Suntory Beverage & Food Limited (STBFY) Fair Value & Analysis
Consumer Defensive · US · Market cap $8.3B
Suntory Beverage & Food Limited
STBFY · US
Fair value as of: Jul 19, 2026
From 23 valuation models · updated 22 days ago
Share price +3.0% over the past month.
A solid business, screening 25% undervalued on our models.
What matters now
- Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range ($11.89 to $23.37) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.
How to read this chart
60‑month range $13.04 – $20.62 · fair‑value band $11.89 – $23.37 · the $14.77 price screens below the $18.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.
Analysis
Suntory Beverage & Food Limited (STBFY) currently trades at $14.77, while our model-based Fair Value estimate is $18.46, implying the stock looks roughly 25.0% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Suntory Beverage & Food Limited generated revenue of $1.8T at a net margin of 5.0%. Revenue grew 11.2% year over year. It earns a return on equity of 8.1%. The balance sheet holds a net cash position of $69.2B. Fundamentals as of Jul 19, 2026
Our scenario range runs from $11.89 (bear case) to $23.37 (bull case); at $14.77, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -14% fair-value upside, at 25%, STBFY screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 23 models by family
Widest divergence: Multiples ($18.70) versus Asset-Based ($8.85). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 54 · Market factors (momentum, volatility) 54
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Suntory Beverage & Food Limited engages in the production and distribution of alcoholic and non-alcoholic beverages, and food products in Japan, the Asia-Pacific, Europe, and the Americas.
Full company description
Suntory Beverage & Food Limited engages in the production and distribution of alcoholic and non-alcoholic beverages, and food products in Japan, the Asia-Pacific, Europe, and the Americas. The company manufactures and distributes mineral water, coffee drinks, tea drinks, carbonated drinks, sports drinks, health supplements, and food for specified health uses. It offers its products under various brands, including Tennensui, BOSSOrangina, Oasis, Lucozade, Ribena, Tea+, -196, Horoyoi, Kaku Highball, Canadian Club and Dry Ready to Drink Whisky, On The Rocks, SUI Gin & Soda, Kodawari Sakaba no Lemon Sour, ALL-FREE, Non-Al Sakaba Highball, Non-Al Sakaba Lemon Sour, Non-Al de Wine no Kyuujitsu, The Premium Malt's, Suntory Nama Beer, Kinmugi, V, and Essence of Chicken; health and wellness products under the Sesamin EX, Varon, Vistra, and Provamed; and wines under the SUNTORY-Tomi Red, SUNTORY-Tomi Koshu, and Château Lagrange brand names. The company also provides spirits under Hibiki, yamazaki, Hakushu, kakubin, Toki, jim Beam, Maker's Mark, Basil Hayden, Laphroaig, Bowmore, Roku, Haku, and Tres Generaciones brand names. In addition, it operates restaurants, events, and franchise stores; produces and sells tonkatsu; manufactures and sells ice cream; and engages in specialty trading. The company was founded in 1921 and is based in Minato, Japan. Suntory Beverage & Food Limited operates as a subsidiary of Suntory Holdings Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Suntory Beverage & Food Limited reported revenue of $1.7T in FY2025 versus $1.3T in FY2021, a compound +7.8%/yr. Reported net income was $88.7B in FY2025, compounding +6.6%/yr from FY2021.
Watch STBFY: get an alert when its fair value changes →
Earlier news
External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.
- Suntory PepsiCo opens $300M Vietnam plant as beverage demand shifts toward healthier drinks
- Suntory buying Daiichi Sankyo unit for $1.3B, Nikkei reports
Peer Group
Beverages - Non-Alcoholic · 91 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Beverages - Non-Alcoholic median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Beverages - Non-Alcoholic stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The Coca-Cola Company KO | $87.05 | $36.57 | -58% |
| PepsiCo, Inc PEP | $139.02 | $106.91 | -23% |
| Monster Beverage Corporation MNST | $97.50 | $35.82 | -63% |
| Nongfu Spring Co 9633 | HK$41.44 | HK$30.72 | -26% |
| Coca-Cola Europacific Partners PLC CCEP | €92.10 | €85.41 | -7% |
| Keurig Dr Pepper Inc KDP | $31.25 | $30.99 | -1% |
| Coca-Cola FEMSA, S.A. KOF | $102.04 | $106.45 | +4% |
| Coca-Cola HBC AG EEE | €57.90 | €52.82 | -9% |
| Varun Beverages Limited VBL | ₹495.70 | ₹187.49 | -62% |
| Eastroc Beverage (Group) Co 605499 | ¥124.43 | ¥107.57 | -14% |
Compare Suntory Beverage & Food Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is Suntory Beverage & Food Limited (STBFY) overvalued or undervalued?
What is the fair value of STBFY?
What is the quality score of STBFY?
What is the revenue of Suntory Beverage & Food Limited (STBFY)?
What is the net profit margin of STBFY?
Does Suntory Beverage & Food Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Suntory Beverage & Food Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.