Fair Value Calculator Fair Value Calculator
EN DE

U-Swirl, Inc (SWRL) Fair Value & Analysis

Consumer Cyclical · US · Market cap $11.0K

US U-Swirl, Inc logo U-Swirl, Inc SWRL · US
Price$0.0005
Fair Value$0.0005
Upside+0.0%
Quality49/100
Watch U-Swirl, Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $0.0005 – $0.0005

Fair value as of: Jun 26, 2026

From 11 valuation models · updated 7 days ago

Fair value updated Jun 26, 2026 — revised from $0.1700 to $0.0005 (−99.7%) since Jun 24, 2026.

Price vs Fair Value (12 months)

$0.0005 $0.0001 Fair Value $0.0005 Jul 2025 Jul 2026

12‑month range $0.0001 – $0.0005 · fair‑value band $0.0005 – $0.0005 · the $0.0005 price screens below the $0.0005 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

U-Swirl, Inc (SWRL) currently trades at $0.0005, while our model-based Fair Value estimate is $0.0005 — implying the stock looks roughly 0.0% undervalued today. We read business quality at 49/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, U-Swirl, Inc generated revenue of $6.7M at a net margin of 3.9%. Revenue declined 16.9% year over year. It earns a return on equity of 7.3%. Net debt stands at $5.2M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) $6.7M
Revenue growth (YoY) -16.9%
Net margin 3.9%
Return on equity 7.3%
Free cash flow $1.0M FY2015
Operating margin 20.4%
More key figures
EPS growth (YoY) +715%
Net debt $5.2M FY2015

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

U-Swirl, Inc., together with its subsidiaries, operates and franchises self-serve frozen yogurt cafés. It operates and franchises frozen yogurt cafés under the U-SWIRL Frozen Yogurt, CherryBerry, Yogurtini, Fuzzy Peach, Aspen Leaf Yogurt, Yogli Mogli, Let's Yo!, and Josie's Frozen Yogurt brand names. The company's cafés offer frozen yogurt in non-fat and low-fat flavors and with toppings. U-Swirl, Inc. was incorporated in 2005 and is headquartered in Durango, Colorado. U-Swirl, Inc. operates as a subsidiary of Rocky Mountain Chocolate Factory, Inc.

Revenue & earnings trend

FY2011 – FY2015 · reported fiscal years

U-Swirl, Inc reported revenue of $7.5M in FY2015 versus $2.6M in FY2011, a compound +30.2%/yr. Reported net income was −$312K in FY2015.

Revenue +30.2%/yr
FY11 $2.6M
FY12 $2.6M
FY13 $2.8M
FY14 $5.5M
FY15 $7.5M
Net income
FY11 −$664K
FY12 −$673K
FY13 −$514K
FY14 −$2.1M
FY15 −$312K

Is SWRL fairly valued? → Check now

Similar stocks

6 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD 4,928 MXN 151.27 MXN -97%
Starbucks Corporation SBUX C$27.68 C$7.21 -74%
Compass Group CMPGF $32.84 $18.80 -43%
Chipotle Mexican Grill, Inc CMGS C$12.49 C$7.20 -42%
Yum! Brands, Inc YUM $151.08 $91.11 -40%
Restaurant Brands International Inc QSR $72.66 $34.01 -53%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is U-Swirl, Inc (SWRL) undervalued?
As of Jun 26, 2026, our model estimates a fair value of $0.0005 versus a price of $0.0005 — about +0% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SWRL?
Our model-based fair value for U-Swirl, Inc is $0.0005 (as of Jun 26, 2026), built from audited fundamentals. The current price is $0.0005.
What is the quality score of SWRL?
U-Swirl, Inc has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of U-Swirl, Inc (SWRL)?
U-Swirl, Inc reported trailing-twelve-month revenue of about $6.7M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of SWRL?
The net profit margin of U-Swirl, Inc is about 3.9%, meaning it keeps roughly 3.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.