EN DE

Stallion India Fluorochemicals Limited (STALLION) Fair Value & Analysis

Basic Materials · IN · Market cap ₹22.7B

SI Stallion India Fluorochemicals Limited STALLION · NSE
Price₹240.90
Fair Value₹64.20
Upside-73.4%
Quality43/100
Watch Stallion India Fluorochemicals Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 10.2% net margin
negative free cash flow
Trails peers (4/11)
Moderate moat 46/100
Evidence: High Range ₹48.15 – ₹80.25 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from ₹75.53 to ₹64.20 (−15.0%) since Aug 8, 2026. Share price +12.2% over the past month.

Below-average quality, and screening another 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹80.25). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (19 months)

₹414.35 ₹61.77 Fair Value ₹64.20 Jan 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

19‑month range ₹61.77 – ₹414.35 · fair‑value band ₹48.15 – ₹80.25 · the ₹240.90 price screens above the ₹64.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Stallion India Fluorochemicals Limited (STALLION) currently trades at ₹240.90, while our model-based Fair Value estimate is ₹64.20, implying the stock looks roughly 73.4% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Stallion India Fluorochemicals Limited generated revenue of ₹4.3B at a net margin of 10.2%. Revenue declined 27.4% year over year. It earns a return on equity of 8.9%. The balance sheet holds a net cash position of ₹4.0B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹48.15 (bear case) to ₹80.25 (bull case); at ₹240.90, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 168% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -68% fair-value upside, at -73%, STALLION screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E ₹73.87 ₹105.52 ₹137.18 68
ROIC Compounder ₹80.36 ₹103.66 ₹118.91 67
P/E Multiple ₹48.15 ₹64.20 ₹80.25 63
All 14 models by family
Earnings-Based
Graham-Dodd ₹25.68 ₹179.10 ₹251.33 54
Lynch FV ₹61.01 ₹87.16 ₹113.31 50
PEG = 1.0 ₹61.01 ₹87.16 ₹113.31 46
EPV ₹71.23 ₹76.87 ₹81.81 59
Multiples
P/E Multiple ₹48.15 ₹64.20 ₹80.25 63
P/S Multiple ₹41.74 ₹55.65 ₹69.56 58
P/B Multiple ₹48.15 ₹64.20 ₹80.25 55
EV/EBIT ₹88.39 ₹105.40 ₹122.42 53
EV/EBITDA ₹74.77 ₹87.24 ₹99.71 54
EV/Revenue ₹76.31 ₹93.01 ₹109.70 43
Asset-Based
NCAV (Graham) ₹29.31 ₹39.28 ₹58.63 50
Economic Profit
Residual Income ₹46.80 ₹48.69 ₹50.60 61
ROIC Compounder ₹80.36 ₹103.66 ₹118.91 67
Growth Earnings
Growth-Adj P/E ₹73.87 ₹105.52 ₹137.18 68

Widest divergence: Growth Earnings (₹105.52) versus Asset-Based (₹39.28). Highest evidence: Growth-Adj P/E (68).

Notify me when STALLION reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹4.3B
Revenue growth (YoY) -27.4%
Net margin 10.2%
Return on equity 8.9%
Free cash flow −₹88.4M FY2026
P/E ratio 45.1
More key figures
Operating margin 14.3%
EPS (TTM) ₹5.34
EPS growth (YoY) -24.4%
Net cash ₹4.0B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 46 · Market factors (momentum, volatility) 59

Profitability 37
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 20
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 16
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 92
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 58
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Stallion India Fluorochemicals Limited engages in debulking, blending, and processing of refrigerants and industrial gases in India. It provides fluorochemicals, such as hydrocarbons (HC), hydrofluorocarbons (HFC), and hydrofluoroolefins (HFO).

Full company description

Stallion India Fluorochemicals Limited engages in debulking, blending, and processing of refrigerants and industrial gases in India. It provides fluorochemicals, such as hydrocarbons (HC), hydrofluorocarbons (HFC), and hydrofluoroolefins (HFO). The company also offers equipment and spares for AC and R industry, including pressure washers and vacuum pumps; consumer cans refrigerants and paints comprising R290, R-134a, R-600a, hydrocarbon, and paint; refrigerant and fluorines consisting of HFO, blends, HFC's and HFC blends, hydrocarbons, blowing agents, propellants, electrical insulating, and fire extinguishants; and semiconductor, electronics, and specialty gases, such as CF4 and SF6. It serves air conditioners and refrigerators, firefighting, semiconductor, automobile manufacturing, pharma and medicals, glass bottle, aerosols, defense, and gas insulated substation and spay foam industries. The company was founded in 1992 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Stallion India Fluorochemicals Limited reported revenue of ₹4.3B in FY2026 versus ₹1.9B in FY2022, a compound +23.4%/yr. Reported net income was ₹438M in FY2026, compounding +20.0%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹4.3B
Latest YoY
+14.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.6%
Revenue +23.4%/yr
FY22 ₹1.9B
FY23 ₹2.3B
FY24 ₹2.3B
FY25 ₹3.8B
FY26 ₹4.3B
Net income +20.0%/yr
FY22 ₹211M
FY23 ₹97.5M
FY24 ₹155M
FY25 ₹323M
FY26 ₹438M

STALLION screens 73% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Stallion India Fluorochemicals Limited Fair Value". https://www.fairvalue-calculator.com/stock/STALLION

Peer Group

Specialty Chemicals · 672 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 9% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 10% · Above median
Operating margin (TTM) 14% · Top 25%
Revenue growth -27% · Bottom 25%

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 45.1× · Pricier than 75% of peers
P/B 3.34× · Pricier than 75% of peers
P/S (TTM) 5.28× · Pricier than 75% of peers
EV/EBITDA 31.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 18
PAST 36 · sector 23
HEALTH 0 · sector 95
DIVIDEND 0 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $479.43 $222.03 -54%
Wanhua Chemical Group 600309 ¥75.06 ¥68.03 -9%
Novozymes A/S NSISB kr 416.10 kr 170.02 -59%
Asian Paints Limited ASIANPAINT ₹2,756 ₹664.51 -76%
Solar Industries India Limited SOLARINDS ₹18,730 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,702 ₹351.84 -79%
PT Chandra Asri Pacific Tbk TPIA 2,160 IDR 2,322 IDR +8%
Berger Paints India Limited BERGEPAINT ₹559.80 ₹154.46 -72%
Gujarat Fluorochemicals Limited FLUOROCHEM ₹4,566 ₹836.47 -82%
Himadri Speciality Chemical Limited HSCL ₹778.15 ₹248.63 -68%

Compare Stallion India Fluorochemicals Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Stallion India Fluorochemicals Limited (STALLION) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹64.20 versus a price of ₹240.90, about −73% (overvalued).
What is the fair value of STALLION?
Our model-based fair value for Stallion India Fluorochemicals Limited is ₹64.20 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹240.90.
What is the quality score of STALLION?
Stallion India Fluorochemicals Limited has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Stallion India Fluorochemicals Limited (STALLION)?
Stallion India Fluorochemicals Limited reported trailing-twelve-month revenue of about ₹4.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of STALLION?
The net profit margin of Stallion India Fluorochemicals Limited is about 10.2%, meaning it keeps roughly 10.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Stallion India Fluorochemicals Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.