EN DE

Texas Capital Bancshares, Inc (TCBI) Fair Value & Analysis

Financial Services · US · Market cap $4.5B

TC Texas Capital Bancshares, Inc logo Texas Capital Bancshares, Inc TCBI · US
Price$99.33
Fair Value$98.31
Upside-1.0%
Quality68/100
Watch Texas Capital Bancshares, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 28.7% net margin
Low debt · generates free cash flow
Mixed vs. peers (8/15)
Wide moat 67/100
Evidence: High Range $73.73 – $122.88 Share as image

Fair value as of: Jul 16, 2026

From 4 valuation models · updated 25 days ago

Share price −2.1% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$107.74 $43.66 Fair Value $98.31 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $43.66 – $107.74 · fair‑value band $73.73 – $122.88 · the $99.33 price screens above the $98.31 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Texas Capital Bancshares, Inc (TCBI) currently trades at $99.33, while our model-based Fair Value estimate is $98.31, implying the stock looks roughly 1.0% fairly valued today. The Quality Score stands at 68/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Texas Capital Bancshares, Inc generated revenue of $1.2B at a net margin of 28.7%. Revenue grew 16.9% year over year. It earns a return on equity of 10.2%. The balance sheet holds a net cash position of $1.1B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $73.73 (bear case) to $122.88 (bull case); at $99.33, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -1%, TCBI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $70.24 $76.38 $98.83 76
P/E Multiple $73.73 $98.31 $122.88 63
P/B Multiple $87.31 $116.41 $145.52 55
All 4 models by family
Multiples
P/E Multiple $73.73 $98.31 $122.88 63
P/B Multiple $87.31 $116.41 $145.52 55
Asset-Based
NCAV (Graham) $41.58 $55.71 $83.15 50
Economic Profit
Residual Income $70.24 $76.38 $98.83 76

Widest divergence: Multiples ($98.31) versus Asset-Based ($55.71). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $1.2B
Revenue growth (YoY) +16.9%
Net margin 28.7%
Return on equity 10.2%
Free cash flow $348M FY2025
P/E ratio 13.7
More key figures
Operating margin 32.2%
EPS (TTM) $7.43
EPS growth (YoY) +69.6%
Net cash $1.1B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 58 · Market factors (momentum, volatility) 61

Profitability 29
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Texas Capital Bancshares, Inc. operates as the bank holding company for Texas Capital Bank, is a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs, and individual customers.

Full company description

Texas Capital Bancshares, Inc. operates as the bank holding company for Texas Capital Bank, is a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs, and individual customers. The company offers commercial banking; consumer banking; investment banking solutions, including capital markets, mergers and acquisitions, and syndicated finance, as well as financial sponsor coverage, capital solutions, and institutional services; and wealth management services, such as investment management, financial planning, lockbox and insurance, securities-based lending, estate planning, and business succession, as well as philanthropic, trustee and executor, custom credit, and depository services. It also provides deposit accounts, analyzed accounts, commercial card, SBA and business loans, packaged solutions, and merchant services; liquidity and investments, working capital, international trade and payment, and treasury and credit products; and commercial real estate, homebuilder and community, and mortgage finance. In addition, the company offers payables and receivables management; online and mobile banking; term loans and lines of credit, equipment finance and lease, acquisition finance, and asset-based lending; private wealth advisory solutions; and checking and savings accounts, debit and credit cards, and certificates of deposit, as well as ETF and funds management services. Further, it provides financial institution money market accounts and loan syndication products; commercial loans for financing for working capital, organic growth, and acquisitions; real estate term and construction loans; mortgage warehouse lending services; treasury management, trust, and advisory and escrow services; and letters of credit. The company operates in Austin, Dallas, Fort Worth, Houston, and San Antonio metropolitan areas of Texas, as well as in California and New York. The company was incorporated in 1996 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Texas Capital Bancshares, Inc reported revenue of $2.0B in FY2025 versus $987M in FY2021, a compound +19.3%/yr. Reported net income was $330M in FY2025, compounding +6.8%/yr from FY2021.

Growth Quality 89/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.0B
Latest YoY
+13.5%
Avg. growth/yr (3Y)
+17.1%
Avg. growth/yr (5Y)
+11.2%
Avg. growth/yr (26Y)
+23.0%
Revenue +19.3%/yr
FY21 $987M
FY22 $1.2B
FY23 $1.8B
FY24 $1.8B
FY25 $2.0B
Net income +6.8%/yr
FY21 $254M
FY22 $332M
FY23 $189M
FY24 $77.5M
FY25 $330M

Watch TCBI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Texas Capital Bancshares, Inc Fair Value". https://www.fairvalue-calculator.com/stock/TCBI

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −1% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 1% · Above median
Net margin (TTM) 29% · Above median
Operating margin (TTM) 32% · Below median
Revenue growth 17% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.17× · Lower than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 13.7× · Pricier than median
P/B 1.23× · Pricier than median
P/S (TTM) 3.58× · Pricier than median
P/FCF 12.8× · Pricier than median
EV/EBITDA 6.2× · Cheaper than median
PEG 1.47× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 32 · sector 39
FUTURE 85 · sector 44
PAST 41 · sector 41
HEALTH 91 · sector 85
DIVIDEND 0 · sector 49

Insider activity: 78/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Texas Capital Bancshares, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Texas Capital Bancshares, Inc (TCBI) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $98.31 versus a price of $99.33, about −1% (fairly valued).
What is the fair value of TCBI?
Our model-based fair value for Texas Capital Bancshares, Inc is $98.31 (as of Jul 16, 2026), built from audited fundamentals. The current price is $99.33.
What is the quality score of TCBI?
Texas Capital Bancshares, Inc has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Texas Capital Bancshares, Inc (TCBI)?
Texas Capital Bancshares, Inc reported trailing-twelve-month revenue of about $1.2B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of TCBI?
The net profit margin of Texas Capital Bancshares, Inc is about 28.7%, meaning it keeps roughly 28.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Texas Capital Bancshares, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.