EN DE

Tegma Gestão Logística S.A (TGMA3) Fair Value & Analysis

Industrials · BR · Market cap R$2.0B

TG Tegma Gestão Logística S.A TGMA3 · SA
PriceR$33.56
Fair ValueR$43.51
Upside+29.7%
Quality69/100
Watch Tegma Gestão Logística S.A for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.3% net margin
Low debt · generates free cash flow
12.72% dividend yield
Ranks above peers (14/15)
Wide moat 65/100
Evidence: High Range R$26.45 – R$54.60 Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from R$64.51 to R$43.51 (−32.5%) since Jul 12, 2026. Share price +12.7% over the past month.

A solid business, screening 30% undervalued on our models.

What matters now

  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (R$26.45 to R$54.60) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$40.48 R$8.95 Fair Value R$43.51 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range R$8.95 – R$40.48 · fair‑value band R$26.45 – R$54.60 · the R$33.56 price screens below the R$43.51 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tegma Gestão Logística S.A (TGMA3) currently trades at R$33.56, while our model-based Fair Value estimate is R$43.51, implying the stock looks roughly 29.7% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Tegma Gestão Logística S.A generated revenue of R$2.3B at a net margin of 10.3%. Revenue grew 18.4% year over year. It earns a return on equity of 25.4%. Net debt stands at R$88.2M. Fundamentals as of Jul 15, 2026

Our scenario range runs from R$26.45 (bear case) to R$54.60 (bull case); at R$33.56, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -70% fair-value upside, at 30%, TGMA3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF R$34.28 R$53.61 R$82.61 80
Residual Income R$21.07 R$25.12 R$70.47 76
Rev-Margin DCF R$38.25 R$63.66 R$93.88 74
All 26 models by family
DCF Models
FCF DCF R$34.04 R$53.99 R$84.38 38
Owner Earnings R$40.28 R$63.93 R$99.94 31
5Y Revenue Exit R$38.25 R$63.98 R$97.53 39
5Y EBITDA Exit R$43.55 R$74.17 R$110.73 41
5Y P/E Exit R$45.86 R$78.63 R$113.99 38
10Y Revenue Exit R$35.08 R$58.10 R$90.42 36
10Y EBITDA Exit R$39.68 R$65.12 R$100.53 37
10Y P/E Exit R$41.15 R$68.20 R$103.03 35
Earnings-Based
Graham-Dodd R$25.06 R$89.06 R$119.92 54
Lynch FV R$20.92 R$29.88 R$38.85 50
PEG = 1.0 R$20.92 R$29.88 R$38.85 46
EPV R$28.99 R$33.52 R$37.43 59
Dividend Discount
Gordon GGM R$38.91 R$77.52 R$117.39 70
DDM Multi-Stage R$38.91 R$67.00 R$81.83 61
Multiples
P/E Multiple R$58.03 R$77.38 R$96.72 63
P/S Multiple R$46.98 R$62.64 R$78.30 58
P/B Multiple R$44.64 R$59.53 R$74.41 55
EV/EBIT R$59.00 R$78.57 R$98.15 53
EV/EBITDA R$54.30 R$72.32 R$90.33 54
EV/Revenue R$42.18 R$60.15 R$78.11 43
Asset-Based
NCAV (Graham) R$6.61 R$8.86 R$13.23 50
Growth DCF
Growth DCF R$34.28 R$53.61 R$82.61 80
Rev-Margin DCF R$38.25 R$63.66 R$93.88 74
Economic Profit
Residual Income R$21.07 R$25.12 R$70.47 76
ROIC Compounder R$31.51 R$39.94 R$49.88 72
Growth Earnings
Growth-Adj P/E R$40.24 R$57.49 R$74.73 68

Widest divergence: Dividend Discount (R$67.00) versus Asset-Based (R$8.86). Highest evidence: Growth DCF (80).

Notify me when TGMA3 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) R$2.3B
Revenue growth (YoY) +18.4%
Net margin 10.3%
Return on equity 25.4%
Free cash flow R$199M FY2025
P/E ratio 8.5
More key figures
Operating margin 10.9%
EPS (TTM) R$3.61
Dividend yield 12.7%
EPS growth (YoY) -10.9%
Net debt R$88.2M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 67 · Market factors (momentum, volatility) 51

Profitability 80
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tegma Gestão Logística S.A., together with its subsidiaries, provides logistics services in Brazil. It operates in Automotive Logistics and Integrated Logistics segments.

