THG Plc (THGPF) fair value: what the stock is really worth
We calculate from audited financials what THG Plc is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch THG Plc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
55‑month range $0.0006 – $1.75 · fair‑value band $0.5900 – $0.9800 · the $0.4687 price screens below the $0.7800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
THG Plc operates as an online retailer in the United Kingdom, the United States, Europe, and internationally. It operates through the THG Beauty and THG Nutrition segments. The THG Beauty segment manufactures and retails skincare, haircare, cosmetics, body care, and fragrance products; also operates spa and experience venues, as well as clothing lines.
Show more
THG Plc operates as an online retailer in the United Kingdom, the United States, Europe, and internationally. It operates through the THG Beauty and THG Nutrition segments. The THG Beauty segment manufactures and retails skincare, haircare, cosmetics, body care, and fragrance products; also operates spa and experience venues, as well as clothing lines. This segment offers its products through websites such as Lookfantastic, Dermstore, and Cult Beauty. The THG Nutrition segment offers sports nutrition, protein powders, vegan, supplements, vitamins, drinks, ready-to-drink, and single-serve offerings, bars, snacks, and sportswear under the Myprotein, Myvegan, Myvitamins, MP Activewear, and MyPRO brands. The company was formerly known as THG Holdings plc and changed its name to THG Plc in January 2021. THG Plc was founded in 2004 and is headquartered in Altrincham, United Kingdom.
Stock analysis
THG Plc (THGPF) currently trades at $0.4687, while our model-based Fair Value estimate is $0.7800, implying the stock looks roughly 39.9% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $1.31 per share, and 6 of the 13 models we run sit above the $0.4687 price.
Bear case: the Asset-Based group reads lowest at $0.1800, and 7 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: $0.5900 (bear) to $0.9800 (bull), the price of $0.4687 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
THG Plc reported revenue of £1.7B in FY2025 versus £2.2B in FY2021, a compound −5.8%/yr. Reported net income was £54.1M in FY2025.
Key figures
Market cap $744M · P/S ratio 0.43 · EPS (TTM) $−0.1800 · Dividend yield 0.3% · Net margin 3.2% · Return on equity −17.4% · Return on assets (EBIT) −7.0% · Operating margin 0.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades near its 52-week high and 17% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at 66%, THGPF screens cheaper than that median.
Fair Value models
Bear $0.5900Fair Value $0.7800Bull $0.9800
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.22/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−1.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Internet Retail · 109 stocks
Beats the industry median on 3/11 measures
Overall it trails its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+69% · Top 25%
Profitability
Return on assets−1% · Below median
Net margin (TTM)3% · Above median
Operating margin (TTM)0% · Below median
Growth and dividend
Revenue growth3% · Below median
Dividend yield (TTM)0.3% · Bottom 25%
Balance sheet
Debt / equity0.85× · Highest 25%
Valuation Multiplesvs Internet Retail median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "THG Plc Fair Value". https://www.fairvalue-calculator.com/stock/THGPF
Frequently asked questions
Is THG Plc (THGPF) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $0.7800 versus a price of $0.4687, about +66% upside (undervalued).
What is the fair value of THGPF?
Our model-based fair value for THG Plc is $0.7800 (as of Sep 13, 2026), built from audited fundamentals. The current price: $0.4687.
What is the quality score of THGPF?
THG Plc has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for THG Plc (THGPF)?
Our model-based price target is the fair value of $0.7800 (as of Sep 13, 2026) from 13 valuation models. Cautious scenario $0.5900, optimistic scenario $0.9800. It is a calculation from audited fundamentals, not an analyst target.
What is the THG Plc stock forecast for 2026?
Our models put fair value at $0.7800, about +66% upside versus a price of $0.4687 (undervalued). Cautious scenario $0.5900, optimistic scenario $0.9800. The calculation is refreshed regularly with new filings.
What is the revenue of THG Plc (THGPF)?
THG Plc reported trailing-twelve-month revenue of about $1.7B (latest available figure, as of Sep 13, 2026).
Does THG Plc pay a dividend?
THG Plc currently shows a dividend yield of about 0.26% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of THG Plc (THGPF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For THG Plc it is $0.7800 per share (as of Sep 13, 2026), against a price of $0.4687. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is THG Plc stock overvalued or undervalued in 2026?
As of Sep 13, 2026, THGPF trades below its calculated fair value: price $0.4687, fair value $0.7800, a gap of about +66% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of THGPF?
No. The price is what the market pays today ($0.4687); the fair value is what the company's own numbers justify ($0.7800). For THG Plc the two are $0.3113 per share apart. That gap is exactly why we show both numbers side by side.
How much is THG Plc worth?
The market values THG Plc at about $744M (market capitalisation, as of Sep 13, 2026). Per share that is $0.4687; our models calculate a fair value of $0.7800 per share.
What do the bullish and bearish scenarios say about THGPF?
Our models span a range for THG Plc: cautious scenario $0.5900, base $0.7800, optimistic $0.9800 per share (as of Sep 13, 2026, price $0.4687). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of THG Plc (THGPF)?
Balance-sheet figures for THG Plc (as of Sep 13, 2026): return on equity −17.4%, debt of 0.85 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is THGPF from its 52-week high?
THG Plc trades at $0.4687, about 0% below its 52-week high of $0.4687 and 17% above the low of $0.4000 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of $0.7800 is for.
Which stocks are comparable to THG Plc?
From the same area (Consumer Cyclical) we also value Amazon.com, Inc, Alibaba Group, PDD Holdings, MercadoLibre, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is THG Plc stock attractive at the current price?
The data as of Sep 13, 2026: price $0.4687, calculated fair value $0.7800 (+66%), Quality Score 47/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of THGPF calculated?
We run THG Plc through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.7800, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. THG Plc currently trades 66 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with THG Plc right now?
The price is below even our cautious bear case ($0.5900). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of THG Plc
How large is the market capitalisation of THG Plc (THGPF)?
The market capitalisation of THG Plc is $744M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of THG Plc (THGPF)?
The price-to-sales ratio of THG Plc is 0.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of THG Plc (THGPF)?
Earnings per share at THG Plc are $−0.1800. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of THG Plc (THGPF)?
The dividend yield of THG Plc is 0.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of THG Plc (THGPF)?
The net margin of THG Plc is 3.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of THG Plc (THGPF)?
The return on equity (ROE) of THG Plc is −17.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of THG Plc (THGPF)?
On an EBIT basis the return on assets of THG Plc is −7.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of THG Plc (THGPF)?
The operating margin of THG Plc is 0.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at THG Plc (THGPF)?
Revenue at THG Plc is growing +3.4% versus a year earlier (3y avg −8.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does THG Plc (THGPF) generate?
The free cash flow of THG Plc is −$14.1M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does THG Plc (THGPF) carry?
The net debt of THG Plc is $378M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch THG Plc in the live analysis
One click puts THG Plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 13, 2026