EN DE

Taurus Armas S.A (TASA3) Fair Value & Analysis

Industrials · BR · Market cap R$695M

TA Taurus Armas S.A TASA3 · SA
PriceR$5.09
Fair ValueR$2.75
Upside-46.0%
Quality34/100
Watch Taurus Armas S.A for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -2.6% net margin
Low debt · negative free cash flow
0.06% dividend yield
Trails peers (3/12)
Narrow moat 14/100
Evidence: High Range R$1.67 – R$2.78 Share as image

Fair value as of: Jul 15, 2026

From 16 valuation models · updated 26 days ago

Share price +2.0% over the past month.

Below-average quality, and screening another 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (R$2.78). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$98.14 R$4.56 Fair Value R$2.75 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range R$4.56 – R$98.14 · fair‑value band R$1.67 – R$2.78 · the R$5.09 price screens above the R$2.75 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Taurus Armas S.A (TASA3) currently trades at R$5.09, while our model-based Fair Value estimate is R$2.75, implying the stock looks roughly 46.0% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Taurus Armas S.A generated revenue of R$1.5B at a net margin of -2.6%. Revenue grew 1.7% year over year. It earns a return on equity of -3.1%. Net debt stands at R$840M. Fundamentals as of Jul 15, 2026

Our scenario range runs from R$1.67 (bear case) to R$2.78 (bull case); at R$5.09, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -59% fair-value upside, at -46%, TASA3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income R$6.06 R$5.67 R$3.95 76
ROIC Compounder R$0.1300 R$0.2700 72
Gordon GGM R$1.47 R$2.66 R$3.66 70
All 16 models by family
Earnings-Based
Graham-Dodd R$0.8900 R$2.42 R$3.17 54
Lynch FV R$0.4800 R$0.6800 R$0.8900 50
PEG = 1.0 R$0.4800 R$0.6800 R$0.8900 46
EPV R$0.1300 R$0.2700 59
Dividend Discount
Gordon GGM R$1.47 R$2.66 R$3.66 70
DDM Multi-Stage R$1.47 R$2.17 R$2.81 61
Multiples
P/E Multiple R$2.06 R$2.75 R$3.43 63
P/S Multiple R$1.67 R$2.22 R$2.78 58
P/B Multiple R$1.67 R$2.22 R$2.78 55
EV/EBIT R$2.73 R$4.07 R$5.42 53
EV/EBITDA R$5.67 R$7.99 R$10.32 54
EV/Revenue R$1.57 R$2.81 R$4.04 43
Asset-Based
NCAV (Graham) R$4.62 R$6.19 R$9.23 50
Economic Profit
Residual Income R$6.06 R$5.67 R$3.95 76
ROIC Compounder R$0.1300 R$0.2700 72
Growth Earnings
Growth-Adj P/E R$1.63 R$2.33 R$3.03 68

Widest divergence: Asset-Based (R$6.19) versus Economic Profit (R$0.1300). Highest evidence: Residual Income (76).

Notify me when TASA3 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) R$1.5B
Revenue growth (YoY) +1.7%
Net margin -2.6%
Return on equity -3.1%
Free cash flow −R$121M FY2025
Operating margin -10.3%
More key figures
EPS (TTM) R$-0.2800
Dividend yield 0.1%
EPS growth (YoY) +25.2%
Net debt R$840M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 33 · Market factors (momentum, volatility) 42

Profitability 26
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Taurus Armas S.A., together with its subsidiaries, operates as a firearms company in Brazil and internationally. It operates through Weapons and Accessories, Helmets, and Others segments. The company offers pistols, revolvers, tactical weapons, long guns, and accessories to state, federal, and civil and military police forces, as well as the civilian market.

Full company description

Taurus Armas S.A., together with its subsidiaries, operates as a firearms company in Brazil and internationally. It operates through Weapons and Accessories, Helmets, and Others segments. The company offers pistols, revolvers, tactical weapons, long guns, and accessories to state, federal, and civil and military police forces, as well as the civilian market. It sells its products under the Taurus, Heritage, and Rossi brand names. The company was incorporated in 1939 and is headquartered in São Leopoldo, Brazil. Taurus Armas S.A. is a subsidiary of BYK Participações S.A.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Taurus Armas S.A reported revenue of R$1.5B in FY2025 versus R$2.7B in FY2021, a compound −14.5%/yr. Reported net income was R$17.7M in FY2025, compounding −59.2%/yr from FY2021.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
R$1.5B
Latest YoY
−12.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.7%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.8%
Revenue −14.5%/yr
FY21 R$2.7B
FY22 R$2.5B
FY23 R$1.8B
FY24 R$1.7B
FY25 R$1.5B
Net income −59.2%/yr
FY21 R$635M
FY22 R$520M
FY23 R$153M
FY24 R$76.6M
FY25 R$17.7M

TASA3 screens 46% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Taurus Armas S.A Fair Value". https://www.fairvalue-calculator.com/stock/TASA3

Peer Group

Aerospace & Defense · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside −46% · Above median
Return on assets -1% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) -10% · Bottom 25%
Revenue growth 2% · Below median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/B 0.11× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers
EV/EBITDA 55.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 9 · sector 46
PAST 0 · sector 38
HEALTH 90 · sector 94
DIVIDEND 1 · sector 15

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €213.25 €86.20 -60%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare Taurus Armas S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Taurus Armas S.A (TASA3) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of R$2.75 versus a price of R$5.09, about −46% (overvalued).
What is the fair value of TASA3?
Our model-based fair value for Taurus Armas S.A is R$2.75 (as of Jul 15, 2026), built from audited fundamentals. The current price is R$5.09.
What is the quality score of TASA3?
Taurus Armas S.A has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Taurus Armas S.A (TASA3)?
Taurus Armas S.A reported trailing-twelve-month revenue of about R$1.5B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of TASA3?
The net profit margin of Taurus Armas S.A is about -2.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Taurus Armas S.A pay a dividend?
Taurus Armas S.A currently shows a dividend yield of about 0.06% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Taurus Armas S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.