitomo Corp ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.