Smith & Wesson Brands Inc (SWBI) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Smith & Wesson Brands Inc $19.20, price $13.98, upside +37.3%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Smith & Wesson Brands Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $7.27 – $29.55 · fair‑value band $13.44 – $24.96 · the $13.98 price screens below the $19.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Smith & Wesson Brands in your weekly email
Every Wednesday you see whether Smith & Wesson Brands is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Smith & Wesson Brands, Inc. designs, manufactures, and sells firearms worldwide. The company offers handguns, including revolvers and pistols; long guns, such as modern sporting rifles, pistol caliber carbines, and lever-action rifles; handcuffs; suppressors; and other firearm-related products.
Show more
Smith & Wesson Brands, Inc. designs, manufactures, and sells firearms worldwide. The company offers handguns, including revolvers and pistols; long guns, such as modern sporting rifles, pistol caliber carbines, and lever-action rifles; handcuffs; suppressors; and other firearm-related products. It also provides manufacturing services comprising forging, heat treating, rapid prototyping, tooling, finishing, plating, machining, and custom plastic injection molding, assembly, and distribution services to other businesses; and sells parts purchased through third parties. The company sells its products to firearm enthusiasts, collectors, hunters, sportsmen, competitive shooters, individuals desiring home and personal protection, law enforcement, security agencies and officers, and military agencies. It markets its products through independent dealers, retailers, in-store retails, and direct to consumers, and rangeoperations; print, broadcast, and digital advertising campaigns; social and electronic media; and in-store retail merchandising strategies. Smith & Wesson Brands, Inc. was founded in 1852 and is based in Maryville, Tennessee.
Stock analysis
Smith & Wesson Brands Inc (SWBI) currently trades at $13.98, while our model-based Fair Value estimate is $19.20, implying the stock looks roughly 27.2% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $28.05 per share, and 15 of the 26 models we run sit above the $13.98 price.
Bear case: the Economic Profit group reads lowest at $4.70, and 11 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: $13.44 (bear) to $24.96 (bull), the price of $13.98 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Smith & Wesson Brands Inc reported revenue of $524M in FY2026 versus $864M in FY2022, a compound −11.8%/yr. Reported net income was $18.5M in FY2026, compounding −44.5%/yr from FY2022.
Key figures
Market cap $736M · P/E ratio 34.1 · P/S ratio 1.20 · EPS (TTM) $0.4100 · Dividend yield 3.7% · Net margin 3.5% · Return on equity 4.9% · Return on assets (EBIT) 15.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 16% below its 52-week high and 75% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −20% fair-value upside, at 37%, SWBI screens cheaper than that median.
Fair Value models
Bear $13.44Fair Value $19.20Bull $24.96
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+10.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.1%
Start year 2021 (pandemic). Over 10 years: −3.2% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+52.7%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−33.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−37.6%
Dividend (yield on the price)3.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−38% vs −13%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.30% → 6%
Start year 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−7.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −9.7% a year for the price.
Compare Smith & Wesson Brands Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Aerospace & Defense · 230 stocks
Beats the industry median on 12/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score70 · Top 25%
Fair Value upside+37% · Top 25%
Profitability
Return on equity (TTM)5% · Below median
Return on assets3% · Below median
Net margin (TTM)4% · Below median
Operating margin (TTM)12% · Above median
Growth and dividend
Revenue growth27% · Top 25%
Dividend yield (TTM)3.7% · Top 25%
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Aerospace & Defense median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Smith & Wesson Brands Inc (SWBI) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $19.20 versus a price of $13.98, about +37% upside (undervalued).
What is the fair value of SWBI?
Our model-based fair value for Smith & Wesson Brands Inc is $19.20 (as of Sep 23, 2026), built from audited fundamentals. The current price: $13.98.
What is the quality score of SWBI?
Smith & Wesson Brands Inc has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Smith & Wesson Brands Inc (SWBI)?
Our model-based price target is the fair value of $19.20 (as of Sep 23, 2026) from 26 valuation models. Cautious scenario $13.44, optimistic scenario $24.96. It is a calculation from audited fundamentals, not an analyst target.
What is the Smith & Wesson Brands Inc stock forecast for 2026?
Our models put fair value at $19.20, about +37% upside versus a price of $13.98 (undervalued). Cautious scenario $13.44, optimistic scenario $24.96. The calculation is refreshed regularly with new filings.
What is the revenue of Smith & Wesson Brands Inc (SWBI)?
Smith & Wesson Brands Inc reported trailing-twelve-month revenue of about $524M (latest available figure, as of Sep 23, 2026).
Does Smith & Wesson Brands Inc pay a dividend?
Smith & Wesson Brands Inc currently shows a dividend yield of about 3.72% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Smith & Wesson Brands Inc (SWBI)?
For today's price to be fair in a discounted-cash-flow model, Smith & Wesson Brands Inc would have to grow free cash flow by -7.5 % per year for five years (discount rate 10.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -13.1 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of SWBI use?
Our models discount Smith & Wesson Brands Inc at 10.8 %: a base by market capitalisation (small), damped by beta 0.86, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Smith & Wesson Brands Inc that is -7.5 % per year a year over ten years, using the same discount rate (10.8 %) and the same formula as our fair value.
