Sherwood Corporation (SWC) Fair Value & Analysis
Basic Materials · TH · Market cap 2.3B THB
Fair value as of: Jul 19, 2026
From 25 valuation models · updated 22 days ago
Share price +1.3% over the past month.
A strong business, screening 18% undervalued on our models.
What matters now
- Our model range runs from 4.12 THB (bear) to 6.86 THB (bull), base 5.49 THB. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 79/100 (high quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.
How to read this chart
60‑month range 2.21 THB – 7.16 THB · fair‑value band 4.12 THB – 6.86 THB · the 4.64 THB price screens below the 5.49 THB fair value. Dashed = 300-day average. As of Jul 19, 2026.
Analysis
Sherwood Corporation (SWC) currently trades at 4.64 THB, while our model-based Fair Value estimate is 5.49 THB, implying the stock looks roughly 18.3% undervalued today. The Quality Score stands at 79/100 (high quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Sherwood Corporation generated revenue of 1.8B THB at a net margin of 9.1%. Revenue grew 10.6% year over year. It earns a return on equity of 20.9%. The balance sheet holds a net cash position of 437M THB. Fundamentals as of Jul 19, 2026
Our scenario range runs from 4.12 THB (bear case) to 6.86 THB (bull case); at 4.64 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 85% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at 18%, SWC screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 25 models by family
Widest divergence: Growth DCF (6.71 THB) versus Asset-Based (1.05 THB). Highest evidence: Growth DCF (80).
Notify me when SWC reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 78 · Market factors (momentum, volatility) 83
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Sherwood Corporation (Thailand) Public Company Limited, together with its subsidiaries, manufactures and supplies household chemical products in Thailand and internationally.
Full company description
Sherwood Corporation (Thailand) Public Company Limited, together with its subsidiaries, manufactures and supplies household chemical products in Thailand and internationally. The company offers insecticide, wood preservative, cleaning, industrial, public health, agrochemical, and pet care products under the Chaindrite, Teepol, Mos Away, Stedfast, Vapona, Biforce, Fipforce, Imiforce, and Chaingard brands. It also manufactures and distributes food products, such as milk, plant-based food, beverages, syrups, and snack products; and distributes fertilizer and chemical products. The company was formerly known as Sherwood Chemicals Public Company Limited and changed its name to Sherwood Corporation (Thailand) Public Company Limited in June 2018. The company was founded in 1995 and is based in Bangkok, Thailand. Sherwood Corporation (Thailand) Public Company Limited operates as a subsidiary of TOA Venture Holding Company Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Sherwood Corporation reported revenue of 1.7B THB in FY2025 versus 1.8B THB in FY2021, a compound −1.3%/yr. Reported net income was 161M THB in FY2025, compounding +2.4%/yr from FY2021.
of which total revenue +4.1 pp · buybacks/dilution −5.7 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch SWC: get an alert when its fair value changes →
Peer Group
Specialty Chemicals · 668 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Specialty Chemicals median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 45/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Linde plc LIN | $489.98 | $222.03 | -55% |
| Nan Ya Plastics Corporation 1303 | 181.50 TWD | 255.83 TWD | +41% |
| Wanhua Chemical Group 600309 | ¥70.04 | ¥68.03 | -3% |
| Novozymes A/S NSISB | kr 428.20 | kr 179.66 | -58% |
| Asian Paints Limited ASIANPAINT | ₹2,689 | ₹668.81 | -75% |
| Solar Industries India Limited SOLARINDS | ₹18,236 | ₹2,793 | -85% |
| Pidilite Industries Limited PIDILITIND | ₹1,560 | ₹351.84 | -77% |
| PT Chandra Asri Pacific Tbk TPIA | 1,805 IDR | 2,888 IDR | +60% |
| Linde India Limited LINDEINDIA | ₹7,115 | ₹757.93 | -89% |
| Berger Paints India Limited BERGEPAINT | ₹493.70 | ₹164.29 | -67% |
Compare Sherwood Corporation with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Basic Materials stocks →
Frequently asked questions
Is Sherwood Corporation (SWC) overvalued or undervalued?
What is the fair value of SWC?
What is the quality score of SWC?
What is the revenue of Sherwood Corporation (SWC)?
What is the net profit margin of SWC?
Does Sherwood Corporation pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Sherwood Corporation and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.