EN DE

Svedbergs Group (SVED-B) Fair Value & Analysis

Industrials · SE · Market cap 3.1B SEK (≈ $324M) · ISIN SE0000407991

What is Svedbergs Group really worth?

SG Svedbergs Group SVED-B · ST
Pricekr 58.10
Fair Valuekr 78.44
Upside+35.0%
Quality53/100

A solid business, trading 26% below our fair value of kr 78.44.

Watch Svedbergs Group for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +28.2 %/yr)
Solidly profitable · 10.0% net margin
Moderate debt · generates free cash flow

Risks

!Mixed vs. peers (8/15)
!Moderate moat 56/100

For context

·3.44% dividend yield
Evidence: High Range kr 55.14 – kr 101.74

Fair value as of: Aug 14, 2026

From 24 valuation models · updated 22 days ago

Share price −1.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (kr 55.14 to kr 101.74) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

kr 75.33 kr 16.98 Fair Value kr 78.44 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range kr 16.98 – kr 75.33 · fair‑value band kr 55.14 – kr 101.74 · the kr 58.10 price screens below the kr 78.44 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Svedbergs Group (SVED-B) currently trades at kr 58.10, while our model-based Fair Value estimate is kr 78.44, implying the stock looks roughly 25.9% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of kr 105.16 per share, and 16 of the 24 models we run sit above the kr 58.10 price. Bear case: the Asset-Based group reads lowest at kr 20.16, and 8 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Svedbergs Group generated revenue of 2.2B SEK at a net margin of 10.0%. Revenue declined 2.1% year over year. It earns a return on equity of 13.9%. Net debt stands at 787M SEK. Fundamentals as of Aug 14, 2026

Our scenario range runs from kr 55.14 (bear case) to kr 101.74 (bull case); at kr 58.10, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −29% fair-value upside, at 35%, SVED-B screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly kr 1.50 per share, which is 1.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF kr 73.90 kr 139.92 kr 249.81 77
Growth DCF kr 73.11 kr 133.08 kr 229.15 76
EPV kr 31.34 kr 38.37 kr 44.43 74
All 24 models by family
DCF Models
FCF DCF kr 73.90 kr 139.92 kr 249.81 77
Owner Earnings kr 50.94 kr 99.54 kr 180.46 73
5Y Revenue Exit kr 39.18 kr 69.00 kr 107.85 71
5Y EBITDA Exit kr 58.65 kr 108.99 kr 171.20 73
5Y P/E Exit kr 56.79 kr 105.16 kr 159.70 69
10Y Revenue Exit kr 49.40 kr 81.31 kr 127.30 65
10Y EBITDA Exit kr 63.16 kr 109.89 kr 178.94 67
10Y P/E Exit kr 61.96 kr 107.16 kr 169.57 62
Earnings-Based
Graham-Dodd kr 27.54 kr 126.19 kr 173.19 64
Lynch FV kr 33.12 kr 47.31 kr 61.51 61
PEG = 1.0 kr 33.12 kr 47.31 kr 61.51 57
EPV kr 31.34 kr 38.37 kr 44.43 74
Multiples
P/E Multiple kr 66.84 kr 89.12 kr 111.40 63
P/S Multiple kr 38.02 kr 50.69 kr 63.37 58
P/B Multiple kr 51.65 kr 68.86 kr 86.08 55
EV/EBIT kr 69.82 kr 97.49 kr 125.16 66
EV/EBITDA kr 56.70 kr 79.99 kr 103.29 67
EV/Revenue kr 22.29 kr 37.50 kr 52.71 52
Asset-Based
NCAV (Graham) kr 15.05 kr 20.16 kr 30.10 54
Growth DCF
Growth DCF kr 73.11 kr 133.08 kr 229.15 76
Rev-Margin DCF kr 39.18 kr 69.19 kr 107.96 71
Economic Profit
Residual Income kr 28.50 kr 34.93 kr 77.62 70
ROIC Compounder kr 31.95 kr 46.48 kr 64.38 71
Growth Earnings
Growth-Adj P/E kr 54.63 kr 78.04 kr 101.45 67

Widest divergence: DCF Models (kr 105.16) versus Asset-Based (kr 20.16). Highest evidence: FCF DCF (77).

Notify me when SVED-B reaches fair value

Put SVED-B on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.8
P/S ratio 1.32 P/E × margin
EPS (TTM) kr 4.21 price ÷ EPS = P/E 13.8
Dividend yield 3.4% payout 47.5%
Net margin 9.6% FY2025
Return on equity 13.9% TTM
More key figures
Profitability
Return on assets (EBIT) 8.2% avg 5y
Operating margin 15.3% TTM
Growth
Revenue (TTM) 2.2B SEK TTM
Revenue growth (YoY) −2.1% 3y avg +7.1%
EPS growth (YoY) +14.7%
Balance sheet & cash flow
Free cash flow 382M SEK FY2025
Net debt 787M SEK FY2025 · ≈ 2.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 55 · Market factors (momentum, volatility) 35

Profitability 51
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 27
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Svedbergs Group AB (publ) develops, manufactures, and markets bathroom products in the Nordic region, the United Kingdom, and the Netherlands.