How much growth has Smith & Wesson Brands Inc (SWBI) delivered so far?
Over the past 5 years revenue at Smith & Wesson Brands Inc grew -13.1 % a year. The price currently implies -7.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Smith & Wesson Brands Inc (SWBI) growing?
The median revenue growth in the sector is +2.5 % a year. That is the yardstick for the growth priced into Smith & Wesson Brands Inc (-7.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Smith & Wesson Brands Inc (SWBI)?
The free-cash-flow yield on the price is 14.28 %: that much free cash flow Smith & Wesson Brands Inc produces per unit of market value. When it exceeds the discount rate of our models (10.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Smith & Wesson Brands Inc (SWBI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Smith & Wesson Brands Inc it is $19.20 per share (as of Sep 23, 2026), against a price of $13.98. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Smith & Wesson Brands Inc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, SWBI trades below its calculated fair value: price $13.98, fair value $19.20, a gap of about +37% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SWBI?
No. The price is what the market pays today ($13.98); the fair value is what the company's own numbers justify ($19.20). For Smith & Wesson Brands Inc the two are $5.22 per share apart. That gap is exactly why we show both numbers side by side.
How much is Smith & Wesson Brands Inc worth?
The market values Smith & Wesson Brands Inc at about $736M (market capitalisation, as of Sep 23, 2026). Per share that is $13.98; our models calculate a fair value of $19.20 per share.
What do the bullish and bearish scenarios say about SWBI?
Our models span a range for Smith & Wesson Brands Inc: cautious scenario $13.44, base $19.20, optimistic $24.96 per share (as of Sep 23, 2026, price $13.98). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SWBI?
Smith & Wesson Brands Inc trades at a price-to-earnings ratio of 34.1 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $19.20 is built from several models across several years. Other multiples: PEG 0.8, P/B 2.0, P/S 1.4, EV/EBITDA 12.2.
What is the PEG ratio of SWBI?
The PEG ratio of Smith & Wesson Brands Inc is 0.84 (P/E divided by earnings growth, as of Sep 23, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Smith & Wesson Brands Inc (SWBI)?
Balance-sheet figures for Smith & Wesson Brands Inc (as of Sep 23, 2026): return on equity 4.9%, debt of 0.05 per unit of equity. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is SWBI from its 52-week high?
Smith & Wesson Brands Inc trades at $13.98, about 16% below its 52-week high of $16.67 and 75% above the low of $7.98 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $19.20 is for.
Which stocks are comparable to Smith & Wesson Brands Inc?
From the same area (Industrials) we also value General Electric Company, RTX Corporation, Airbus SE, Safran SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Smith & Wesson Brands Inc stock attractive at the current price?
The data as of Sep 23, 2026: price $13.98, calculated fair value $19.20 (+37%), Quality Score 70/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SWBI calculated?
We run Smith & Wesson Brands Inc through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $19.20, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Smith & Wesson Brands Inc currently trades 37 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Smith & Wesson Brands Inc (SWBI)?
The closing price on Sep 23, 2026 was $13.98. Our model-based fair value is $19.20, about +37% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Smith & Wesson Brands Inc right now?
The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict. A fairly wide model range ($13.44 to $24.96) leaves room in how you read the outcome.
Where does the earnings growth of Smith & Wesson Brands Inc (SWBI) come from?
Earnings per share at Smith & Wesson Brands Inc grew −11.7 % a year from 2015 to 2026. Broken into its drivers: revenue per share −1.5 %, EBIT margin −12.3 %, tax rate +1.7 %, residual (interest, one-offs) +0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Smith & Wesson Brands Inc
How large is the market capitalisation of Smith & Wesson Brands Inc (SWBI)?
The market capitalisation of Smith & Wesson Brands Inc is $736M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Smith & Wesson Brands Inc (SWBI)?
The price-to-sales ratio of Smith & Wesson Brands Inc is 1.20 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Smith & Wesson Brands Inc (SWBI)?
Earnings per share at Smith & Wesson Brands Inc are $0.4100 (price ÷ EPS = P/E 34.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Smith & Wesson Brands Inc (SWBI)?
The dividend yield of Smith & Wesson Brands Inc is 3.7% (payout 127%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Smith & Wesson Brands Inc (SWBI)?
The net margin of Smith & Wesson Brands Inc is 3.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Smith & Wesson Brands Inc (SWBI)?
The return on equity (ROE) of Smith & Wesson Brands Inc is 4.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Smith & Wesson Brands Inc (SWBI)?
On an EBIT basis the return on assets of Smith & Wesson Brands Inc is 15.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Smith & Wesson Brands Inc (SWBI)?
The operating margin of Smith & Wesson Brands Inc is 11.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Smith & Wesson Brands Inc (SWBI)?
Revenue at Smith & Wesson Brands Inc is growing +26.7% versus a year earlier (3y avg +3.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Smith & Wesson Brands Inc (SWBI)?
Earnings per share at Smith & Wesson Brands Inc are growing +86.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Smith & Wesson Brands Inc (SWBI) carry?
The net debt of Smith & Wesson Brands Inc is $25.0M (fiscal year 2026, ≈ 0.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Smith & Wesson Brands Inc in the live analysis
One click puts Smith & Wesson Brands Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 23, 2026