EN DE

Smith & Wesson Brands, Inc (SWBI) Fair Value & Analysis

Industrials · US · Market cap $736M

SW Smith & Wesson Brands, Inc logo Smith & Wesson Brands, Inc SWBI · US
Price$14.25
Fair Value$9.09
Upside-36.2%
Quality70/100
Watch Smith & Wesson Brands, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.5% net margin
Low debt · generates free cash flow
3.23% dividend yield
Ranks above peers (12/15)
Narrow moat 36/100
Evidence: High Range $6.82 – $11.36 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 22 days ago

Share price −7.3% over the past month.

A solid business, but screening 36% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($11.36). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$29.55 $7.27 Fair Value $9.09 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $7.27 – $29.55 · fair‑value band $6.82 – $11.36 · the $14.25 price screens above the $9.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Smith & Wesson Brands, Inc (SWBI) currently trades at $14.25, while our model-based Fair Value estimate is $9.09, implying the stock looks roughly 36.2% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Smith & Wesson Brands, Inc generated revenue of $524M at a net margin of 3.5%. Revenue grew 26.7% year over year. It earns a return on equity of 4.9%. Net debt stands at $25.0M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $6.82 (bear case) to $11.36 (bull case); at $14.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 91% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -59% fair-value upside, at -36%, SWBI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $25.96 $44.73 $74.21 80
Residual Income $6.14 $6.16 $5.58 76
Rev-Margin DCF $14.49 $22.09 $38.26 74
All 26 models by family
DCF Models
FCF DCF $27.70 $40.34 $78.13 38
Owner Earnings $7.62 $15.58 $30.35 31
5Y Revenue Exit $13.35 $19.30 $31.45 39
5Y EBITDA Exit $17.37 $27.42 $46.99 41
5Y P/E Exit $13.74 $24.30 $37.66 38
10Y Revenue Exit $18.05 $30.89 $36.55 36
10Y EBITDA Exit $20.95 $38.78 $67.55 37
10Y P/E Exit $18.53 $31.66 $50.91 35
Earnings-Based
Graham-Dodd $2.81 $19.59 $27.50 54
Lynch FV $10.12 $14.46 $18.80 50
PEG = 1.0 $10.12 $14.46 $18.80 46
EPV $4.16 $4.70 $5.14 59
Dividend Discount
Gordon GGM $4.03 $7.27 $10.01 70
DDM Multi-Stage $4.03 $6.64 $7.77 61
Multiples
P/E Multiple $6.82 $9.09 $11.36 63
P/S Multiple $5.27 $7.02 $8.78 58
P/B Multiple $5.27 $7.02 $8.78 55
EV/EBIT $8.86 $11.75 $14.64 53
EV/EBITDA $12.28 $16.30 $20.33 54
EV/Revenue $6.04 $8.54 $11.04 43
Asset-Based
NCAV (Graham) $4.21 $5.64 $8.42 50
Growth DCF
Growth DCF $25.96 $44.73 $74.21 80
Rev-Margin DCF $14.49 $22.09 $38.26 74
Economic Profit
Residual Income $6.14 $6.16 $5.58 76
ROIC Compounder $4.16 $4.70 $5.14 72
Growth Earnings
Growth-Adj P/E $13.44 $19.20 $24.96 68

Widest divergence: DCF Models ($27.42) versus Economic Profit ($4.70). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $524M
Revenue growth (YoY) +26.7%
Net margin 3.5%
Return on equity 4.9%
Free cash flow $90.4M FY2026
P/E ratio 40.1
More key figures
Operating margin 11.8%
EPS (TTM) $0.4100
Dividend yield 3.2%
EPS growth (YoY) +86.7%
Net debt $25.0M FY2026

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 70

Profitability 43
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Smith & Wesson Brands, Inc. designs, manufactures, and sells firearms worldwide. The company offers handguns, including revolvers and pistols; long guns, such as modern sporting rifles, pistol caliber carbines, and lever-action rifles; handcuffs; suppressors; and other firearm-related products.

Full company description

Smith & Wesson Brands, Inc. designs, manufactures, and sells firearms worldwide. The company offers handguns, including revolvers and pistols; long guns, such as modern sporting rifles, pistol caliber carbines, and lever-action rifles; handcuffs; suppressors; and other firearm-related products. It also provides manufacturing services comprising forging, heat treating, rapid prototyping, tooling, finishing, plating, machining, and custom plastic injection molding, assembly, and distribution services to other businesses; and sells parts purchased through third parties. The company sells its products to firearm enthusiasts, collectors, hunters, sportsmen, competitive shooters, individuals desiring home and personal protection, law enforcement, security agencies and officers, and military agencies. It markets its products through independent dealers, retailers, in-store retails, and direct to consumers, and rangeoperations; print, broadcast, and digital advertising campaigns; social and electronic media; and in-store retail merchandising strategies. Smith & Wesson Brands, Inc. was founded in 1852 and is based in Maryville, Tennessee.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Smith & Wesson Brands, Inc reported revenue of $524M in FY2026 versus $864M in FY2022, a compound −11.8%/yr. Reported net income was $18.5M in FY2026, compounding −44.5%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
$524M
Latest YoY
+10.4%
Avg. growth/yr (3Y)
+3.0%
Avg. growth/yr (5Y)
−13.1%
Avg. growth/yr (25Y)
+52.7%
Revenue −11.8%/yr
FY22 $864M
FY23 $479M
FY24 $536M
FY25 $475M
FY26 $524M
Net income −44.5%/yr
FY22 $194M
FY23 $36.9M
FY24 $39.6M
FY25 $13.4M
FY26 $18.5M

SWBI screens 36% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Smith & Wesson Brands, Inc Fair Value". https://www.fairvalue-calculator.com/stock/SWBI

Peer Group

Aerospace & Defense · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −36% · Above median
Return on equity (TTM) 5% · Below median
Return on assets 3% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 12% · Above median
Revenue growth 27% · Top 25%
Dividend yield (TTM) 3.2% · Top 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 40.1× · Cheaper than median
P/B 1.95× · Cheaper than median
P/S (TTM) 1.41× · Cheaper than median
P/FCF 8.1× · Cheaper than median
EV/EBITDA 12.2× · Cheaper than median
PEG 0.84× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 46
PAST 20 · sector 38
HEALTH 97 · sector 94
DIVIDEND 65 · sector 15

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €213.25 €86.20 -60%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare Smith & Wesson Brands, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Smith & Wesson Brands, Inc (SWBI) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $9.09 versus a price of $14.25, about −36% (overvalued).
What is the fair value of SWBI?
Our model-based fair value for Smith & Wesson Brands, Inc is $9.09 (as of Jul 19, 2026), built from audited fundamentals. The current price is $14.25.
What is the quality score of SWBI?
Smith & Wesson Brands, Inc has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Smith & Wesson Brands, Inc (SWBI)?
Smith & Wesson Brands, Inc reported trailing-twelve-month revenue of about $524M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SWBI?
The net profit margin of Smith & Wesson Brands, Inc is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.
Does Smith & Wesson Brands, Inc pay a dividend?
Smith & Wesson Brands, Inc currently shows a dividend yield of about 3.23% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Smith & Wesson Brands, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.