Sumitomo Realty & Development Co (SURYY) Fair Value & Analysis

Real Estate · US · Market cap $18.7B

Below-average quality, currently priced close to our fair value.

What matters now

• The price sits close to our fair value, market and models broadly agree here, little valuation tension.
• As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (4 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

46‑month range $4.55 – $980,835 · fair‑value band $9.80 – $17.35 · the $11.55 price screens below the $12.30 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sumitomo Realty & Development Co (SURYY) currently trades at $11.55, while our model-based Fair Value estimate is $12.30, implying the stock looks roughly 6.5% fairly valued today. The Quality Score stands at 47/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Sumitomo Realty & Development Co generated revenue of $1.1T at a net margin of 20.1%. Revenue grew 20.4% year over year. It earns a return on equity of 9.2%. Net debt stands at $3.9T. Fundamentals as of Aug 13, 2026

Our scenario range runs from $9.80 (bear case) to $17.35 (bull case); at $11.55, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at 6%, SURYY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Multiples ($1,952) versus Asset-Based ($900.03). Highest evidence: Residual Income (61).

Key figures & financial health

Quality Score breakdown

About the company

Sumitomo Realty & Development Co., Ltd. operates as a real estate company in Japan. It develops and leases office buildings; develops and sells condominium units, and detached houses; and develops, leases, and sells real estate properties, as well as operates and manages office buildings, multipurpose halls, commercial complexes, hotels, fitness clubs, golf …

Full company description

Sumitomo Realty & Development Co., Ltd. operates as a real estate company in Japan. It develops and leases office buildings; develops and sells condominium units, and detached houses; and develops, leases, and sells real estate properties, as well as operates and manages office buildings, multipurpose halls, commercial complexes, hotels, fitness clubs, golf course, and retail facilities. The company also engages in provision of asset utilization services; remodeling of detached houses/condominiums; construction, design, and supervision of construction activities; and sale, brokerage, and appraisal of real estate. In addition, it provides parking lot, house cleaning, interior designing/sales, and catering services; fire, life, medical insurance, etc.; and operates Japanese and Western restaurants, and convenience stores under the Rieven House brand name. It serves corporate and private customers. The company was formerly known as Izumi Real Estate Co., Ltd. and changed its name to Sumitomo Realty & Development Co., Ltd. in 1957. Sumitomo Realty & Development Co., Ltd. was incorporated in 1949 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sumitomo Realty & Development Co reported revenue of $1.1T in FY2026 versus $939B in FY2022, a compound +4.5%/yr. Reported net income was $225B in FY2026, compounding +10.6%/yr from FY2022.

Watch SURYY: get an alert when its fair value changes →

Peer Group

Real Estate Services · 535 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Real Estate Services median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Explore undervalued stocks

More undervalued Real Estate stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.