Fair Value Calculator Fair Value Calculator
EN DE

Theta Gold Mines Limited (TGM) Fair Value & Analysis

Basic Materials · AU · Market cap A$235M

TG Theta Gold Mines Limited TGM · AU
PriceA$0.1800
Fair ValueA$0.0510
Upside-71.7%
Quality24/100
Watch Theta Gold Mines Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range A$0.0340 – A$0.0680

Fair value as of: Jul 17, 2026

From 3 valuation models · updated today

Share price −20.0% over the past month.

Price vs Fair Value (12 months)

A$0.2700 A$0.1550 Fair Value A$0.0510 Jul 2025 Jul 2026

12‑month range A$0.1550 – A$0.2700 · fair‑value band A$0.0340 – A$0.0680 · the A$0.1800 price screens above the A$0.0510 fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Theta Gold Mines Limited (TGM) currently trades at A$0.1800, while our model-based Fair Value estimate is A$0.0510, implying the stock looks roughly 71.7% overvalued today. We read business quality at 24/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

It earns a return on equity of -8.3%. Net debt stands at A$9.8M. Fundamentals as of Jul 17, 2026

Our scenario range runs from A$0.0340 (bear case) to A$0.0680 (bull case); at A$0.1800, the current price sits above that range. The share trades about 36% below its 52-week high and 38% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 71% fair-value upside, at -72%, TGM screens richer than that median.

Key figures & financial health

Return on equity -8.3%
Free cash flow −A$4.8M FY2025
Net debt A$9.8M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.

About the company

Theta Gold Mines Limited engages in the gold exploration and development business in South Africa. The company's flagship project is the TGME Gold Mine project located in South Africa. The company was formerly known as Stonewall Resources Limited and changed its name to Theta Gold Mines Limited in December 2018. Theta Gold Mines Limited was incorporated in 2008 and is based in Sydney, Australia.

Revenue & earnings trend

FY2019 – FY2025 · reported fiscal years

Theta Gold Mines Limited reported revenue of A$119K in FY2023 versus A$94.0K in FY2019, a compound +6.1%/yr. Reported net income was −A$6.9M in FY2025.

Revenue +6.1%/yr
FY19 A$94.0K
FY20 A$122K
FY21 A$68.0K
FY22 A$97.0K
FY23 A$119K
Net income
FY21 −A$4.4M
FY22 −A$10.5M
FY23 −A$10.4M
FY24 −A$6.4M
FY25 −A$6.9M

Is TGM fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Theta Gold Mines Limited Fair Value". https://www.fairvalue-calculator.com/stock/TGM

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $186.78 +67%
Zijin Mining Group 601899 ¥30.44 ¥62.26 +105%
Agnico Eagle Mines Limited AEM $166.85 $222.49 +33%
Barrick Mining Corporation B $42.79 $73.15 +71%
Wheaton Precious Metals Corp SII €113.40 €44.65 -61%
Franco-Nevada Corporation FNV $208.46 $157.56 -24%
AngloGold Ashanti plc AU $78.47 $160.21 +104%
Gold Fields Limited GFI $34.63 $62.73 +81%
Zijin Gold International Company 2259 HK$94.30 HK$83.81 -11%
Kinross Gold Corporation K C$36.50 C$72.70 +99%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Theta Gold Mines Limited (TGM) undervalued?
As of Jul 17, 2026, our model estimates a fair value of A$0.0510 versus a price of A$0.1800, about −72% (overvalued). Model-based estimate, not financial advice.
What is the fair value of TGM?
Our model-based fair value for Theta Gold Mines Limited is A$0.0510 (as of Jul 17, 2026), built from audited fundamentals. The current price is A$0.1800.
What is the quality score of TGM?
Theta Gold Mines Limited has a Quality Score of 24/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of TGM?
The net profit margin of Theta Gold Mines Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Theta Gold Mines Limited analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.