Full company description

Svedbergs Group AB (publ) develops, manufactures, and markets bathroom products in the Nordic region, the United Kingdom, and the Netherlands. It offers mirrors and mixers for both bathrooms and kitchens, accessories, bathroom furniture, sanitary ware, showers, furniture, bathtubs, toilet seats, washbasins, cabinets, mirrors, and lighting under the Svedbergs, Cassøe, Macro Design, Roper Rhodes, and Thebalux and Primabad brands. The company was formerly known as Svedbergs i Dalstorp AB (publ) and changed its name to Svedbergs Group AB (publ) in June 2023. Svedbergs Group AB (publ) was founded in 1920 and is headquartered in Halmstad, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Svedbergs Group reported revenue of 2.3B SEK in FY2025 versus 869M SEK in FY2021, a compound +26.9%/yr. Reported net income was 216M SEK in FY2025, compounding +38.5%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.3B SEK
Latest YoY
+3.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.2%
Avg. revenue growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+23.4% · in SEK
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+20.0%
Dividend yield3.4%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 20.0% vs 10Y 11.2%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10.2% (2020) → 14.6% (2025) · rising
Worst earnings drop65% (2013) · in SEK
Revenue +26.9%/yr
FY21 869M SEK
FY22 1.8B SEK
FY23 1.8B SEK
FY24 2.2B SEK
FY25 2.3B SEK
Net income +38.5%/yr
FY21 58.6M SEK
FY22 165M SEK
FY23 119M SEK
FY24 168M SEK
FY25 216M SEK
Character of growth · EPS growth decomposed (2014-2025) +10.4 % p.a.
Revenue per share +11.8 %

of which total revenue +19.3 % · buybacks/dilution −6.3 %

EBIT margin +1.5 %
Tax rate −0.4 %
Residual (interest, one-offs) −2.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch SVED-B: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Svedbergs Group Fair Value". https://www.fairvalue-calculator.com/stock/SVED-B

Peer Group

Building Products & Equipment · 242 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside +35% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth −2% · Below median
Dividend yield (TTM) 3.4% · Above median
Debt / equity 0.54× · Higher than 75% of peers

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 13.8× · Cheaper than median
P/B 1.93× · Pricier than median
P/S (TTM) 1.38× · Pricier than median
P/FCF 0.8× · Cheaper than median
EV/EBITDA 10.3× · Pricier than median
PEG 4.81× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE80 · sector 2
FUTURE0 · sector 11
PAST56 · sector 25
HEALTH73 · sector 95
DIVIDEND69 · sector 41

Insider activity: 47/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $454.31 $208.50 −54%
Johnson Controls International plc JCI $142.23 $44.75 −69%
Carrier Global Corporation CARR $57.25 $16.85 −71%
Compagnie de Saint-Gobain S.A SGO €81.20 €97.97 +21%
Geberit AG GEBN CHF 577.80 CHF 307.66 −47%
Lennox International Inc LII $377.25 $363.09 −4%
Kingspan Group KRX €87.30 €66.79 −23%
Masco Corporation MAS $74.64 $53.22 −29%
Carlisle Companies Incorporated CSL $356.53 $340.70 −4%
BELIMO Holding BEAN CHF 878.50 CHF 227.18 −74%

Compare Svedbergs Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Svedbergs Group (SVED-B) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of kr 78.44 versus a price of kr 58.10, about +35% upside (undervalued).
What is the fair value of SVED-B?
Our model-based fair value for Svedbergs Group is kr 78.44 (as of Aug 14, 2026), built from audited fundamentals. The current price: kr 58.10.
What is the quality score of SVED-B?
Svedbergs Group has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Svedbergs Group (SVED-B)?
Svedbergs Group reported trailing-twelve-month revenue of about 2.2B SEK (latest available figure, as of Aug 14, 2026).
What is the net profit margin of SVED-B?
The net profit margin of Svedbergs Group is about 10.0%, meaning it keeps roughly 10.0% of revenue as net income. Based on the latest reported figures.
Does Svedbergs Group pay a dividend?
Svedbergs Group currently shows a dividend yield of about 3.44% relative to its recent price (as of Aug 14, 2026).
Free · no account needed

Watch Svedbergs Group in the live analysis

One click puts Svedbergs Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.