Full company description

Tegma Gestão Logística S.A., together with its subsidiaries, provides logistics services in Brazil. It operates in Automotive Logistics and Integrated Logistics segments. The Automotive Logistics segment engages in the transportation and distribution of new and used vehicles; port transfers; and yard and stock management for automakers, as well as vehicle pre-delivery services. The Integrated Logistics segment provides transportation, warehousing, and inventory management services for chemicals, household appliances, and consumer goods. The company also offers automotive logistic and center, yard management, vehicle transport and storage, integrated logistics, chemical supply chain management, packaging management, intralogistics, and special project services. It serves foods and drinks, automotive, cosmetics, home appliances, pharmaceutical, and chemical and petrochemical industries. The company was founded in 1969 and is headquartered in São Bernardo do Campo, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tegma Gestão Logística S.A reported revenue of R$2.2B in FY2025 versus R$1.0B in FY2021, a compound +21.9%/yr. Reported net income was R$243M in FY2025, compounding +22.4%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
R$2.2B
Latest YoY
+6.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.1%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Revenue +21.9%/yr
FY21 R$1.0B
FY22 R$1.4B
FY23 R$1.6B
FY24 R$2.1B
FY25 R$2.2B
Net income +22.4%/yr
FY21 R$108M
FY22 R$159M
FY23 R$181M
FY24 R$270M
FY25 R$243M
Character of growth · EPS growth decomposed (2015-2025) +41.8 % p.a.
Revenue per share +8.0 pp

of which total revenue +8.0 pp · buybacks/dilution +0.0 pp

EBIT margin +12.3 pp
Tax rate +1.8 pp
Residual (interest, one-offs) +19.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch TGMA3: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tegma Gestão Logística S.A Fair Value". https://www.fairvalue-calculator.com/stock/TGMA3

Peer Group

Trucking · 46 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +30% · Top 25%
Return on equity (TTM) 25% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 11% · Top 25%
Revenue growth 18% · Top 25%
Dividend yield (TTM) 12.7% · Top 25%
Debt / equity 0.11× · Lower than median

Valuation Multiples vs Trucking median · lower = cheaper

P/E (TTM) 8.5× · Cheaper than 75% of peers
P/B 2.33× · Pricier than median
P/S (TTM) 0.88× · Cheaper than median
P/FCF 2.0× · Cheaper than median
EV/EBITDA 6.2× · Cheaper than median
PEG 0.84× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 73 · sector 7
FUTURE 92 · sector 10
PAST 100 · sector 13
HEALTH 95 · sector 94
DIVIDEND 100 · sector 20

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Trucking stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Old Dominion Freight Line, Inc ODFL $225.23 $103.37 -54%
XPO, Inc XPO $219.29 $56.52 -74%
TFI International Inc TFII $155.83 $110.79 -29%
Knight-Swift Transportation Holdings KNX $75.19 $8.58 -89%
Saia, Inc SAIA $438.29 $129.64 -70%
Schneider National, Inc SNDR $38.19 $12.37 -68%
RXO, Inc RXO $27.07 $3.48 -87%
ArcBest Corporation ARCB $147.13 $45.89 -69%
Werner Enterprises, Inc WERN $46.04 $8.24 -82%
Dazhong Transportation (Group) Co 600611 ¥4.55 ¥1.20 -74%

Compare Tegma Gestão Logística S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tegma Gestão Logística S.A (TGMA3) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of R$43.51 versus a price of R$33.56, about +30% (undervalued).
What is the fair value of TGMA3?
Our model-based fair value for Tegma Gestão Logística S.A is R$43.51 (as of Jul 15, 2026), built from audited fundamentals. The current price is R$33.56.
What is the quality score of TGMA3?
Tegma Gestão Logística S.A has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tegma Gestão Logística S.A (TGMA3)?
Tegma Gestão Logística S.A reported trailing-twelve-month revenue of about R$2.3B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of TGMA3?
The net profit margin of Tegma Gestão Logística S.A is about 10.3%, meaning it keeps roughly 10.3% of revenue as net income. Based on the latest reported figures.
Does Tegma Gestão Logística S.A pay a dividend?
Tegma Gestão Logística S.A currently shows a dividend yield of about 12.93% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tegma Gestão Logística S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.