Fairvalue-Calculator Fairvalue-Calculator
EN DE

Sumitomo Realty & Development Co (SURYY) Fair Value & Analysis

Real Estate · US · Market cap $18.7B

SR Sumitomo Realty & Development Co logo Sumitomo Realty & Development Co SURYY · US
Price$11.13
Fair Value$12.10
Upside+8.8%
Quality97/100
Evidence: High Range $9.64 – $16.07

Fair value as of: Jun 26, 2026

From 15 valuation models · updated 4 days ago

Fair value updated Jun 26, 2026 — revised from $12.86 to $12.10 (−5.9%) since Jun 24, 2026. Share price +5.8% over the past month.

Price vs Fair Value (12 months)

$872,943 $7.42 Fair Value $12.10 Jul 2025 Jun 2026

12‑month range $7.42 – $872,943 · fair‑value band $9.64 – $16.07 · the $11.13 price screens below the $12.10 fair value. As of Jun 26, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Sumitomo Realty & Development Co (SURYY) currently trades at $11.13, while our model-based Fair Value estimate is $12.10 — implying the stock looks roughly 8.8% undervalued today. We read business quality at 97/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Sumitomo Realty & Development Co generated revenue of $1.1T at a net margin of 20.1%. Revenue grew 20.4% year over year. It earns a return on equity of 9.2%. Net debt stands at $3.9T. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) $1.1T
Revenue growth (YoY) +20.4%
Net margin 20.1%
Return on equity 9.2%
Free cash flow −$19.5B FY2026
P/E ratio 14.2
More key figures
Operating margin 21.8%
EPS (TTM) $0.7100
Dividend yield 1.3%
EPS growth (YoY) -14.9%
Net debt $3.9T FY2026

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Sumitomo Realty & Development Co., Ltd. operates as a real estate company in Japan. It develops and leases office buildings; develops and sells condominium units, and detached houses; and develops, leases, and sells real estate properties, as well as operates and manages office buildings, multipurpose halls, commercial complexes, hotels, fitness clubs, golf course, and retail facilities. The company also engages in provision of asset utilization services; remodeling of detached houses/condominiums; construction, design, and supervision of construction activities; and sale, brokerage, and appraisal of real estate. In addition, it provides parking lot, house cleaning, interior designing/sales, and catering services; fire, life, medical insurance, etc.; and operates Japanese and Western restaurants, and convenience stores under the Rieven House brand name. It serves corporate and private customers. The company was formerly known as Izumi Real Estate Co., Ltd. and changed its name to Su…

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sumitomo Realty & Development Co reported revenue of $1.1T in FY2026 versus $939B in FY2022, a compound +4.5%/yr. Reported net income was $225B in FY2026, compounding +10.6%/yr from FY2022.

Revenue +4.5%/yr
FY22 $939B
FY23 $940B
FY24 $968B
FY25 $1.0T
FY26 $1.1T
Net income +10.6%/yr
FY22 $150B
FY23 $162B
FY24 $177B
FY25 $192B
FY26 $225B

Open the full interactive analysis →

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 229,000 VND 33,299 VND -85%
CBRE Group CBRE $134.06 $72.87 -46%
Plaza S.A MALLPLAZA 3,830 CLP 5,905 CLP +54%
SAGAB SAGAB kr 147.00 kr 174.10 +18%
SAGAA SAGAA kr 160.50 kr 85.16 -47%
SAGAD SAGAD kr 33.35 kr 26.68 -20%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Sumitomo Realty & Development Co (SURYY) undervalued?
As of Jun 26, 2026, our model estimates a fair value of $12.10 versus a price of $11.13 — about +9% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SURYY?
Our 21-model fair value for Sumitomo Realty & Development Co is $12.10 (as of Jun 26, 2026), built from audited fundamentals. The current price is $11.13.
What is the quality score of SURYY?
Sumitomo Realty & Development Co has a Quality Score of 97/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Sumitomo Realty & Development Co (SURYY)?
Sumitomo Realty & Development Co reported trailing-twelve-month revenue of about $1.1T (latest available figure, as of Jun 26, 2026).
What is the net profit margin of SURYY?
The net profit margin of Sumitomo Realty & Development Co is about 20.1%, meaning it keeps roughly 20.1% of revenue as net income. Based on the latest reported figures.
Does Sumitomo Realty & Development Co pay a dividend?
Sumitomo Realty & Development Co currently shows a dividend yield of about 1.26% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.